Bruker Corporation

BRKR Healthcare Medical Devices

Bruker Corporation’s revenue for fiscal 2025 (year ended December 2025) was $3.4 billion, up 2.08% from fiscal 2024. In the quarter to June 2026, revenue grew 5.15%, EPS fell 920.0%, free cash flow grew 28.6% and total debt fell 25.1%, each against the same quarter a year earlier. Dividend growth for ten consecutive years, revenue growth for five.

54.80 1.74 −3.08%
Market cap
$8.6B
P/E
0.0×
Fwd P/E
55.7×
Dividend yield
0.36%
F-score
4/9
Altman Z
2.43
Beneish M
−2.56
Dividend safety
34/100

A Cash Flow Statement is a financial report that details the cash inflows and outflows of a company over a specific period. It is divided into three sections: operating activities, investing activities, and financing activities. This statement helps assess the company’s liquidity, solvency, and overall financial health. By tracking cash movements, it provides insights into the company's ability to generate cash to fund operations, pay debts, and invest in growth. Businesses and investors use it to evaluate the sustainability of a company's cash flow and its financial stability.

Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
Net Income
(8.30) 113.80 428.50 298.50 280.60 161.40 198.00 181.00 80.30 154.50
Depreciation & Amortization
220.30 183.80 114.90 88.80 89.10 80.40 75.60 64.90 63.90 54.30
Non Cash Items (Other)
66.90 72.50 (105.50) 31.20 38.30 20.80 14.30 36.00 50.80 10.80
Accounts Receivable Change
54.20 (40.60) (0.90) (67.90) (95.30) 40.80 (5.00) (30.50) (55.50) (8.40)
Change in inventories
12.10 (69.80) (125.00) (137.90) (67.00) (91.60) (60.20) (35.50) (6.60) (43.20)
Accounts Payable Change
(37.50) 20.80 1.20 33.30 61.40 (2.40) 15.90 5.00 33.70 (19.60)
Change in payables and accrued liability
(26.70) 15.40 21.90 13.20 61.40 (2.40) 15.90 5.00 33.70 (19.60)
Income tax paid
(94.00) (15.30) 43.70 (6.80) (44.30) 42.90 13.10 4.00 5.20 (26.80)
Change in other assets and liabilities
(52.90) (29.30) (28.70) 35.20 19.60 79.90 (38.30) 14.80 (17.40) 9.20
Operating Cash Flow
134.10 251.30 350.10 274.40 282.40 332.20 213.40 239.70 154.40 130.80
Capital expenditures
(90.80) (115.30) (106.90) (115.30) (87.10) (97.00) (62.00) (48.80) (32.20) (36.00)
Net Aquisitions
(73.90) (1,599.60) (226.60) (182.30) (65.00) (59.20) (90.00) (191.60) (66.30) (24.30)
Short Term Investments Change (Net)
— — — 100.00 (49.80) (43.90) (6.40) 117.00 68.30 38.50
Long-Term Investments Change (Net)
(7.20) (48.30) (24.80) (60.20) (0.50) (1.20) — — — —
Other investing activities
(24.60) 5.90 32.30 6.20 10.00 8.60 (6.20) (3.20) (4.50) 1.20
Investing cash flow
(196.50) (1,757.30) (326.00) (251.60) (192.40) (192.70) (158.40) (123.40) (30.20) (21.80)
Repayment/Issuance of Debt (Net)
(491.30) 875.90 (21.50) (110.70) 489.70 (7.60) 467.00 (93.50) 3.10 145.90
Equity Repurchase (Common, Net)
(2.10) 409.00 (142.80) (260.30) (146.30) (119.90) (131.40) 9.40 (132.20) (148.50)
Equity Repurchase (Preffered, Net)
669.70 — — — — — — — — —
Dividends Paid (Total)
(32.90) (30.20) (29.40) (29.80) (24.20) (24.60) (25.00) (25.10) (1.00) (0.70)
Other financial activities
(8.30) (24.90) 0.30 (14.50) (0.50) (9.50) (10.60) (3.20) (28.90) (24.60)
Financing cash flow
135.10 1,229.80 (193.40) (415.30) 318.70 (161.60) 300.00 (112.40) (159.00) (27.90)
Exchange Rate Adjustment
43.70 (28.70) 12.20 (30.50) (22.50) 25.70 0.60 (6.50) 17.80 (6.40)
Change in Cash
116.40 (304.90) (157.10) (423.00) 386.20 3.60 355.60 (2.60) (17.00) 74.70
Beginning Cash
186.70 491.60 648.70 1,071.70 685.50 681.90 326.30 328.90 345.90 271.20
Ending Cash
303.10 186.70 491.60 648.70 1,071.70 685.50 681.90 326.30 328.90 345.90
Stock Based Compensation
20.20 25.30 30.90 27.70 17.20 16.00 9.60 11.30 11.00 9.40
Dividends Paid (Common)
(22.80) (30.20) (29.40) (29.80) (24.20) (24.60) (25.00) (25.10) (1.00) (0.70)
Net Cash/Marketcap
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Assets Liabilities Change (Total)
(144.80) (118.80) (87.80) (144.10) (125.60) 69.60 (74.50) (42.20) (40.60) (88.80)
Investments Change (Net)
(7.20) (48.30) (24.80) 39.80 (50.30) (45.10) (6.40) 117.00 68.30 38.50
Dividends Paid (Preffered)
(10.10) — — — — — — — — —
Issuance/Purchase of Shares
667.60 409.00 (142.80) (260.30) (146.30) (119.90) (131.40) 9.40 (132.20) (148.50)
Other line items
Revenue per Employee
0.31 0.30 0.31 0.30 0.31 0.27 0.29 0.28 0.28 0.27

Fold the line items

In millions of $ except per-share values · columns are period end dates