stockrow
Monday 2 November 2026
Export BXMT’s income statement to Excel — free account
Blackstone Mortgage Trust, Inc.
BXMT Real Estate Reit Mortgage
Blackstone Mortgage Trust, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.5 billion, down 13.5% from fiscal 2024.
- Revenue
- −5.69%
- EPS
- −627.2%
- Free cash flow
- +3.93%
- Total debt
- −8.52%
Quarter to September 2026, against a year earlier
11.22
0.22
+2.00%
Follow BXMT
Alert me
| Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
12.02 | 14.02 | 12.74 | 15.77 | 29.92 | 11.13 | 14.70 | 14.98 | 0.00 | 29.52 |
P/S ratio |
5.78 | 5.68 | 4.80 | 5.49 | 5.01 | 5.43 | 2.73 | 1.81 | 1.70 | 2.12 |
P/FCF ratio |
12.15 | 13.43 | 12.51 | 15.92 | 11.60 | 12.13 | 9.23 | 8.06 | 8.26 | 12.43 |
P/Operating CF |
58.58 | 59.98 | 53.93 | 64.18 | 51.83 | 36.40 | 28.12 | 33.26 | 35.79 | 23.99 |
P/B ratio |
1.15 | 1.05 | 1.07 | 1.28 | 1.00 | 1.00 | 0.81 | 0.84 | 0.80 | 0.93 |
Price to Tangible BV |
1.15 | 1.05 | 1.07 | 1.28 | 1.00 | 1.00 | 0.81 | 0.84 | 0.80 | 0.93 |
EV/Sales |
18.14 | 18.87 | 19.16 | 19.58 | 21.12 | 25.67 | 17.74 | 11.11 | 10.34 | 12.28 |
EV/EBITDA |
22.96 | 23.24 | 23.11 | 23.37 | 25.87 | 31.56 | 20.75 | 12.28 | 11.38 | 15.10 |
EV/Operating CF |
38.16 | 44.63 | 49.95 | 56.84 | 48.92 | 57.37 | 59.86 | 49.33 | 50.28 | 68.62 |
EV/FCF |
38.16 | 44.63 | 49.95 | 56.84 | 48.92 | 57.37 | 59.86 | 49.33 | 50.28 | 71.95 |
Quick Ratio |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current Ratio |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Debt/EBITDA |
15.65 | 16.25 | 17.32 | 16.82 | 19.74 | 24.89 | 17.55 | 10.27 | 9.51 | 12.49 |
Debt/Assets |
70.71% | 70.19% | 75.79% | 76.07% | 75.79% | 78.64% | 80.39% | 80.24% | 79.41% | 80.55% |
Debt/Equity |
2.50 | 2.47 | 3.25 | 3.33 | 3.29 | 3.87 | 4.49 | 4.40 | 4.14 | 4.60 |
Asset Turnover |
0.05 | 0.06 | 0.06 | 0.06 | 0.05 | 0.04 | 0.06 | 0.08 | 0.08 | 0.08 |
Operating CF/Net income |
0.99 | 1.05 | 1.02 | 1.00 | 2.45 | 0.91 | 1.60 | 1.86 | (1.80) | 2.52 |
Capex/Depreciation |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 | (0.27) |
Interest Coverage |
2.25 | 1.93 | 1.80 | 1.67 | 1.89 | 2.13 | 1.65 | 1.37 | 1.26 | 1.22 |
| 9.53% | 8.04% | 9.06% | 8.54% | 3.58% | 9.84% | 5.43% | 5.52% | (4.99%) | 3.00% | |
| 2.62% | 2.28% | 2.31% | 1.97% | 0.82% | 2.11% | 1.03% | 1.00% | (0.93%) | 0.55% | |
ROIC |
2.99% | 2.83% | 2.84% | 2.95% | 2.49% | 2.06% | 2.98% | 5.00% | 5.31% | 3.93% |
Return on Tangible Assets |
2.72% | 2.14% | 1.99% | 1.87% | 0.82% | 1.87% | 1.00% | 1.05% | (1.10%) | 0.60% |
Average Days of Receivables |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
16.80% | 15.76% | 14.60% | 13.29% | 15.88% | 15.40% | 12.14% | 8.35% | 7.22% | 7.77% |
