British American Tobacco p.l.c.

BTI Consumer Defensive Tobacco

British American Tobacco p.l.c.’s revenue for fiscal 2025 (year ended December 2025) was $33.8 billion, up 2.17% from fiscal 2024.

60.00 2.00 +3.45%
Market cap
$124.7B
P/E
7.6×
Fwd P/E
12.9×
Dividend yield
6.94%
F-score
7/9
Altman Z
1.73
Beneish M
−2.24
Dividend safety
32/100

An Income Statement, also known as a Profit and Loss Statement, summarizes a company's revenues, expenses, and profits over a specific period. It highlights how revenue is transformed into net income, showcasing operational efficiency. Key components include total revenue, cost of goods sold (COGS), gross profit, operating expenses, and net profit. Businesses use the Income Statement to assess financial performance, make strategic decisions, and ensure profitability. Investors and stakeholders analyze it to gauge the company’s financial health and future growth potential.

Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
Revenue
19,992.03 26,152.33 32,691.92 33,042.34 33,096.38 35,318.07 34,206.47 33,937.32 33,055.44 33,771.91
Revenue Growth
(0.22%) 30.81% 25.01% 1.07% 0.16% 6.71% (3.15%) (0.79%) (2.60%) 2.17%
Cost of Revenue
5,118.97 5,825.38 6,225.51 5,872.46 5,884.57 6,245.70 5,913.62 5,653.53 5,833.61 5,888.00
Gross Profit
14,873.06 20,326.95 26,466.41 27,169.88 27,211.81 29,072.37 28,292.85 28,283.80 27,221.82 27,883.91
SG&A Expenses
3,081.95 3,452.70 4,011.07 4,112.90 3,523.30 3,736.15 3,676.07 3,313.75 3,617.74 4,120.94
Operating Income
6,308.92 8,346.27 12,430.99 11,512.53 12,791.21 14,072.78 13,015.90 (19,592.66) 3,496.33 13,183.04
Non-operating Income/Expense
2,154.93 29,790.61 (1,284.08) (1,409.70) (1,656.36) (1,472.73) (1,483.04) (1,629.51) 1,024.88 (181.98)
Non-operating Interest Expenses
922.96 1,542.69 1,843.36 2,045.59 2,240.58 2,043.40 2,029.75 2,357.19 1,403.13 2,680.92
EBT
8,463.85 38,136.88 11,146.92 10,102.83 11,134.85 12,600.04 11,532.86 (21,222.18) 4,521.21 13,001.06
Income Tax Provision
1,905.55 (10,456.03) 2,857.81 2,634.25 2,706.67 3,010.09 3,065.04 (3,572.48) 456.21 2,761.36
Income after Tax
6,558.30 48,592.91 8,289.11 7,468.59 8,428.18 9,589.95 8,467.82 (17,649.70) 4,065.00 10,239.71
Dividends (Preferred)
— 0.00 0.00 — — 16.50 60.61 55.98 53.67 114.73
Non-Controlling Interest
258.86 220.38 237.59 185.15 210.58 237.89 222.64 221.41 144.40 1.32
Net Income Common
6,299.44 48,372.53 8,051.51 7,283.44 8,217.60 9,352.06 8,184.57 (17,927.09) 3,866.93 10,123.66
EPS (Basic)
3.53 23.67 3.52 3.19 3.60 4.08 3.63 (8.04) 1.75 4.63
EPS (Diluted)
3.52 23.58 3.51 3.18 3.58 4.06 3.61 (8.04) 1.74 4.60
Shares (Basic, Weighted)
1,858.00 2,044.00 2,285.00 2,284.00 2,286.00 2,287.00 2,256.00 2,229.00 2,214.00 2,187.00
Shares (Diluted, Weighted)
1,865.00 2,051.00 2,292.00 2,291.00 2,295.00 2,297.00 2,267.00 2,229.00 2,225.00 2,199.00
Gross Margin
74.39% 77.73% 80.96% 82.23% 82.22% 82.32% 82.71% 83.34% 82.35% 82.57%
EBIT Margin
31.56% 31.91% 38.02% 34.84% 38.65% 39.85% 38.05% (57.73%) 10.58% 39.04%
EBT margin
42.34% 145.83% 34.10% 30.58% 33.64% 35.68% 33.72% (62.53%) 13.68% 38.50%
Net Profit Margin
31.51% 184.96% 24.63% 22.04% 24.83% 26.48% 23.93% (52.82%) 11.70% 29.98%
Free Cash Flow Margin
27.31% 22.00% 38.34% 31.75% 35.21% 35.05% 35.34% 37.36% 37.50% 22.28%
EBITDA
7,131.59 9,508.77 13,816.51 13,443.20 14,653.01 15,552.38 14,630.05 16,000.29 7,459.10 16,541.77
EBIT
6,308.92 8,346.27 12,430.99 11,512.53 12,791.21 14,072.78 13,015.90 (19,592.66) 3,496.33 13,183.04
Income from Continuous Operations
6,558.30 48,592.91 8,289.11 7,468.59 8,428.18 9,589.95 8,467.82 (17,649.70) 4,065.00 10,239.71
Consolidated Net Income/Loss
6,558.30 48,592.91 8,289.11 7,468.59 8,428.18 9,589.95 8,467.82 (17,649.70) 4,065.00 10,239.71
EPS (Basic, from Continuous Ops)
3.53 23.77 3.63 3.27 3.69 4.19 3.75 (7.92) 1.84 4.68
EPS (Basic, Consolidated)
3.53 23.77 3.63 3.27 3.69 4.19 3.75 (7.92) 1.84 4.68
EPS (Diluted, from Cont. Ops)
3.52 23.69 3.62 3.26 3.67 4.18 3.74 (7.92) 1.83 4.66
Shares (Diluted, Average)
932.58 2,051.00 2,292.00 2,284.34 2,294.73 2,290.67 2,267.00 2,221.93 2,225.00 2,199.00
EPS (Diluted, Consolidated)
3.52 23.69 3.62 3.26 3.67 4.18 3.74 (7.92) 1.83 4.66
EBITDA Margin
35.67% 36.36% 42.26% 40.68% 44.27% 44.04% 42.77% 47.15% 22.57% 48.98%
Operating Cash Flow Margin
31.25% 26.35% 42.03% 34.76% 37.97% 37.83% 37.58% 39.27% 39.14% 24.76%

Fold the line items

In millions of $ except per-share values · columns are period end dates