stockrow
Friday 6 November 2026
Export BSM’s income statement to Excel — free account
Black Stone Minerals, L.P.
BSM Energy Oil & Gas E&P
Black Stone Minerals, L.P.’s revenue for fiscal 2025 (year ended December 2025) was $469.9 million, up 8.35% from fiscal 2024.
- Revenue
- −24.7%
- EPS
- −38.5%
- Free cash flow
- −4.44%
- Total debt
- +105.3%
Quarter to September 2026, against a year earlier
14.04
0.04
+0.29%
Follow BSM
Alert me
| Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | |
|---|---|---|---|---|---|---|---|---|---|---|
Piotroski F-Score |
6 | 3 | 5 | 6 | 6 | 4 | 5 | 7 | 7 | 5 |
P/E ratio |
10.38 | 12.59 | 8.37 | 7.26 | 13.42 | 13.92 | 13.25 | 10.68 | 18.69 | 212.00 |
P/S ratio |
5.99 | 7.09 | 5.67 | 4.97 | 5.99 | 4.03 | 5.37 | 5.13 | 8.06 | 13.99 |
P/FCF ratio |
9.41 | 7.96 | 6.51 | 7.78 | 8.51 | 3.19 | 6.43 | 9.05 | 13.67 | 31.38 |
Beneish M-Score |
(2.72) | (3.53) | (3.17) | (1.26) | (2.16) | (3.15) | (3.56) | (1.90) | (2.38) | (3.09) |
P/Operating CF |
43.21 | 33.82 | 25.03 | 21.09 | 29.28 | 22.86 | 24.62 | 32.72 | 49.33 | 66.22 |
Dividend Safety Score |
20 | — | — | — | — | — | — | — | — | — |
P/B ratio |
3.40 | 3.71 | 3.66 | 3.62 | 2.81 | 1.82 | 3.28 | 3.46 | 4.51 | 5.43 |
Price to Tangible BV |
3.40 | 3.71 | 3.66 | 3.62 | 2.81 | 1.82 | 3.28 | 3.46 | 4.51 | 5.43 |
EV/Sales |
6.31 | 7.14 | 5.57 | 4.98 | 6.21 | 4.38 | 6.16 | 5.80 | 8.95 | 15.16 |
EV/EBITDA |
8.56 | 9.70 | 7.01 | 6.21 | 8.93 | 6.97 | 8.69 | 8.00 | 13.37 | 30.23 |
EV/Operating CF |
9.56 | 7.96 | 6.33 | 7.78 | 8.68 | 5.32 | 7.28 | 9.17 | 13.64 | 20.11 |
EV/FCF |
9.92 | 8.02 | 6.39 | 7.80 | 8.83 | 3.46 | 7.38 | 10.22 | 15.18 | 34.02 |
Quick Ratio |
2.72 | 2.42 | 5.90 | 4.56 | 1.37 | 1.59 | 2.90 | 1.83 | 1.45 | 1.09 |
Current Ratio |
3.88 | 2.58 | 7.48 | 5.64 | 1.40 | 1.67 | 3.43 | 2.43 | 1.47 | 1.11 |
Net Debt/EBITDA |
0.44 | 0.07 | (0.15) | 0.01 | 0.32 | 0.55 | 1.12 | 0.92 | 1.33 | 2.34 |
Debt/Assets |
11.53% | 2.05% | 0.00% | 0.79% | 7.13% | 9.73% | 25.50% | 23.43% | 24.61% | 27.99% |
Debt/Equity |
0.14 | 0.02 | 0.00 | 0.01 | 0.08 | 0.11 | 0.36 | 0.34 | 0.36 | 0.44 |
Asset Turnover |
0.37 | 0.35 | 0.47 | 0.53 | 0.29 | 0.25 | 0.30 | 0.37 | 0.32 | 0.24 |
Operating CF/Net income |
1.15 | 1.61 | 1.30 | 0.93 | 1.60 | 2.80 | 2.13 | 1.40 | 1.85 | 13.62 |
Capex/Depreciation |
(0.30) | (0.06) | (0.11) | (0.02) | (0.07) | 1.82 | (0.05) | (0.32) | (0.25) | (0.78) |
Interest Coverage |
34.53 | 87.84 | 153.81 | 76.76 | 33.23 | 12.69 | 10.97 | 15.34 | 10.97 | 3.64 |
| 32.65% | 27.69% | 43.81% | 54.33% | 21.10% | 12.93% | 22.71% | 32.83% | 21.13% | 1.92% | |
| 21.18% | 19.46% | 31.58% | 36.16% | 12.92% | 7.23% | 11.74% | 16.50% | 11.25% | 1.32% | |
ROIC |
15.05% | 14.82% | 23.08% | 24.81% | 10.24% | 7.01% | 9.91% | 12.38% | 7.30% | 1.66% |
Return on Tangible Assets |
20.87% | 20.46% | 32.51% | 37.00% | 13.83% | 8.41% | 12.83% | 16.45% | 10.08% | 1.37% |
Average Days of Receivables |
50.93 | 59.83 | 50.69 | 74.64 | 98.69 | 65.93 | 58.52 | 67.75 | 68.55 | 95.41 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
