Saturday 17 October 2026
Export BRAG’s income statement to Excel — free account
Bragg Gaming Group Inc.
BRAG Consumer Cyclical Gambling
Bragg Gaming Group Inc.’s revenue for fiscal 2025 (year ended December 2025) was $120.0 million, up 8.73% from fiscal 2024. In the quarter to June 2026, revenue fell 10.1%, EPS fell 62.5%, free cash flow grew 160.3% and total debt rose 69.6%, each against the same quarter a year earlier. Revenue growth for five consecutive years.
1.25
0.03
+2.46%
Follow BRAG
| Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | |
|---|---|---|---|---|---|---|---|---|---|---|
Piotroski F-Score |
5 | 5 | 5 | 5 | 5 | 6 | — | — | — | — |
P/E ratio |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Altman Z-Score |
0.39 | 1.33 | 1.77 | 1.23 | 2.35 | 0.61 | (1.63) | (1.46) | — | — |
P/S ratio |
0.44 | 0.81 | 1.16 | 0.94 | 1.42 | 1.83 | 0.00 | 0.00 | 0.00 | 0.00 |
P/FCF ratio |
15.25 | 0.00 | 53.65 | 0.00 | 0.00 | 20.14 | 0.00 | 0.00 | 0.00 | 0.00 |
Altman Z″-Score (non-manufacturers) |
(1.57) | (0.13) | (0.15) | 0.13 | 1.75 | (1.96) | (6.38) | (3.73) | — | (44.00) |
P/Operating CF |
5.40 | 31.91 | 19.63 | (49.37) | (36.79) | (895.45) | 0.00 | 0.00 | 0.00 | 0.00 |
Beneish M-Score |
(3.72) | (3.15) | (3.02) | (2.51) | (2.71) | (3.26) | (2.25) | — | — | — |
P/B ratio |
0.75 | 1.13 | 1.54 | 1.15 | 1.25 | 2.13 | 0.00 | 0.00 | 0.00 | 0.00 |
Price to Tangible BV |
43.68 | 16.89 | 560.40 | 0.00 | 7.81 | 14.96 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Sales |
0.45 | 0.82 | 1.14 | 0.89 | 1.16 | 1.29 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/EBITDA |
3.42 | 6.27 | 8.66 | 9.85 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Operating CF |
2.69 | 7.51 | 9.06 | 13.05 | (1,645.92) | 8.87 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/FCF |
15.65 | (41.78) | 52.77 | (34.64) | (20.40) | 14.14 | 0.00 | 0.00 | 0.00 | 0.00 |
Quick Ratio |
0.85 | 1.05 | 0.98 | 1.15 | 1.60 | 1.22 | 0.33 | 0.95 | 4.79 | 0.70 |
Current Ratio |
0.97 | 1.14 | 1.04 | 1.22 | 1.76 | 1.23 | 0.40 | 0.98 | 5.01 | 0.89 |
Net Debt/EBITDA |
(0.22) | (0.29) | (0.52) | (0.59) | 9.05 | 2.81 | (0.03) | 0.93 | 1.41 | (0.06) |
Debt/Assets |
3.54% | 6.17% | 2.37% | 6.47% | 0.69% | 1.08% | 1.96% | 0.83% | 0.00% | 37.71% |
Debt/Equity |
0.06 | 0.09 | 0.03 | 0.10 | 0.01 | 0.02 | 0.13 | 0.02 | 0.11 | 0.82 |
Asset Turnover |
1.05 | 0.97 | 0.91 | 0.86 | 0.76 | 0.81 | 0.59 | 0.32 | 0.73 | 0.37 |
Operating CF/Net income |
(2.21) | (2.17) | (3.06) | (1.65) | 0.01 | (0.46) | 0.01 | 0.03 | 0.38 | 0.82 |
Capex/Depreciation |
(0.76) | (0.78) | (0.74) | (0.94) | (0.68) | (0.87) | (0.80) | 0.00 | 0.00 | 0.00 |
Interest Coverage |
(4.96) | (1.12) | (0.36) | (0.75) | (35.34) | (8.60) | (4.61) | (15,620.00) | (21.58) | (70.60) |
| (12.20%) | (7.16%) | (5.56%) | (4.84%) | (14.35%) | (62.81%) | (101.57%) | (197.49%) | (181.69%) | (209.65%) | |
| (8.06%) | (4.90%) | (3.74%) | (3.52%) | (9.82%) | (25.31%) | (26.44%) | (77.49%) | (269.07%) | (136.93%) | |
ROIC |
(5.58%) | (3.18%) | (0.76%) | (0.80%) | (8.01%) | (51.01%) | (74.35%) | 0.00% | 0.00% | 0.00% |
Return on Tangible Assets |
(4,294.34%) | (95.49%) | (209.50%) | (57.20%) | (63.16%) | (206.90%) | 97.12% | 30,323.36% | (136.27%) | 2,502.67% |
Average Days of Receivables |
