stockrow
Friday 6 November 2026
Export CCEC’s income statement to Excel — free account
Capital Clean Energy Carriers Corp.
CCEC Industrials Marine Shipping
Capital Clean Energy Carriers Corp.’s revenue for fiscal 2025 (year ended December 2025) was $392.7 million, up 15.7% from fiscal 2024.
- Revenue
- +8.46%
- EPS
- −5.88%
- Free cash flow
- −2,376.3%
- Total debt
- +15.1%
Quarter to June 2026, against a year earlier
20.95
0.22
+1.06%
Follow CCEC
Alert me
| Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | |
|---|---|---|---|---|---|---|---|---|---|---|
Piotroski F-Score |
7 | 6 | 5 | 7 | 5 | 5 | 5 | 4 | 5 | 5 |
P/E ratio |
7.25 | 7.17 | 6.61 | 2.19 | 3.15 | 5.08 | 0.00 | 0.00 | 15.60 | 9.30 |
Altman Z-Score |
0.67 | 0.53 | — | — | — | — | — | — | — | — |
P/S ratio |
3.13 | 3.03 | 1.26 | 0.88 | 1.60 | 1.05 | 2.25 | 2.25 | 1.71 | 1.57 |
Altman Z″-Score (non-manufacturers) |
1.33 | 1.14 | — | — | — | — | — | — | — | — |
P/FCF ratio |
0.00 | 0.00 | 0.00 | 1.44 | 0.00 | 0.00 | 6.30 | 2.72 | 3.40 | 5.89 |
P/Operating CF |
22.83 | 18.15 | 11.79 | 7.47 | 8.15 | 8.93 | 14.38 | 21.90 | 12.47 | 11.79 |
Beneish M-Score |
(1.82) | (2.69) | 0.12 | (2.74) | (1.84) | (2.82) | (3.99) | 5.22 | (1.91) | (2.90) |
Dividend Safety Score |
37 | — | — | — | — | — | — | — | — | — |
P/B ratio |
0.82 | 0.77 | 0.26 | 0.41 | 0.56 | 0.35 | 0.60 | 0.34 | 0.52 | 0.46 |
Price to Tangible BV |
0.82 | 0.77 | 0.26 | 0.41 | 0.56 | 0.35 | 0.60 | 0.34 | 0.52 | 0.46 |
EV/Sales |
8.41 | 9.17 | 7.40 | 4.70 | 8.58 | 3.37 | 4.11 | 4.55 | 3.27 | 3.62 |
EV/EBITDA |
10.09 | 11.36 | 11.66 | 5.27 | 9.03 | 4.59 | 5.25 | 9.06 | 5.27 | 5.35 |
EV/Operating CF |
14.19 | 16.84 | 19.77 | 8.15 | 14.25 | 5.88 | 9.84 | 8.89 | 6.43 | 5.64 |
EV/FCF |
(40.03) | (3.06) | (5.26) | 7.71 | (24.79) | (4.54) | 11.49 | 5.50 | 6.53 | 13.59 |
Quick Ratio |
0.93 | 1.30 | 1.06 | 1.24 | 0.20 | 0.81 | 0.94 | 0.32 | 0.55 | 1.18 |
Current Ratio |
1.38 | 1.67 | 1.23 | 1.40 | 0.29 | 0.94 | 1.02 | 0.56 | 0.86 | 1.28 |
Net Debt/EBITDA |
6.34 | 7.60 | 9.68 | 4.29 | 7.35 | 3.16 | 2.37 | 4.58 | 2.53 | 3.03 |
Debt/Assets |
57.49% | 58.23% | 53.46% | 64.56% | 69.44% | 45.53% | 36.82% | 21.04% | 30.99% | 37.67% |
Debt/Equity |
1.57 | 1.78 | 1.43 | 2.02 | 2.49 | 0.89 | 0.64 | 0.33 | 0.49 | 0.65 |
Asset Turnover |
0.10 | 0.09 | 0.09 | 0.15 | 0.14 | 0.18 | 0.10 | 0.08 | 0.16 | 0.15 |
Operating CF/Net income |
1.36 | 1.27 | 1.99 | 1.44 | 1.18 | 2.66 | (0.37) | (578.63) | 4.73 | 3.82 |
Capex/Depreciation |
(2.78) | (12.47) | (8.30) | 0.12 | (3.05) | (3.30) | (0.15) | 0.77 | (0.02) | (1.04) |
Interest Coverage |
2.07 | 1.41 | 1.06 | 3.30 | 5.87 | 2.82 | 2.36 | 0.55 | 2.42 | 3.11 |
| 12.02% | 11.65% | 5.07% | 20.55% | 19.91% | 7.33% | (20.80%) | (0.01%) | 3.28% | 4.93% | |
| 4.16% | 4.02% | 1.78% | 6.16% | 6.97% | 3.98% | (11.73%) | (0.01%) | 1.75% | 2.57% | |
ROIC |
3.74% | 3.24% | 2.39% | 6.40% | 4.07% | 3.94% | 4.13% | 0.57% | 3.03% | 3.32% |
Return on Tangible Assets |
4.70% | 4.23% | 2.02% | 6.62% | 5.59% | 4.29% | (21.18%) | (0.02%) | 2.15% | 2.91% |
Average Days of Receivables |
7.84 | 3.97 | 4.68 | 2.57 | 11.91 | 7.40 | 9.06 | 50.05 | 6.99 | 3.77 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
3.97% | 4.91% | 5.56% | 3.57% | 4.69% | 5.11% | 5.08% | 4.86% | 2.50% | 2.59% |
Intangible Assets out of Total Assets |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Based Compensation of Revenue |
