The Cheesecake Factory Incorporated
CAKE Consumer Cyclical Restaurants
The Cheesecake Factory Incorporated’s revenue for fiscal 2025 (year ended December 2025) was $3.8 billion, up 4.75% from fiscal 2024. In the quarter to June 2026, revenue grew 7.72%, EPS grew 24.6%, free cash flow grew 220.4% and total debt fell 10.4%, each against the same quarter a year earlier. Dividend growth for five consecutive years, revenue growth for five, operating cash flow growth for three.
Follow CAKE
A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.
| Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
Cash and Short Term Investments |
53.84 | 6.01 | 26.58 | 58.42 | 154.09 | 189.63 | 114.78 | 56.29 | 84.18 | 215.73 |
Receivables |
80.22 | 102.40 | 89.12 | 94.93 | 112.68 | 136.68 | 127.03 | 123.76 | 129.92 | 130.42 |
Inventory |
34.93 | 42.56 | 38.89 | 47.23 | 39.29 | 42.84 | 55.56 | 57.65 | 64.53 | 53.97 |
Total current assets |
221.43 | 208.63 | 195.23 | 244.52 | 341.36 | 405.59 | 345.77 | 300.80 | 333.31 | 454.83 |
Property, Plant, Equpment (Net) |
910.13 | 935.05 | 913.28 | 831.60 | 774.14 | 741.75 | 746.05 | 791.09 | 840.77 | 869.70 |
Long-Term Investments |
42.00 | 59.52 | 79.77 | — | — | — | — | — | — | — |
Goodwill and Intangible Assets (Total) |
23.05 | 24.07 | 26.21 | 437.21 | 253.16 | 251.70 | 251.52 | 251.73 | 251.79 | 251.81 |
Long-term assets (Other) |
138.70 | 105.80 | 99.65 | 86.30 | 127.37 | 157.85 | 162.89 | 194.62 | 215.53 | 240.59 |
Total non-current assets |
1,071.89 | 1,124.43 | 1,118.90 | 2,596.08 | 2,405.70 | 2,392.54 | 2,429.45 | 2,539.59 | 2,708.45 | 2,806.84 |
Total Assets |
1,293.32 | 1,333.06 | 1,314.13 | 2,840.59 | 2,747.05 | 2,798.13 | 2,775.22 | 2,840.38 | 3,041.76 | 3,261.67 |
Accounts Payable |
41.56 | 50.98 | 49.07 | 61.95 | 58.43 | 54.09 | 66.64 | 63.15 | 62.09 | 62.71 |
Current Part of Debt |
— | — | — | 128.00 | 133.00 | 132.00 | 139.00 | — | — | 68.82 |
Current Part of Taxes to Pay |
2.30 | 0.00 | 0.71 | 0.00 | — | — | — | — | — | — |
Other current liabilities |
153.63 | 163.95 | 172.34 | 187.98 | 184.66 | 211.18 | 219.81 | 222.92 | 226.81 | 212.86 |
Total current liabilities |
376.53 | 397.95 | 416.50 | 614.59 | 586.07 | 636.27 | 656.68 | 660.67 | 711.42 | 777.01 |
Long Term Debt (Total) |
101.00 | 10.00 | 10.00 | 290.00 | 280.00 | 466.02 | 468.03 | 470.05 | 452.06 | 561.26 |
Non-current Revenue (Deferred) |
71.58 | 74.76 | 79.70 | — | — | — | — | — | — | — |
Long Term Tax Liability (Deferred) |
82.40 | 57.22 | 52.12 | 33.85 | — | — | — | — | — | — |
Liabilities (Preferred Stock) |
— | — | — | 0.00 | 218.25 | 0.00 | — | — | — | — |
Non-current Liabilities (Other) |
159.61 | 179.60 | 184.75 | 140.55 | 149.73 | 147.40 | 125.01 | 136.65 | 135.80 | 154.56 |
Total non-current liabilities |
313.59 | 321.58 | 326.57 | 1,654.26 | 1,872.29 | 1,831.69 | 1,826.54 | 1,861.65 | 1,886.89 | 2,048.23 |
Total liabilities |
690.11 | 719.53 | 743.07 | 2,268.85 | 2,458.36 | 2,467.96 | 2,483.22 | 2,522.32 | 2,598.31 | 2,825.25 |
Additional Paid In Capital |
774.14 | 799.86 | 828.68 | 855.99 | 878.15 | 862.76 | 887.49 | 913.44 | 956.11 | 1,008.16 |
Common Stock (Net) |
0.95 | 0.95 | 0.97 | 0.98 | 0.99 | 1.05 | 1.06 | 1.07 | 1.08 | 1.10 |
Retained Earnings |
1,238.01 | 1,345.67 | 1,384.49 | 1,408.33 | 1,110.09 | 1,169.15 | 1,170.08 | 1,216.24 | 1,317.83 | 1,412.94 |
Treasury Stock |
1,409.89 | 1,532.86 | 1,642.14 | 1,693.12 | 1,696.74 | 1,702.51 | 1,765.64 | 1,812.00 | 1,829.95 | 1,984.72 |
Common Equity (Total) |
603.21 | 613.53 | 571.06 | 571.74 | 288.69 | 330.17 | 292.00 | 318.06 | 443.46 | 436.43 |
Shareholders Equity (Total) |
603.21 | 613.53 | 571.06 | 571.74 | 288.69 | 330.17 | 292.00 | 318.06 | 443.46 | 436.43 |
Shareholders Equity and Liabilities (Total) |
1,293.32 | 1,333.06 | 1,314.13 | 2,840.59 | 2,747.05 | 2,798.13 | 2,775.22 | 2,840.38 | 3,041.76 | 3,261.67 |
Shares (Common) |
47.69 | 45.88 | 44.83 | 44.77 | 45.62 | 52.23 | 51.17 | 50.65 | 51.33 | 49.64 |
Shareholders Equity (Tangible) |
580.15 | 589.47 | 544.85 | 134.53 | 35.53 | 78.47 | 40.48 | 66.34 | 191.67 | 184.62 |
Net Debt |
47.16 | 3.99 | (16.58) | 359.58 | 258.92 | 408.39 | 492.26 | 413.76 | 367.89 | 414.35 |
Total Debt |
101.00 | 10.00 | 10.00 | 418.00 | 413.00 | 598.02 | 607.03 | 470.05 | 452.06 | 630.07 |