Cracker Barrel Old Country Store, Inc. CBRL

51.81 (0.03) (0.06%) as of 25 Sep
Market cap
$1.2B
P/E
36.1×
Jul '26 Jul '25 Jul '24 Jul '23 Jul '22 Jul '21 Jul '20 Jul '19 Jul '18 Jul '17
P/E ratio
39.54 29.81 24.64 20.85 16.91 12.72 0.00 18.68 14.20 18.53
P/S ratio
0.38 0.40 0.29 0.60 0.68 1.15 1.05 1.36 1.16 1.28
P/FCF ratio
7.33 22.36 23.21 16.59 20.83 8.51 37.17 18.59 19.68 17.73
P/Operating CF
11.09 13.50 14.63 20.82 22.54 36.22 35.74 37.89 32.08 31.74
P/B ratio
2.71 2.99 2.31 4.27 4.36 4.88 6.30 6.91 6.05 6.86
Price to Tangible BV
2.73 3.15 2.45 4.53 4.59 5.08 6.71 6.91 6.05 6.86
EV/Sales
0.52 0.52 0.43 0.71 0.80 1.21 1.25 1.48 1.26 1.36
EV/EBITDA
14.59 9.51 8.42 10.25 9.62 7.00 14.20 11.63 9.82 9.95
EV/Operating CF
8.30 8.34 8.77 9.81 12.70 11.33 19.56 12.51 11.50 12.39
EV/FCF
9.95 29.57 33.81 19.72 24.36 8.99 44.40 20.21 21.28 18.87
Quick Ratio
0.15 0.14 0.13 0.12 0.16 0.42 1.08 0.18 0.37 0.49
Current Ratio
0.58 0.50 0.61 0.58 0.63 0.76 1.43 0.62 0.84 0.95
Net Debt/EBITDA
2.39 2.32 2.64 1.63 1.40 0.37 2.31 0.93 0.74 0.60
Debt/Assets
16.67% 22.42% 22.05% 18.71% 18.45% 13.69% 37.32% 25.30% 26.19% 26.28%
Debt/Equity
0.71 1.05 1.08 0.86 0.83 0.49 2.27 0.66 0.69 0.73
Asset Turnover
1.59 1.61 1.59 1.53 1.39 1.14 1.22 1.98 1.99 1.94
Operating CF/Net income
6.51 4.72 4.13 2.53 1.56 1.19 (4.96) 1.62 1.34 1.59
Capex/Depreciation
(0.25) (1.15) (0.96) (1.06) (0.83) 0.64 (0.76) (1.28) (1.62) (1.28)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
0.00% 10.29% 8.86% 19.90% 22.45% 47.04% (6.35%) 37.66% 43.97% 37.70%
ROA
1.51% 2.15% 1.87% 4.39% 5.63% 10.31% (1.57%) 14.37% 16.24% 13.37%
ROIC
(1.00%) 3.79% 3.12% 8.63% 10.75% 27.07% 6.96% 18.27% 21.16% 24.98%
Return on Tangible Assets
4.62% 7.09% 5.22% 12.94% 16.81% 29.32% (2.46%) 21.93% 22.69% 18.67%
Average Days of Receivables
4.06 5.02 5.16 3.45 3.88 6.27 7.09 3.83 2.35 2.79
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
69.13% 66.81% 66.57% 63.34% 63.19% 64.05% 66.86% 60.48% 59.45% 58.84%
Intangible Assets out of Total Assets
0.00 0.01 0.01 0.01 0.01 0.01 0.01 0.00 0.00 0.00
Share Based Compensation of Revenue
0.28% 0.34% 0.30% 0.26% 0.25% 0.31% 0.25% 0.27% 0.23% 0.29%
Graham Net Nets
(1.01) (1.01) (1.42) (0.70) (0.66) (0.42) (0.56) (0.18) (0.18) (0.17)
Graham Number
0.00 31.16 28.81 46.85 53.17 82.27 0.00 72.55 75.01 65.40
Earnings Yield
2.53% 3.35% 4.06% 4.80% 5.91% 7.86% (1.27%) 5.35% 7.04% 5.40%
Free Cash Flow Yield
13.65% 4.47% 4.31% 6.03% 4.80% 11.75% 2.69% 5.38% 5.08% 5.64%