Intangible Assets out of Total Assets |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Based Compensation of Revenue |
4.40% | 4.47% | 3.72% | 3.47% | 4.43% | 3.70% | 2.50% | 1.50% | 1.79% | 1.83% |
Graham Net Nets |
0.85 | 0.92 | 0.88 | 0.73 | 0.93 | 0.94 | 1.14 | 1.06 | 0.87 | 0.53 |
Graham Number |
38.90 | 39.40 | 40.83 | 39.31 | 23.87 | 43.43 | 29.58 | 28.59 | 0.00 | 17.29 |
Earnings Yield |
8.32% | 7.13% | 7.85% | 6.34% | 3.34% | 8.98% | 6.80% | 6.68% | (6.72%) | 3.39% |
Free Cash Flow Yield |
8.23% | 7.45% | 7.99% | 6.28% | 8.62% | 8.24% | 10.84% | 12.41% | 12.11% | 8.04% |
Revenue per Share |
5.29 | 5.61 | 6.64 | 6.79 | 5.50 | 5.64 | 7.85 | 11.80 | 10.25 | 9.02 |
Operating CF per Share |
2.51 | 2.37 | 2.55 | 2.34 | 2.37 | 2.52 | 2.33 | 2.66 | 2.11 | 1.61 |
Capex per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | (0.07) |
Free Cash Flow per Share |
2.51 | 2.37 | 2.55 | 2.34 | 2.37 | 2.52 | 2.33 | 2.66 | 2.11 | 1.54 |
Cash per Share |
0.80 | 1.07 | 0.93 | 1.15 | 2.05 | 3.64 | 1.71 | 2.03 | 1.86 | 2.65 |
Shareholders Equity per Share |
26.48 | 30.40 | 29.64 | 29.09 | 27.53 | 30.48 | 26.63 | 25.41 | 21.83 | 20.50 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
26.48 | 30.40 | 29.64 | 29.09 | 27.53 | 30.48 | 26.63 | 25.41 | 21.83 | 20.50 |
Free Cash Flow |
236.65 | 227.46 | 290.00 | 304.04 | 336.61 | 382.48 | 396.83 | 458.84 | 365.86 | 263.10 |
Working Capital |
8,768.55 | 10,159.25 | 14,296.86 | 16,314.89 | 16,689.14 | 22,429.49 | 24,983.08 | 23,560.09 | 18,637.06 | 18,237.22 |
Capital Expenditures |
— | — | — | — | — | — | — | — | (0.59) | (12.77) |
Net Current Asset Value |
2,449.53 | 2,817.83 | 3,204.09 | 3,547.70 | 3,634.42 | 4,344.91 | 4,173.29 | 3,911.42 | 2,629.29 | 1,738.66 |
EV/EBIT |
21.80 | 22.40 | 22.43 | 22.58 | 25.11 | 30.35 | 20.19 | 12.12 | 11.30 | 15.70 |
Capex to Sales |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
Price to Operating Income |
6.94 | 6.74 | 5.62 | 6.33 | 5.95 | 6.42 | 3.11 | 1.98 | 1.85 | 2.71 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Cash ROIC |
2.69% | 2.23% | 2.01% | 1.84% | 1.97% | 1.66% | 1.57% | 1.91% | 1.84% | 1.31% |
Accounts Receivable Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Accounts Payable Turnover |
— | — | — | — | — | — | — | — | 0.00 | 0.00 |
Inventory Turnover |
— | — | — | — | — | — | — | — | 0.00 | 0.00 |
Average Days of Payables |
— | — | — | — | — | — | — | — | 0.00 | 0.00 |
Days of Inventory on Hand |
— | — | — | — | — | — | — | — | 0.00 | 0.00 |
Average Assets |
9,094.59 | 9,535.72 | 12,363.11 | 15,509.63 | 16,755.42 | 19,831.13 | 24,028.64 | 24,695.08 | 21,919.07 | 19,902.46 |
Average Common Equity |
2,499.67 | 2,705.50 | 3,146.01 | 3,579.64 | 3,844.46 | 4,261.47 | 4,581.46 | 4,465.85 | 4,090.85 | 3,649.29 |
Columns are period end dates · fundamentals updated 2 Nov 2026