stockrow
Friday 6 November 2026
Export BRSL’s income statement to Excel — free account
Brightstar Lottery
BRSL Consumer Cyclical Gambling
Brightstar Lottery’s revenue for fiscal 2025 (year ended December 2025) was $2.5 billion, roughly unchanged from fiscal 2024.
- Revenue
- −7.45%
- EPS
- +162.1%
- Free cash flow
- −719.1%
- Total debt
- −33.5%
Quarter to June 2026, against a year earlier
9.85
0.17
−1.70%
Follow BRSL
Alert me
| Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
20.37 | 10.15 | 35.13 | 16.58 | 12.25 | 0.00 | 0.00 | 0.00 | 0.00 | 24.66 |
Piotroski F-Score |
4 | 8 | 6 | 6 | 7 | 3 | 4 | 6 | 3 | 6 |
P/S ratio |
1.21 | 1.42 | 1.42 | 1.08 | 1.45 | 1.11 | 0.76 | 0.62 | 1.10 | 1.00 |
Altman Z-Score |
0.57 | 1.04 | 0.78 | 0.90 | 0.89 | 0.26 | 0.49 | 0.60 | 0.42 | 0.75 |
Altman Z″-Score (non-manufacturers) |
(0.02) | 2.73 | 0.68 | 0.65 | 0.67 | 0.02 | 0.31 | 0.48 | (0.32) | 0.59 |
P/FCF ratio |
0.00 | 3.96 | 6.14 | 7.54 | 7.79 | 5.59 | 3.64 | 0.00 | 40.92 | 0.00 |
Beneish M-Score |
(1.86) | (2.95) | (3.14) | (2.90) | (2.73) | (3.07) | (3.00) | (2.54) | (2.94) | (2.53) |
P/Operating CF |
(16.31) | 10.94 | 13.73 | 16.39 | 14.96 | 13.55 | 10.05 | (13.59) | 20.40 | (15.22) |
Dividend Safety Score |
12 | — | — | — | — | — | — | — | — | — |
P/B ratio |
1.92 | 1.73 | 2.81 | 2.30 | 3.01 | 2.22 | 1.23 | 1.09 | 2.31 | 1.51 |
Price to Tangible BV |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Sales |
2.28 | 3.27 | 2.81 | 2.26 | 2.86 | 3.41 | 2.54 | 2.29 | 2.53 | 2.42 |
EV/EBITDA |
5.32 | 7.53 | 9.26 | 5.96 | 7.02 | 22.15 | 7.76 | 6.94 | 12.71 | 7.44 |
EV/Operating CF |
(57.85) | 7.83 | 10.40 | 10.64 | 11.95 | 12.25 | 9.37 | 372.99 | 18.85 | 44.40 |
EV/FCF |
(13.80) | 9.13 | 12.11 | 15.84 | 15.35 | 17.12 | 12.20 | (22.82) | 94.16 | (166.96) |
Quick Ratio |
0.66 | 0.44 | 0.63 | 0.76 | 0.89 | 0.75 | 0.71 | 0.73 | 0.64 | 0.65 |
Current Ratio |
0.76 | 2.29 | 1.26 | 1.15 | 1.30 | 1.32 | 1.07 | 1.14 | 0.83 | 0.98 |
Net Debt/EBITDA |
2.49 | 4.26 | 4.28 | 3.12 | 3.46 | 14.91 | 5.44 | 4.71 | 7.18 | 4.36 |
Debt/Assets |
45.62% | 52.16% | 54.04% | 55.12% | 58.01% | 63.50% | 59.09% | 58.70% | 55.26% | 52.21% |
Debt/Equity |
2.63 | 2.60 | 2.90 | 2.91 | 3.33 | 5.29 | 3.24 | 2.91 | 3.56 | 2.30 |
Asset Turnover |
0.26 | 0.24 | 0.24 | 0.39 | 0.34 | 0.23 | 0.30 | 0.34 | 0.33 | 0.34 |
Operating CF/Net income |