Revenue per Share
148.59 156.56 156.40 155.31 141.07 119.09 105.71 127.80 126.21 121.77
Operating CF per Share
9.23 9.84 7.61 11.30 8.86 12.74 6.75 15.09 13.77 13.35
Capex per Share
(1.53) (7.06) (5.64) (5.68) (4.24) 3.32 (3.77) (5.75) (6.32) (4.58)
Free Cash Flow per Share
7.70 2.77 1.97 5.62 4.62 16.06 2.97 9.35 7.45 8.77
Cash per Share
1.64 1.78 0.54 1.13 1.95 6.10 18.31 1.53 4.78 6.70
Shareholders Equity per Share
21.41 20.75 19.83 21.83 22.08 28.01 17.53 25.16 24.23 22.66
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
21.41 20.75 19.83 21.83 22.08 28.01 17.53 25.16 24.23 22.66
Free Cash Flow
171.98 61.70 43.82 124.54 107.02 380.45 70.93 224.65 178.78 210.68
Working Capital
(200.35) (312.49) (175.99) (206.68) (185.05) (111.67) 191.96 (150.09) (57.87) (16.97)
Capital Expenditures
(34.22) (157.20) (125.16) (125.92) (98.24) 78.55 (90.07) (138.14) (151.84) (110.09)
Net Current Asset Value
(1,268.32) (1,387.08) (1,443.13) (1,451.98) (1,466.16) (1,374.46) (1,482.86) (734.13) (638.82) (618.58)
EV/EBIT
0.00 33.16 32.84 20.36 17.04 9.33 30.39 16.05 12.96 12.69
Capex to Sales
0.01 0.05 0.04 0.04 0.03 (0.03) 0.04 0.05 0.05 0.04
Net Profit Margin
0.95% 1.33% 1.18% 2.88% 4.04% 9.02% (1.29%) 7.27% 8.17% 6.90%
Price to Operating Income
0.00 25.07 22.54 17.13 14.57 8.83 25.45 14.76 11.98 11.93
Other line items
Depreciation/Fixed assets
0.16 0.14 0.14 0.12 0.12 0.12 0.10 0.09 0.08 0.08
Cash ROIC
(79.77%) (75.87%) (85.14%) (78.09%) (78.00%) (59.70%) (53.69%) (77.40%) (74.65%) (70.31%)
Accounts Receivable Turnover
78.24 71.85 85.07 102.46 78.56 57.87 62.13 118.83 144.73 100.99
Accounts Payable Turnover
6.36 6.51 6.64 6.72 6.88 7.25 6.62 7.32 7.77 7.11
Inventory Turnover
5.96 5.98 5.87 5.60 5.97 6.24 5.30 5.98 5.98 5.78
Average Days of Payables
54.32 57.35 54.46 53.57 59.06 57.02 48.44 51.83 47.74 48.48
Days of Inventory on Hand
58.28 60.97 60.73 61.30 74.14 58.35 65.09 60.75 60.97 64.04
Average Receivables
42.42 48.49 40.80 33.60 41.60 48.75 40.61 25.85 20.94 28.98
Average Payables
161.29 166.07 163.89 167.68 152.52 119.34 117.86 127.28 120.36 125.44
Average Inventory
172.23 180.77 185.16 201.31 175.78 138.71 147.02 155.61 156.31 154.34
Average Assets
2,092.15 2,161.69 2,189.79 2,256.50 2,343.30 2,467.98 2,062.74 1,554.29 1,524.65 1,509.80
Average Common Equity
— 450.92 461.99 497.65 587.56 541.01 511.55 593.25 563.14 535.48

Fold the line items

Columns are period end dates · fundamentals updated 24 Sep 2026