Babcock
BW Industrials Specialty Industrial Machinery
In the quarter to June 2026, revenue grew 130.3%, EPS grew 111.1%, free cash flow grew 14.3% and total debt fell 39.4%, each against the same quarter a year earlier. Insiders bought in the last twelve months.
Follow BW
A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.
| Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
Cash and Short Term Investments |
123.66 | 69.70 | 60.28 | 56.94 | 67.42 | 226.72 | 91.57 | 43.77 | 117.57 | 174.45 |
Receivables |
356.10 | 331.32 | 241.87 | 165.46 | 163.76 | 166.62 | 196.86 | 101.42 | 91.77 | 118.38 |
Inventory |
85.81 | 72.92 | 61.32 | 63.10 | 74.45 | 79.53 | 102.64 | 97.58 | 58.30 | 60.88 |
Other current assets |
211.97 | 169.85 | 186.15 | 126.71 | 90.46 | 109.57 | 166.54 | 254.82 | 285.84 | 116.97 |
Total current assets |
777.53 | 732.26 | 549.62 | 412.22 | 396.09 | 582.43 | 557.61 | 497.59 | 553.47 | 470.68 |
Property, Plant, Equpment (Net) |
133.64 | 114.71 | 90.89 | 97.05 | 85.08 | 85.63 | 84.89 | 69.37 | 60.86 | 65.53 |
Long-Term Investments |
98.68 | 43.28 | — | — | — | — | — | — | — | — |
Goodwill and Intangible Assets (Total) |
338.43 | 127.74 | 77.90 | 72.46 | 71.27 | 160.26 | 152.00 | 108.70 | 69.05 | 68.36 |
Long Term Assets (Tax, Deferred) |
163.39 | 97.47 | — | — | — | — | 2.00 | 2.11 | 0.17 | 0.95 |
Long-term assets (Other) |
17.47 | 25.74 | 27.09 | 32.29 | 35.83 | 54.78 | 116.82 | 71.86 | 26.54 | 39.77 |
Total non-current assets |
751.61 | 589.97 | 195.88 | 214.30 | 202.99 | 330.83 | 384.08 | 278.11 | 173.52 | 192.26 |
Total Assets |
1,529.14 | 1,322.23 | 745.50 | 626.52 | 599.08 | 913.27 | 941.69 | 775.70 | 726.99 | 662.94 |
Notes Payable |
— | — | — | — | — | — | — | — | — | 83.87 |
Accounts Payable |
220.74 | 205.40 | 199.88 | 109.91 | 73.48 | 85.93 | 131.22 | 83.15 | 88.29 | 69.19 |
Accrued Expenses |
75.96 | 60.57 | 64.44 | 51.63 | 39.31 | 25.91 | 22.08 | 8.13 | 6.48 | 8.16 |
Current Part of Debt |
14.24 | 169.31 | 176.16 | 282.95 | 4.88 | 12.38 | 3.83 | 6.17 | 125.14 | 67.37 |
Current Part of Capital Lease |
— | — | — | — | 0.89 | 2.45 | 1.18 | 1.37 | 1.64 | 1.89 |
Other current liabilities |
383.00 | 371.00 | 335.95 | 9.54 | 8.31 | 148.68 | 24.75 | 137.93 | 97.51 | — |
Total current liabilities |
617.54 | 744.33 | 711.99 | 602.49 | 270.83 | 253.38 | 371.53 | 350.22 | 406.65 | 386.69 |
Long Term Debt (Total) |
9.80 | 94.30 | — | 30.45 | 377.32 | 357.28 | 376.18 | 399.52 | 377.28 | 196.58 |
Pension and Post-Retirement Liabilities |
301.26 | 250.00 | 281.65 | 259.27 | 252.29 | 182.73 | 136.18 | 172.91 | 192.67 | 176.19 |
Long Term Tax Liability (Deferred) |
(163.00) | (97.00) | 98.06 | (0.85) | 1.79 | 1.40 | 12.06 | 10.22 | 9.80 | 10.67 |
Non-current Liabilities (Other) |
39.60 | 29.90 | 29.16 | 20.85 | 22.58 | 33.17 | 22.25 | 19.30 | 9.96 | 9.23 |
Total non-current liabilities |
350.65 | 387.20 | 310.81 | 318.96 | 659.22 | 601.26 | 572.24 | 625.83 | 603.51 | 407.79 |
Total liabilities |
968.19 | 1,131.53 | 1,022.79 | 921.46 | 930.05 | 854.64 | 943.78 | 976.05 | 1,010.16 | 794.48 |
Additional Paid In Capital |
806.59 | 800.97 | 1,047.06 | 1,142.61 | 1,164.44 | 1,518.87 | 1,537.63 | 1,546.28 | 1,558.83 | 1,691.41 |
Preferred Stock (Total) |
— | — | — | — | — | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 |
Common Stock (Net) |
0.54 | 0.50 | 1.75 | 4.70 | 4.78 | 5.11 | 5.14 | 5.15 | 5.21 | 5.57 |
Retained Earnings |
(114.68) | (492.15) | (1,217.91) | (1,339.89) | (1,342.92) | (1,321.15) | (1,358.87) | (1,570.94) | (1,645.72) | (1,696.73) |
Treasury Stock |
103.82 | 104.79 | 105.59 | 105.71 | 105.99 | 110.93 | 113.75 | 115.16 | 115.50 | 115.89 |
Common Equity (Total) |
560.95 | 190.70 | (277.30) | (294.94) | (330.98) | 58.54 | (2.17) | (200.43) | (283.25) | (131.62) |
Shareholders Equity (Total) |
560.95 | 190.70 | (277.30) | (294.94) | (330.98) | 58.62 | (2.09) | (200.35) | (283.17) | (131.54) |
Shareholders Equity and Liabilities (Total) |
1,529.14 | 1,322.23 | 745.50 | 626.52 | 599.08 | 913.27 | 941.69 | 775.70 | 726.99 | 662.94 |
Shares (Common) |
4.87 | 4.41 | 16.88 | 46.37 | 54.45 | 86.29 | 88.70 | 89.45 | 95.14 | 130.45 |
Shares (Preferred) |
— | — | — | — | — | 7.67 | 7.67 | 7.67 | 7.67 | 7.67 |
Shareholders Equity (Tangible) |
222.52 | 62.96 | (355.20) | (367.40) | (402.25) | (101.63) | (154.09) | (309.05) | (352.22) | (199.90) |
Net Debt |
(99.62) | 193.92 | 115.88 | 256.47 | 314.78 | 142.94 | 288.43 | 361.92 | 384.86 | 89.50 |
Total Debt |
24.04 | 263.61 | 176.16 | 313.41 | 382.20 | 369.66 | 380.00 | 405.69 | 502.42 | 263.95 |