(0.67) | 3.02 | 6.67 | 3.27 | 2.03 | (0.96) | (57.46) | (1.39) | (0.62) | 1.33 |
Capex/Depreciation |
(0.71) | (0.37) | (0.35) | (0.43) | (0.29) | (0.42) | (0.30) | (0.54) | (0.51) | (0.35) |
Interest Coverage |
3.68 | 3.35 | 3.64 | 3.19 | 2.65 | (0.27) | 1.16 | 1.55 | (0.11) | 1.41 |
| 8.05% | 17.34% | 7.93% | 13.92% | 27.29% | (44.39%) | (0.73%) | (0.84%) | (36.97%) | 6.22% | |
| 1.51% | 3.36% | 1.49% | 2.53% | 3.96% | (6.74%) | (0.14%) | (0.15%) | (7.07%) | 1.40% | |
ROIC |
9.27% | 6.42% | 6.77% | 8.23% | 7.30% | (0.78%) | 3.09% | 3.94% | (0.34%) | 3.84% |
Return on Tangible Assets |
(22.76%) | 9.77% | 30.83% | 68.58% | 69.65% | (93.83%) | (6.10%) | (4.54%) | 255.37% | 69.15% |
Average Days of Receivables |
76.46 | 68.00 | 58.16 | 57.88 | 80.61 | 99.13 | 79.24 | 71.70 | 76.27 | 69.12 |
Research and Development Expense of Revenue |
1.87% | 1.71% | 1.46% | 6.04% | 5.82% | 6.13% | 6.60% | 5.45% | 6.34% | 6.67% |
Selling, General and Administrative Expense of Revenue |
13.46% | 14.21% | 16.09% | 19.27% | 19.81% | 22.70% | 21.07% | 17.47% | 16.52% | 18.35% |
Intangible Assets out of Total Assets |
0.31 | 0.27 | 0.26 | 0.56 | 0.54 | 0.48 | 0.49 | 0.56 | 0.53 | 0.64 |
Share Based Compensation of Revenue |
0.60% | 1.51% | 1.34% | 0.97% | 0.86% | (0.22%) | 0.66% | 0.68% | 0.10% | 0.51% |
Graham Net Nets |
(1.72) | (0.58) | (1.17) | (1.39) | (1.16) | (2.30) | (2.79) | (2.88) | (1.79) | (1.81) |
Graham Number |
11.75 | 19.99 | 13.09 | 17.31 | 22.60 | 0.00 | 0.00 | 0.00 | 0.00 | 19.94 |
Earnings Yield |
4.91% | 9.85% | 2.85% | 6.03% | 8.16% | (25.86%) | (0.60%) | (0.75%) | (19.66%) | 4.05% |
Free Cash Flow Yield |
(13.61%) | 25.26% | 16.30% | 13.26% | 12.84% | 17.88% | 27.45% | (16.22%) | 2.44% | (1.45%) |
Revenue per Share |
12.75 | 12.44 | 12.65 | 20.92 | 19.95 | 15.22 | 19.73 | 23.67 | 24.31 | 25.58 |
Operating CF per Share |
(0.50) | 5.20 | 5.20 | 4.45 | 4.77 | 4.23 | 5.35 | 0.15 | 3.27 | 1.40 |
Capex per Share |
(1.60) | (0.74) | (0.73) | (1.46) | (1.06) | (1.20) | (1.24) | (2.52) | (2.61) | (1.77) |
Free Cash Flow per Share |
(2.11) | 4.46 | 4.47 | 2.99 | 3.71 | 3.03 | 4.11 | (2.37) | 0.65 | (0.37) |
Cash per Share |
7.61 | 3.49 | 3.27 | 3.66 | 3.95 | 5.40 | 4.28 | 2.51 | 6.43 | 2.69 |
Shareholders Equity per Share |
8.07 | 10.20 | 9.76 | 9.80 | 9.62 | 7.62 | 12.16 | 13.48 | 11.59 | 17.00 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