72.68 | 71.83 | 72.76 | 71.63 | 53.26 | 82.13 | 84.83 | 199.32 | 33.71 | 80.34 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
59.86% | 56.66% | 54.35% | 55.19% | 59.73% | 49.18% | 55.52% | 121.93% | 224.53% | 367.48% |
Intangible Assets out of Total Assets |
0.62 | 0.64 | 0.68 | 0.70 | 0.67 | 0.47 | 0.79 | 0.78 | 0.00 | 0.52 |
Share Based Compensation of Revenue |
1.31% | 0.79% | 2.20% | 4.45% | 8.00% | 6.38% | 6.19% | 0.00% | 0.00% | 0.00% |
Graham Net Nets |
(0.11) | 0.00 | (0.04) | (0.06) | 0.12 | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 |
Graham Number |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Earnings Yield |
(17.62%) | (6.41%) | (3.28%) | (4.22%) | (8.75%) | (11.47%) | (18.62%) | (18.62%) | (18.62%) | (18.62%) |
Free Cash Flow Yield |
6.56% | (2.41%) | 1.86% | (2.72%) | (3.99%) | 4.97% | 0.00% | 0.00% | 0.00% | 0.00% |
Revenue per Share |
4.74 | 4.54 | 4.48 | 4.17 | 3.54 | 6.17 | 4.08 | 2.93 | 1.76 | 2.40 |
Operating CF per Share |
0.80 | 0.50 | 0.56 | 0.28 | 0.00 | 0.89 | (0.01) | (0.24) | (2.43) | (7.34) |
Capex per Share |
(0.66) | (0.59) | (0.47) | (0.39) | (0.20) | (0.33) | (0.25) | 0.00 | 0.00 | 0.00 |
Free Cash Flow per Share |
0.14 | (0.09) | 0.10 | (0.11) | (0.20) | 0.56 | (0.27) | (0.24) | (2.43) | (7.34) |
Cash per Share |
0.30 | 0.47 | 0.42 | 0.56 | 0.97 | 3.47 | 0.10 | 2.14 | 5.50 | 1.65 |
Shareholders Equity per Share |
2.80 | 3.27 | 3.36 | 3.42 | 4.02 | 5.31 | 1.02 | 6.42 | 4.90 | 2.65 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
2.80 | 3.27 | 3.36 | 3.42 | 4.02 | 5.31 | 1.02 | 6.42 | 4.90 | 2.65 |
Free Cash Flow |
3.48 | (2.17) | 2.18 | (2.28) | (3.91) | 4.82 | (1.97) | (0.71) | (1.20) | (3.03) |
Working Capital |
(1.14) | 4.38 | 1.29 | 5.72 | 13.77 | 7.73 | (13.96) | (0.28) | 2.34 | (0.15) |
Capital Expenditures |
(16.81) | (14.25) | (10.52) | (8.35) | (3.86) | (2.87) | (1.86) | (0.19) | (0.02) | (0.02) |
Net Current Asset Value |
(5.61) | 0.07 | (4.36) | (5.39) | 11.55 | 5.27 | (32.40) | (21.77) | 2.34 | (0.15) |
EV/EBIT |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capex to Sales |
0.14 | 0.13 | 0.10 | 0.09 | 0.06 | 0.05 | 0.06 | 0.00 | 0.00 | 0.00 |
Price to Operating Income |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
16.21 | 12.60 | 20.42 | 12.81 | 19.04 | 10.56 | 12.76 | 1.89 | 0.00 | 0.00 |
Cash ROIC |
4.23% | (2.21%) | 2.47% | (2.48%) | (4.00%) | 6.32% | (21.54%) | (2.78%) | (22.16%) | (113.44%) |
Accounts Receivable Turnover |
5.26 | 5.27 | 5.37 | 6.47 | 6.27 | 5.63 | 5.12 | 3.60 | 5.84 | 6.64 |
Accounts Payable Turnover |
2.14 | 2.29 | 2.13 | 2.22 | 1.95 | 2.05 | 1.71 | 1.06 | 3.55 | 3.98 |
Inventory Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Days of Payables |
195.10 | 151.81 | 182.97 | 179.95 | 174.69 | 236.10 | 222.00 | 668.88 | 91.46 | 101.97 |
Days of Inventory on Hand |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Receivables |
22.81 | 20.95 | 18.85 | 13.79 | 11.00 | 9.43 | 5.82 | 2.40 | 0.15 | 0.15 |
Average Payables |
25.23 | 22.61 | 22.12 | 18.79 | 18.18 | 14.65 | 9.54 | 4.70 | 0.27 | 0.27 |
Average Assets |
113.88 | 113.61 | 110.93 | 104.32 | 90.51 | 65.75 | 50.61 | 27.22 | 1.19 | 2.69 |
Average Common Equity |
75.24 | 77.78 | 74.64 | 75.79 | 61.94 | 26.49 | 13.17 | 10.68 | 1.76 | 1.76 |
Columns are period end dates