26.23% | 26.31% | 20.60% | 19.96% | 31.37% | 29.32% | 29.10% | 27.47% | 33.27% | 49.07% |
Intangible Assets out of Total Assets |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Based Compensation of Revenue |
2.05% | 1.97% | 1.83% | 2.62% | 3.40% | 1.09% | 4.20% | 4.94% | 7.69% | 16.54% |
Graham Net Nets |
(0.04) | 0.00 | 0.04 | 0.03 | (0.04) | (0.09) | (0.13) | (0.12) | (0.11) | (0.09) |
Graham Number |
10.61 | 10.13 | 13.71 | 14.58 | 7.98 | 6.30 | 9.15 | 12.08 | 9.29 | 2.67 |
Earnings Yield |
9.63% | 7.95% | 11.94% | 13.77% | 7.45% | 7.19% | 7.55% | 9.37% | 5.35% | 0.47% |
Free Cash Flow Yield |
10.63% | 12.56% | 15.37% | 12.85% | 11.75% | 31.36% | 15.54% | 11.05% | 7.32% | 3.19% |
Revenue per Share |
2.22 | 2.06 | 2.82 | 3.17 | 1.73 | 1.66 | 2.37 | 3.02 | 2.23 | 1.36 |
Operating CF per Share |
1.47 | 1.85 | 2.48 | 2.03 | 1.23 | 1.36 | 2.00 | 1.91 | 1.46 | 1.03 |
Capex per Share |
(0.05) | (0.01) | (0.02) | (0.01) | (0.02) | 0.73 | (0.03) | (0.20) | (0.15) | (0.42) |
Free Cash Flow per Share |
1.41 | 1.83 | 2.46 | 2.02 | 1.21 | 2.10 | 1.98 | 1.71 | 1.32 | 0.61 |
Cash per Share |
0.01 | 0.01 | 0.33 | 0.02 | 0.04 | 0.01 | 0.04 | 0.03 | 0.03 | 0.05 |
Shareholders Equity per Share |
5.33 | 5.36 | 5.80 | 5.78 | 5.11 | 5.12 | 5.33 | 5.95 | 5.66 | 3.80 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
5.33 | 5.36 | 5.80 | 5.78 | 5.11 | 5.12 | 5.33 | 5.95 | 5.66 | 3.80 |
Free Cash Flow |
298.95 | 386.20 | 516.12 | 423.92 | 252.61 | 433.08 | 407.15 | 345.66 | 253.27 | 116.25 |
Working Capital |
71.01 | 48.12 | 167.29 | 142.65 | 30.83 | 26.57 | 72.49 | 92.77 | 27.91 | 7.66 |
Capital Expenditures |
(11.22) | (2.84) | (5.13) | (1.07) | (4.27) | 151.27 | (5.57) | (39.72) | (28.58) | (80.41) |
Net Current Asset Value |
(111.46) | (10.92) | 143.59 | 112.11 | (76.32) | (118.49) | (346.11) | (389.97) | (398.26) | (324.18) |
EV/EBIT |
9.62 | 11.35 | 7.78 | 6.85 | 11.91 | 11.35 | 12.78 | 11.10 | 22.34 | 143.96 |
Capex to Sales |
0.02 | 0.01 | 0.01 | 0.00 | 0.01 | (0.44) | 0.01 | 0.07 | 0.07 | 0.31 |
Price to Operating Income |
9.12 | 11.26 | 7.93 | 6.84 | 11.48 | 10.45 | 11.14 | 9.83 | 20.12 | 132.82 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.03 | 0.04 | 0.04 | 0.05 | 0.06 | 0.07 | 0.08 | 0.08 | 0.08 | 0.10 |
Cash ROIC |
23.28% | 33.38% | 40.08% | 34.63% | 21.75% | 36.65% | 27.16% | 21.36% | 17.06% | 11.06% |
Accounts Receivable Turnover |
6.88 | 5.66 | 5.43 | 5.70 | 4.52 | 4.89 | 5.10 | 6.29 | 5.77 | 4.77 |
Accounts Payable Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Days of Payables |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Receivables |
68.33 | 76.67 | 108.98 | 116.42 | 79.53 | 70.06 | 95.68 | 96.92 | 74.44 | 54.71 |
Average Payables |
4.38 | 6.11 | 6.52 | 6.36 | 4.68 | 4.36 | 4.73 | 3.31 | 3.30 | 4.59 |
Average Assets |
1,277.23 | 1,242.90 | 1,268.98 | 1,259.50 | 1,245.95 | 1,394.59 | 1,647.67 | 1,663.29 | 1,352.64 | 1,095.13 |
Average Common Equity |
828.47 | 873.58 | 914.83 | 838.36 | 762.94 | 779.52 | 851.35 | 836.19 | 719.88 | 751.57 |
Columns are period end dates · fundamentals updated 5 Nov 2026