Saturday 17 October 2026
Export BSFCD’s income statement to Excel — free account
Blue Star Foods Corp.
BSFCD Consumer Defensive Packaged Foods
Blue Star Foods Corp.’s revenue for fiscal 2025 (year ended December 2025) was $2.9 million, down 19.5% from fiscal 2024. In the quarter to June 2026, revenue fell 54.6%, EPS grew 99.0%, free cash flow fell 123.1% and total debt rose 701.4%, each against the same quarter a year earlier.
0.25
0.00
0.00%
Follow BSFCD
| Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|
Piotroski F-Score |
— | — | — | 2 | 4 | 2 | 5 | 2 | 4 |
P/E ratio |
— | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Altman Z-Score |
— | — | — | 4,971.83 | 4,823.26 | 19,462.37 | 178.08 | 94.12 | (36.84) |
P/S ratio |
— | 2,598.55 | 2,598.55 | 4,606.32 | 5,674.51 | 26,611.99 | 185.98 | 167.28 | 41.42 |
P/FCF ratio |
— | 11,142.43 | 11,142.43 | 13,192.13 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Altman Z″-Score (non-manufacturers) |
— | (2.18) | (4.73) | (9.30) | (1.98) | (22.42) | (20.14) | (86.81) | (141.25) |
Beneish M-Score |
— | — | 0.86 | (7.92) | (1.35) | — | (4.70) | — | (14.66) |
P/Operating CF |
— | 30,616.93 | 30,616.93 | 102,932.07 | (14,786.05) | 713,183.54 | (2,721.07) | (314.70) | (395.89) |
P/B ratio |
— | 0.00 | 0.00 | 0.00 | 6,353.83 | 0.00 | 438.95 | 0.00 | 0.00 |
Price to Tangible BV |
— | 0.00 | 0.00 | 0.00 | 10,991.61 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Sales |
— | 2,598.80 | 2,598.80 | 4,606.47 | 5,674.70 | 26,612.43 | 186.10 | 167.22 | 41.55 |
EV/EBITDA |
— | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Operating CF |
— | 11,103.30 | 11,103.30 | 14,206.61 | (11,710.22) | (93,889.20) | (322.81) | (96.99) | (178.11) |
EV/FCF |
— | 11,143.53 | 11,143.53 | 13,192.58 | (12,813.40) | (86,772.46) | (308.85) | (95.43) | (175.53) |
Quick Ratio |
10.00 | 0.27 | 0.16 | 0.20 | 0.35 | 0.09 | 0.17 | 0.26 | 0.02 |
Current Ratio |
10.00 | 0.92 | 0.81 | 0.65 | 1.42 | 0.68 | 1.28 | 0.84 | 0.31 |
Net Debt/EBITDA |
10.00 | (7.58) | (1.99) | (1.42) | (0.79) | (0.66) | (0.21) | 0.02 | (0.18) |
Debt/Assets |
0.00% | 61.08% | 48.45% | 32.16% | 19.12% | 64.47% | 11.60% | 4.37% | 29.42% |
Debt/Equity |
0.00 | (10.05) | (14.68) | (127.71) | 0.34 | (4.49) | 0.28 | (0.58) | (0.17) |
Asset Turnover |
0.00 | 4.77 | 1.63 | 1.20 | 0.84 | 1.04 | 0.81 | 0.81 | 1.47 |
Operating CF/Net income |
1.00 | (1.60) | (0.31) | (1.00) | 1.84 | 0.27 | 0.79 | 0.50 | 0.19 |
Capex/Depreciation |
— | (0.12) | (0.04) | 1.31 | 0.04 | (0.09) | (0.18) | (0.08) | (0.05) |
Interest Coverage |
— | (1.26) | (3.70) | (2.07) | (8.69) | (6.92) | (2.39) | (4.91) | (5.23) |
| 11.76% | 558.08% | 761.54% | 1,690.06% | (59.27%) | (344.46%) | (662.85%) | (1,038.49%) | 281.17% | |
| (16.00%) | (33.78%) | (34.89%) | (38.68%) | (22.16%) | (107.17%) | (59.46%) | (279.88%) | (181.82%) | |
ROIC |
0.00% | (11.21%) | (35.74%) | (52.22%) | (16.11%) | (167.25%) | (79.94%) | 0.00% | 0.00% |
Return on Tangible Assets |
(11.11%) | 219.40% | 187.19% | 181.81% | (55.52%) | 456.12% | (371.67%) | 4,326.80% | 147.93% |
Average Days of Receivables |
— | 39.14 | 31.73 | 28.00 | 45.06 | 23.25 | 31.84 | 35.51 | 6.96 |
Research and Development Expense of Revenue |
— | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
0.00% | 8.48% | 16.80% | 9.80% | 18.75% | 16.11% | 30.37% | 46.55% | 56.29% |
Intangible Assets out of Total Assets |
0.00 | 0.00 | 0.16 | 0.31 | 0.24 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Based Compensation of Revenue |
— | 6.55% | 11.16% | 20.29% | 11.78% | 6.70% | 6.34% | 8.49% | 3.56% |
Graham Net Nets |
— | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | (0.02) |
Graham Number |
— | 428.45 | 472.99 | 76.73 | 0.00 | 170.19 | 0.00 | 2.26 | 0.37 |
Earnings Yield |
— | (0.01%) | (0.01%) | (0.01%) | 0.00% | (0.08%) | (0.41%) | (1.78%) | (3.03%) |
Free Cash Flow Yield |
— | 0.01% | 0.01% | 0.01% | (0.01%) | 0.00% | (0.32%) | (1.05%) | (0.57%) |
Revenue per Share |
0.00 | 2,130.19 | 1,470.96 | 771.11 | 459.60 | 25.37 | 60.22 | 1.20 | 0.08 |
Operating CF per Share |
0.00 | 241.17 | 97.36 | 250.03 | (222.72) | (7.19) | (34.72) | (2.06) | (0.02) |
Capex per Share |
0.00 | (1.77) | (0.56) | 19.22 | 0.79 | (0.59) | (1.57) | (0.03) | 0.00 |
Free Cash Flow per Share |
0.00 | 239.40 | 96.80 | 269.25 | (221.93) | (7.78) | (36.29) | (2.10) | (0.02) |
Cash per Share |
0.00 | 22.99 | 12.09 | 18.45 | 53.25 | 0.02 | 0.24 | 0.11 | 0.00 |
Shareholders Equity per Share |
0.00 | (54.27) | (32.08) | (1.08) | 410.46 | (2.48) | 25.52 | (0.06) | (0.06) |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
0.00 | (54.27) | (32.08) | (1.08) | 410.46 | (2.48) | 25.52 | (0.06) | (0.06) |
Free Cash Flow |
0.00 | 3.62 | 1.57 | 4.93 | (4.82) | (3.92) | (3.69) | (6.30) | (0.68) |
Working Capital |
0.00 | (1.15) | (2.79) | (2.53) | 2.84 | (3.01) | 0.90 | (0.41) | (2.53) |
Capital Expenditures |
— | (0.03) | (0.01) | 0.35 | 0.02 | (0.30) | (0.16) | (0.10) | (0.01) |
Net Current Asset Value |
0.00 | (1.15) | (4.49) | (3.11) | 2.59 | (3.40) | 0.33 | (0.51) | (2.58) |
EV/EBIT |
— | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capex to Sales |
— | 0.00 | 0.00 | (0.02) | 0.00 | 0.02 | 0.03 | 0.03 | 0.00 |
Price to Operating Income |
— | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other line items | |||||||||
Depreciation/Fixed assets |
— | 2.08 | 3.48 | 13.35 | 0.20 | 26.64 | 2.87 | 10.08 | 1.84 |
Cash ROIC |
(5.26%) | 46.57% | 21.47% | 173.87% | (36.73%) | (89.84%) | (109.92%) | (2,551.70%) | 35.39% |
Accounts Receivable Turnover |
— | 0.00 | 8.63 | 8.95 | 8.62 | 12.49 | 9.09 | 8.13 | 14.29 |
Accounts Payable Turnover |
— | 0.00 | 6.17 | 4.92 | 4.69 | 6.40 | 3.90 | 10.08 | 4.07 |
Inventory Turnover |
— | 0.00 | 2.56 | 2.57 | 4.04 | 3.87 | 1.61 | 3.20 | 4.04 |
Average Days of Payables |
— | 42.30 | 62.49 | 46.48 | 82.07 | 65.31 | 40.46 | 22.96 | 114.25 |
Days of Inventory on Hand |
— | 108.94 | 141.40 | 52.99 | 96.94 | 130.78 | 159.57 | 33.47 | 85.91 |
Average Receivables |
— | — | 2.76 | 1.58 | 1.16 | 1.02 | 0.67 | 0.44 | 0.20 |
Average Payables |
— | — | 3.34 | 2.57 | 1.70 | 2.10 | 1.53 | 0.48 | 0.42 |
Average Inventory |
— | — | 8.06 | 4.91 | 1.98 | 3.46 | 3.71 | 1.53 | 0.43 |
Average Assets |
0.00 | 6.74 | 14.61 | 11.78 | 11.88 | 12.31 | 7.52 | 4.46 | 1.97 |
Average Common Equity |
0.00 | (0.41) | (0.67) | (0.27) | 4.44 | 3.83 | 0.67 | 1.20 | (1.27) |
Columns are period end dates