1.63% | 2.04% | 1.57% | 1.27% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Graham Net Nets |
(1.76) | (2.30) | (5.72) | (4.55) | (4.47) | (2.32) | (0.94) | (1.66) | (1.01) | (1.46) |
Graham Number |
40.61 | 37.13 | 51.75 | 67.83 | 57.39 | 28.90 | 0.00 | 0.00 | 40.14 | 50.55 |
Earnings Yield |
13.80% | 13.94% | 15.12% | 45.62% | 31.72% | 19.70% | (52.83%) | (4.30%) | 6.41% | 10.76% |
Free Cash Flow Yield |
(6.71%) | (98.69%) | (112.02%) | 69.58% | (21.63%) | (70.78%) | 15.86% | 36.76% | 29.41% | 16.98% |
Revenue per Share |
6.67 | 6.05 | 11.41 | 15.48 | 10.07 | 7.74 | 5.96 | 6.50 | 14.08 | 14.11 |
Operating CF per Share |
3.95 | 3.29 | 4.27 | 8.93 | 6.06 | 4.43 | 2.49 | 3.32 | 7.18 | 9.06 |
Capex per Share |
(5.35) | (21.41) | (20.35) | 0.51 | (9.54) | (10.18) | (0.36) | 2.06 | (0.12) | (5.30) |
Free Cash Flow per Share |
(1.40) | (18.12) | (16.08) | 9.44 | (3.48) | (5.75) | 2.13 | 5.39 | 7.06 | 3.76 |
Cash per Share |
4.77 | 5.57 | 9.08 | 7.48 | 1.11 | 2.60 | 3.19 | 1.17 | 3.58 | 6.23 |
Shareholders Equity per Share |
25.45 | 23.94 | 55.47 | 33.04 | 28.65 | 23.20 | 22.38 | 48.69 | 52.76 | 54.19 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
25.45 | 23.94 | 55.47 | 33.04 | 28.65 | 23.20 | 22.38 | 48.69 | 52.76 | 54.19 |
Free Cash Flow |
(82.52) | (1,016.38) | (340.51) | 182.46 | (63.90) | (104.56) | 38.76 | 97.54 | 124.94 | 64.30 |
Working Capital |
116.48 | 162.05 | 41.57 | 47.74 | (93.12) | (3.83) | 1.21 | (50.60) | (17.61) | 25.68 |
Capital Expenditures |
(315.34) | (1,201.20) | (431.06) | 9.89 | (175.06) | (185.25) | (6.52) | 37.36 | (2.04) | (90.78) |
Net Current Asset Value |
(2,169.74) | (2,364.37) | (1,739.86) | (1,192.01) | (1,322.02) | (342.34) | (230.78) | (439.37) | (427.35) | (552.97) |
EV/EBIT |
15.44 | 17.52 | 17.62 | 7.70 | 13.42 | 10.05 | 11.10 | 50.94 | 12.69 | 11.55 |
Capex to Sales |
0.80 | 3.54 | 1.78 | (0.03) | 0.95 | 1.32 | 0.06 | (0.32) | 0.01 | 0.38 |
Price to Operating Income |
5.75 | 5.80 | 2.99 | 1.44 | 2.50 | 3.13 | 6.09 | 25.21 | 6.61 | 5.00 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.03 | 0.03 | 0.02 | 0.05 | 0.03 | 0.08 | 0.08 | 0.08 | 0.07 | 0.06 |
Cash ROIC |
(2.00%) | (25.09%) | (11.18%) | 8.81% | (3.45%) | (12.39%) | 5.36% | 8.17% | 8.61% | 3.93% |
Accounts Receivable Turnover |
64.77 | 99.99 | 92.90 | 73.60 | 41.59 | 50.81 | 11.52 | 11.25 | 68.54 | 93.34 |
Accounts Payable Turnover |
5.90 | 5.63 | 6.70 | 9.23 | 6.13 | 4.18 | 2.49 | 3.32 | 11.06 | 10.26 |
Inventory Turnover |
18.07 | 18.50 | 12.37 | 14.15 | 13.55 | 18.01 | 22.42 | 11.64 | 20.11 | 19.15 |
Average Days of Payables |
53.48 | 77.62 | 58.96 | 36.29 | 62.01 | 73.20 | 136.29 | 131.71 | 34.70 | 36.12 |
Days of Inventory on Hand |
19.13 | 23.51 | 18.06 | 29.73 | 31.62 | 28.60 | 16.04 | 13.92 | 19.15 | 19.80 |
Average Receivables |
6.06 | 3.40 | 2.60 | 4.06 | 4.44 | 2.77 | 9.41 | 10.45 | 3.63 | 2.59 |
Average Payables |
12.87 | 12.21 | 9.07 | 9.07 | 9.43 | 10.77 | 13.42 | 11.99 | 9.16 | 8.56 |
Average Inventory |
4.20 | 3.72 | 4.91 | 5.91 | 4.27 | 2.50 | 1.49 | 3.42 | 5.04 | 4.58 |
Average Assets |
4,104.00 | 3,626.59 | 2,568.53 | 1,940.97 | 1,353.68 | 762.83 | 1,044.35 | 1,425.73 | 1,532.41 | 1,577.24 |
Average Common Equity |
1,421.17 | 1,252.51 | 900.24 | 581.95 | 473.77 | 414.41 | 588.77 | 796.85 | 820.08 | 822.24 |
Columns are period end dates