8.07 | 10.20 | 9.76 | 9.80 | 9.62 | 7.62 | 12.16 | 13.48 | 11.59 | 17.00 |
Free Cash Flow |
(415.00) | 901.00 | 893.00 | 604.00 | 761.00 | 620.00 | 839.74 | (484.18) | 132.83 | (74.81) |
Working Capital |
(736.00) | 3,478.00 | 432.00 | 283.00 | 573.00 | 825.00 | 165.69 | 284.57 | (612.16) | (52.22) |
Capital Expenditures |
(316.00) | (149.00) | (147.00) | (295.00) | (217.00) | (246.00) | (253.39) | (513.81) | (530.56) | (356.14) |
Net Current Asset Value |
(5,232.00) | (2,052.00) | (6,390.00) | (6,323.00) | (6,864.00) | (7,991.00) | (8,525.57) | (8,609.87) | (9,739.76) | (9,344.93) |
EV/EBIT |
9.05 | 11.92 | 14.36 | 10.39 | 12.94 | 0.00 | 21.44 | 17.08 | 0.00 | 18.91 |
Capex to Sales |
0.13 | 0.06 | 0.06 | 0.07 | 0.05 | 0.08 | 0.06 | 0.11 | 0.11 | 0.07 |
Price to Operating Income |
4.82 | 5.17 | 7.28 | 4.95 | 6.56 | 0.00 | 6.40 | 4.61 | 0.00 | 7.83 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
4.93 | 4.73 | 5.61 | 5.81 | 6.40 | 4.45 | 5.77 | 5.10 | 5.34 | 2.84 |
Cash ROIC |
(5.71%) | 11.09% | 10.81% | 7.13% | 8.14% | 5.68% | 7.35% | (4.29%) | 1.10% | (0.63%) |
Accounts Receivable Turnover |
5.05 | 5.77 | 4.71 | 5.37 | 4.68 | 3.62 | 4.42 | 4.88 | 4.92 | 5.23 |
Accounts Payable Turnover |
1.68 | 1.73 | 1.92 | 2.52 | 1.97 | 1.81 | 2.12 | 2.47 | 2.55 | 2.76 |
Inventory Turnover |
10.86 | 10.57 | 7.25 | 10.18 | 12.11 | 11.97 | 10.51 | 9.77 | 9.39 | 10.16 |
Average Days of Payables |
224.75 | 222.28 | 177.93 | 119.92 | 177.28 | 207.57 | 165.53 | 141.74 | 144.57 | 141.55 |
Days of Inventory on Hand |
34.04 | 34.98 | 30.44 | 41.67 | 31.34 | 31.15 | 25.29 | 35.08 | 37.23 | 40.45 |
Average Receivables |
497.00 | 435.50 | 536.50 | 786.50 | 874.50 | 860.63 | 912.17 | 990.55 | 1,004.03 | 985.57 |
Average Payables |
742.00 | 680.50 | 687.00 | 883.00 | 1,080.50 | 1,092.52 | 1,100.70 | 1,191.56 | 1,228.42 | 1,136.97 |
Average Inventory |
114.50 | 111.50 | 182.00 | 218.50 | 176.00 | 165.40 | 222.24 | 301.12 | 333.52 | 308.74 |
Average Assets |
9,718.00 | 10,371.50 | 10,449.00 | 10,877.50 | 12,157.00 | 13,318.30 | 13,646.55 | 14,403.86 | 15,109.69 | 15,087.43 |
Average Common Equity |
1,826.00 | 2,007.00 | 1,966.00 | 1,975.00 | 1,766.00 | 2,022.99 | 2,618.45 | 2,553.43 | 2,890.30 | 3,395.90 |
Columns are period end dates · fundamentals updated 24 Oct 2026