Saturday 17 October 2026
Export CAPL’s income statement to Excel — free account
CrossAmerica Partners LP
CAPL Energy Oil & Gas Refining & Marketing
CrossAmerica Partners LP’s revenue for fiscal 2025 (year ended December 2025) was $3.7 billion, down 10.6% from fiscal 2024. In the quarter to June 2026, revenue grew 22.6%, EPS fell 17.2%, free cash flow fell 61.3% and total debt was flat, each against the same quarter a year earlier. Dividend growth for five consecutive years.
21.68
0.28
+1.31%
Follow CAPL
| Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
125.38 | 43.69 | 141.60 | 36.10 | 5.84 | 32.86 | 12.05 | 22.13 | 41.51 | 20.00 |
Piotroski F-Score |
6 | 5 | 4 | 6 | 5 | 5 | 7 | 4 | 5 | 6 |
P/S ratio |
0.47 | 0.39 | 0.20 | 0.29 | 0.33 | 0.20 | 0.15 | 0.20 | 0.20 | 0.21 |
P/FCF ratio |
14.30 | 7.82 | 5.88 | 11.16 | 5.72 | 10.47 | 5.16 | 10.04 | 8.64 | 4.91 |
P/Operating CF |
55.71 | 36.11 | 14.97 | 220.14 | 35.68 | 37.60 | 21.36 | 23.38 | 75.30 | 26.67 |
Beneish M-Score |
(2.51) | (2.82) | (3.14) | (1.87) | (2.93) | (2.15) | (2.72) | (2.89) | (2.84) | (2.91) |
Dividend Safety Score |
— | — | — | — | — | — | — | — | — | 32 |
P/B ratio |
3.97 | 4.76 | 4.38 | 7.93 | 5.85 | 12.77 | 14.06 | 296.14 | 0.00 | 0.00 |
Price to Tangible BV |
17.22 | 139.10 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Sales |
0.72 | 0.64 | 0.41 | 0.54 | 0.61 | 0.43 | 0.30 | 0.37 | 0.39 | 0.40 |
EV/EBITDA |
15.18 | 14.63 | 9.75 | 11.65 | 6.32 | 13.26 | 8.37 | 9.75 | 10.78 | 7.78 |
EV/Operating CF |
16.90 | 15.08 | 11.19 | 16.00 | 11.21 | 16.09 | 9.31 | 14.03 | 18.23 | 16.09 |
EV/FCF |
21.89 | 12.90 | 12.15 | 20.77 | 10.44 | 22.27 | 10.40 | 18.52 | 16.53 | 9.21 |
Quick Ratio |
0.58 | 0.49 | 0.33 | 0.39 | 0.20 | 0.26 | 0.27 | 0.23 | 0.22 | 0.21 |
Current Ratio |
0.87 | 0.86 | 0.58 | 0.62 | 0.51 | 0.65 | 0.68 | 0.67 | 0.73 | 0.72 |
Net Debt/EBITDA |
5.27 | 5.76 | 5.01 | 5.39 | 2.84 | 7.03 | 4.22 | 4.46 | 5.14 | 3.63 |
Debt/Assets |
50.13% | 56.17% | 59.90% | 58.97% | 51.98% | 64.68% | 61.46% | 64.06% | 68.82% | 71.59% |
Debt/Equity |
2.12 | 3.11 | 4.68 | 6.85 | 4.81 | 14.53 | 14.59 | 251.73 | (14.27) | (6.75) |
Asset Turnover |
2.09 | 2.23 | 2.70 | 2.42 | 2.01 | 3.13 | 3.93 | 3.60 | 3.57 | 3.52 |
Operating CF/Net income |
10.86 | 4.73 | 24.44 | 4.12 | 0.97 | 4.41 | 2.60 | 2.92 | 4.41 | 2.34 |
Capex/Depreciation |
(0.32) | 0.25 | (0.10) | (0.30) | 0.11 | (0.33) | (0.20) | (0.35) | 0.12 | 0.75 |
Interest Coverage |
1.41 | 1.16 | 1.07 | 1.60 | 6.97 | 1.98 | 2.99 | 2.01 | 1.35 | 2.03 |
| 2.99% | 9.61% | 2.60% | 18.53% | 114.13% | 26.05% | 113.15% | 143.27% | (78.36%) | (50.11%) | |
| 0.82% | 2.00% | 0.40% | 1.97% | 11.15% | 1.90% | 4.90% | 3.29% | 1.73% | 3.76% | |
ROIC |
2.93% | 2.90% | 3.49% | 4.41% | 11.35% | 2.59% | 7.41% | 7.29% | 6.21% | 10.43% |
Return on Tangible Assets |
1.10% | 2.82% | 0.60% | 3.36% | 21.52% | 3.10% | 9.23% | 6.14% | 3.25% | 7.77% |
Average Days of Receivables |
8.24 | 7.36 | 3.86 | 7.19 | 5.56 | 3.52 | 2.32 | 2.63 | 2.87 | 2.92 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
1.29% | 1.33% | 0.73% | 0.78% | 1.09% | 0.86% | 0.51% | 0.62% | 0.70% | 0.76% |
Intangible Assets out of Total Assets |
0.18 | 0.17 | 0.17 | 0.15 | 0.18 | 0.17 | 0.17 | 0.16 | 0.16 | 0.17 |
Share Based Compensation of Revenue |
