Brown & Brown, Inc.

BRO Financial Insurance Brokers

Brown & Brown, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $5.9 billion, up 22.8% from fiscal 2024. In the quarter to June 2026, revenue grew 30.4%, EPS grew 8.86%, free cash flow grew 6.75% and total debt rose 2.84%, each against the same quarter a year earlier. Member of the S&P 500; dividend growth for twenty-five consecutive years, revenue growth for ten, operating cash flow growth for ten; insiders bought in the last twelve months.

69.40 1.42 +2.09%
Market cap
$22.8B
P/E
19.3×
Fwd P/E
17.6×
Dividend yield
0.95%
F-score
4/9
Altman Z
n/a
Beneish M
n/a
Dividend safety
n/a

A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.

Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
Cash and Short Term Investments
3,550.00 2,502.00 2,303.00 2,033.20 1,470.20 1,271.92 962.98 777.60 824.09 781.28
Receivables
3,600.00 3,538.00 2,040.00 2,355.30 1,279.40 1,142.72 1,001.34 910.21 1,024.22 580.57
Total current assets
7,150.00 6,040.00 4,343.00 4,388.50 2,749.60 2,414.63 1,964.31 1,687.81 1,848.31 1,361.85
Property, Plant, Equpment (Net)
367.00 319.00 270.00 239.90 212.00 201.12 148.63 100.40 77.09 75.81
Long-Term Investments
— 29.00 32.00 34.40 43.90 43.30 39.70 30.26 38.91 38.10
Goodwill and Intangible Assets (Total)
19,993.00 9,784.00 8,962.00 8,269.40 5,818.30 5,445.58 4,662.86 4,331.59 3,357.08 3,382.86
Long-term assets (Other)
2,212.00 1,269.00 1,077.00 826.40 774.60 674.87 623.03 538.61 426.16 404.13
Total non-current assets
22,572.00 11,372.00 10,341.00 9,370.10 6,848.80 6,364.86 5,474.22 5,000.86 3,899.24 3,900.89
Total Assets
29,991.00 17,612.00 14,883.00 13,973.50 9,795.40 8,966.49 7,622.82 6,688.67 5,747.55 5,262.73
Accounts Payable
2,714.00 2,493.00 1,052.00 1,539.90 698.00 1,912.62 1,652.64 1,453.68 1,638.73 1,187.67
Accrued Expenses
875.00 653.00 608.00 541.50 456.20 371.74 337.72 279.31 228.75 201.99
Current Part of Debt
719.00 225.00 569.00 250.60 42.50 70.00 55.00 50.00 120.00 55.50
Total current liabilities
4,308.00 3,371.00 2,229.00 2,332.00 1,196.70 2,354.35 2,045.36 1,782.99 1,987.47 1,445.16
Long Term Debt (Total)
6,894.00 3,599.00 3,227.00 3,691.50 1,980.40 2,025.91 1,500.34 1,456.99 856.14 1,018.37
Long Term Tax Liability (Deferred)
815.00 711.00 616.00 584.00 386.80 344.22 328.28 315.73 256.19 357.69
Non-current Liabilities (Other)
5,158.00 3,305.00 3,053.00 2,563.50 1,854.60 314.85 230.71 132.39 65.05 81.31
Total non-current liabilities
12,867.00 7,615.00 6,896.00 6,839.00 4,221.80 2,684.98 2,059.33 1,905.11 1,177.38 1,457.37
Total liabilities
17,418.00 11,175.00 9,304.00 9,366.90 5,598.50 5,212.27 4,272.54 3,688.10 3,164.85 2,902.52
Additional Paid In Capital
6,160.00 1,118.00 1,027.00 919.70 849.40 794.91 716.05 615.18 483.73 468.44
Common Stock (Net)
36.00 31.00 30.00 30.30 30.10 29.97 29.71 29.34 28.69 14.81
Retained Earnings
6,989.00 6,128.00 5,289.00 4,553.00 4,000.70 3,520.68 3,140.76 2,833.62 2,456.60 2,134.64
Treasury Stock
848.00 748.00 748.00 748.00 673.90 591.34 536.24 477.57 386.32 257.68
Common Equity (Total)
12,573.00 6,437.00 5,579.00 4,606.60 4,196.90 3,754.22 3,350.28 3,000.57 2,582.70 2,360.21
Shareholders Equity (Total)
12,573.00 6,437.00 5,579.00 4,606.60 4,196.90 3,754.22 3,350.28 3,000.57 2,582.70 2,360.21
Shareholders Equity and Liabilities (Total)
29,991.00 17,612.00 14,883.00 13,973.50 9,795.40 8,966.49 7,622.82 6,688.67 5,747.55 5,262.73
Shares (Common)
336.00 286.00 285.00 283.20 282.50 283.00 281.66 279.58 276.21 280.21
Shareholders Equity (Tangible)
(7,420.00) (3,347.00) (3,383.00) (3,662.80) (1,621.40) (1,691.35) (1,312.58) (1,331.02) (774.39) (1,022.64)
Net Debt
4,063.00 1,322.00 1,493.00 1,908.90 552.70 823.99 592.37 729.39 152.05 292.59
Total Debt
7,613.00 3,824.00 3,796.00 3,942.10 2,022.90 2,095.91 1,555.34 1,506.99 976.14 1,073.87

Fold the line items

In millions of $ except per-share values · columns are period end dates