Sunday 11 October 2026 Export all BYD data to Excel Powerpack

Boyd Gaming Corporation

BYD Consumer Cyclical Resorts & Casinos

Boyd Gaming Corporation’s revenue for fiscal 2025 (year ended December 2025) was $4.1 billion, up 4.12% from fiscal 2024. In the quarter to June 2026, revenue was flat, EPS fell 4.89%, free cash flow fell 235.6% and total debt fell 26.7%, each against the same quarter a year earlier. Dividend growth for three consecutive years, revenue growth for five.

68.93 1.07 −1.53%
Market cap
$5.1B
P/E
3.0×
Fwd P/E
13.2×
Dividend yield
1.13%
F-score
6/9
Altman Z
2.53
Beneish M
−2.08
Dividend safety
70/100

A Cash Flow Statement is a financial report that details the cash inflows and outflows of a company over a specific period. It is divided into three sections: operating activities, investing activities, and financing activities. This statement helps assess the company’s liquidity, solvency, and overall financial health. By tracking cash movements, it provides insights into the company's ability to generate cash to fund operations, pay debts, and invest in growth. Businesses and investors use it to evaluate the sustainability of a company's cash flow and its financial stability.

Jun '26 Mar '26 Dec '25 Sep '25 Older periods
Net Income
1,811.88 1,832.31 1,838.90 1,870.58

+8 more TTM periods

Depreciation & Amortization
362.52 336.45 309.85 297.05
Non Cash Items (Other)
(1,520.19) (1,542.47) (1,522.14) (1,486.89)
Accounts Receivable Change
40.36 31.24 47.97 21.23
Change in inventories
2.57 1.05 1.05 (0.51)
Change in payables and accrued liability
2.84 285.67 373.73 (14.23)
Income tax paid
1.16 53.62 (10.50) —
Change in other assets and liabilities
(99.19) (95.35) (80.75) 302.73
Operating Cash Flow
626.07 854.62 976.68 963.45
Capital expenditures
(591.01) (532.04) (588.21) (551.06)
Net Aquisitions
(131.56) — — (113.49)
Other investing activities
(1.60) (3.91) (41.96) (41.83)
Investing cash flow
1,075.01 1,137.05 1,042.82 1,121.85
Repayment/Issuance of Debt (Net)
(961.27) (1,252.67) (1,139.60) (1,185.30)
Equity Repurchase (Common, Net)
(656.38) (605.36) (778.32) (795.64)
Dividends Paid (Total)
(57.56) (57.27) (58.17) (59.09)
Other financial activities
(23.45) (15.02) (6.19) (11.24)
Financing cash flow
(1,698.67) (1,930.33) (1,982.29) (2,051.27)
Exchange Rate Adjustment
0.37 0.14 0.19 (0.28)
Change in Cash
2.78 61.48 37.40 33.76
Beginning Cash
358.77 358.77 321.36 321.36
Ending Cash
361.55 420.25 358.77 355.12
Stock Based Compensation
31.66 32.24 32.15 34.43
Dividends Paid (Common)
(57.56) (57.27) (58.17) (59.09)
Assets Liabilities Change (Total)
(28.14) 228.32 350.06 282.71
Issuance/Purchase of Shares
(656.38) (605.36) (778.32) (795.64)

Fold the line items

In millions of $ except per-share values · columns are period end dates