0.21% | 0.09% | 0.02% | 0.06% | 0.01% | 0.04% | 0.05% | 0.07% | 0.04% | 0.05% |
Graham Net Nets |
(0.74) | (0.86) | (1.45) | (1.23) | (1.29) | (1.53) | (1.46) | (1.20) | (1.25) | (1.22) |
Graham Number |
5.60 | 7.91 | 2.70 | 5.06 | 13.93 | 4.41 | 7.16 | 1.37 | 0.00 | 0.00 |
Earnings Yield |
0.80% | 2.29% | 0.71% | 2.77% | 17.12% | 3.04% | 8.30% | 4.52% | 2.41% | 5.00% |
Free Cash Flow Yield |
6.99% | 12.79% | 17.00% | 8.96% | 17.49% | 9.55% | 19.38% | 9.96% | 11.57% | 20.36% |
Revenue per Share |
56.13 | 61.89 | 71.22 | 62.39 | 51.71 | 94.49 | 131.01 | 115.56 | 107.77 | 96.13 |
Operating CF per Share |
2.38 | 2.63 | 2.61 | 2.10 | 2.80 | 2.52 | 4.25 | 3.08 | 2.31 | 2.40 |
Capex per Share |
(0.54) | 0.45 | (0.21) | (0.48) | 0.21 | (0.70) | (0.45) | (0.75) | 0.24 | 1.79 |
Free Cash Flow per Share |
1.84 | 3.07 | 2.41 | 1.62 | 3.00 | 1.82 | 3.81 | 2.34 | 2.55 | 4.19 |
Cash per Share |
0.04 | 0.12 | 0.09 | 0.05 | 0.01 | 0.20 | 0.42 | 0.13 | 0.09 | 0.08 |
Shareholders Equity per Share |
6.63 | 5.05 | 3.23 | 2.28 | 2.93 | 1.49 | 1.40 | 0.08 | (1.41) | (2.69) |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
6.63 | 5.05 | 3.23 | 2.28 | 2.93 | 1.49 | 1.40 | 0.08 | (1.41) | (2.69) |
Free Cash Flow |
61.35 | 104.02 | 82.68 | 55.72 | 112.21 | 68.97 | 144.31 | 88.69 | 96.84 | 159.82 |
Working Capital |
(9.73) | (12.97) | (37.59) | (43.25) | (72.13) | (57.57) | (56.89) | (52.57) | (44.02) | (44.14) |
Capital Expenditures |
(18.09) | 15.06 | (7.07) | (16.61) | 7.72 | (26.50) | (17.01) | (28.39) | 9.06 | 68.32 |
Net Current Asset Value |
(645.77) | (695.71) | (705.13) | (763.36) | (829.85) | (1,107.27) | (1,085.99) | (1,070.15) | (1,049.67) | (955.98) |
EV/EBIT |
41.74 | 41.38 | 28.70 | 26.72 | 10.13 | 42.51 | 15.64 | 18.65 | 22.68 | 15.08 |
Capex to Sales |
0.01 | (0.01) | 0.00 | 0.01 | 0.00 | 0.01 | 0.00 | 0.01 | 0.00 | (0.02) |
Price to Operating Income |
27.26 | 25.09 | 13.89 | 14.36 | 5.55 | 19.98 | 7.76 | 10.11 | 11.86 | 8.04 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.08 | 0.09 | 0.11 | 0.10 | 0.12 | 0.11 | 0.11 | 0.11 | 0.12 | 0.17 |
Cash ROIC |
8.90% | 14.71% | 13.05% | 9.02% | 17.60% | 7.79% | 17.14% | 11.59% | 13.51% | 27.02% |
Accounts Receivable Turnover |
49.74 | 49.60 | 71.82 | 63.03 | 53.83 | 111.97 | 150.42 | 138.83 | 128.35 | 119.13 |
Accounts Payable Turnover |
39.96 | 36.44 | 38.21 | 34.54 | 27.05 | 45.80 | 57.50 | 48.83 | 46.00 | 42.99 |
Inventory Turnover |
118.62 | 136.75 | 155.67 | 196.41 | 116.69 | 95.23 | 98.32 | 80.36 | 64.06 | 53.10 |
Average Days of Payables |
9.55 | 11.57 | 9.26 | 10.58 | 14.72 | 8.27 | 6.74 | 7.22 | 8.06 | 7.83 |
Days of Inventory on Hand |
2.80 | 2.85 | 2.26 | 1.14 | 4.93 | 5.10 | 3.76 | 4.77 | 6.23 | 6.67 |
Average Receivables |
37.59 | 42.24 | 34.05 | 34.10 | 35.90 | 31.97 | 33.02 | 31.60 | 31.93 | 30.75 |
Average Payables |
42.89 | 53.08 | 59.49 | 57.75 | 63.59 | 72.10 | 79.85 | 82.01 | 80.44 | 75.83 |
Average Inventory |
14.45 | 14.14 | 14.60 | 10.16 | 14.74 | 34.68 | 46.70 | 49.83 | 57.76 | 61.39 |
Average Assets |
896.72 | 939.61 | 907.08 | 889.03 | 962.74 | 1,142.24 | 1,263.76 | 1,219.53 | 1,148.20 | 1,039.73 |
Average Common Equity |
244.83 | 195.92 | 140.98 | 94.67 | 94.03 | 83.11 | 54.77 | 27.99 | (25.38) | (78.05) |
Columns are period end dates