Saturday 17 October 2026
Export BNBX’s income statement to Excel — free account
BNB Plus Corp.
BNBX Financial Asset Management
In the quarter to June 2026, revenue grew 98.9%, EPS grew 98.3% and free cash flow grew 62.4%, each against the same quarter a year earlier.
0.11
0.01
−8.33%
Follow BNBX
| Sep '16 | Sep '17 | Sep '18 | Sep '19 | Sep '20 | Sep '21 | Sep '22 | Sep '23 | Sep '24 | Sep '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
Piotroski F-Score |
— | 5 | — | — | 4 | 5 | 4 | 3 | 4 | 3 |
P/E ratio |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
P/S ratio |
10,356,958.96 | 9,327,283.06 | 0.00 | 2.45 | 18.01 | 4.48 | 0.56 | 1.15 | 1.22 | 0.94 |
P/FCF ratio |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
P/Operating CF |
(17,723,337.56) | (48,491,870.01) | 0.00 | (7.43) | (11.66) | (8.58) | (3.12) | (5.74) | (0.79) | (0.65) |
P/B ratio |
4,182,990.82 | 6,461,953.02 | 0.00 | 0.00 | 6.09 | 3.64 | 0.79 | 3.16 | 0.29 | 1.03 |
Price to Tangible BV |
5,068,724.12 | 8,013,004.01 | 0.00 | 0.00 | 7.22 | 3.93 | 0.84 | 7.08 | 0.41 | 0.00 |
EV/Sales |
10,356,957.89 | 9,327,282.44 | (0.02) | 2.63 | 14.25 | 3.77 | (0.27) | 0.63 | (1.46) | 0.25 |
EV/EBITDA |
0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.38 | 0.00 | 0.23 | 0.00 |
EV/Operating CF |
(4,381,093.55) | (5,925,328.52) | 0.01 | (2.07) | (2.47) | (2.54) | 0.54 | (1.36) | 0.23 | (0.04) |
EV/FCF |
(4,061,103.22) | (5,727,894.15) | 0.01 | (2.01) | (2.23) | (2.12) | 0.51 | (1.14) | 0.21 | (0.04) |
Quick Ratio |
2.66 | 4.28 | 1.11 | 0.62 | 1.87 | 2.86 | 4.37 | 2.60 | 2.58 | 0.77 |
Current Ratio |
2.78 | 4.82 | 1.42 | 0.96 | 2.13 | 3.45 | 4.77 | 2.86 | 3.36 | 0.91 |
Net Debt/EBITDA |
0.39 | 0.24 | 0.01 | (0.11) | 0.59 | 0.52 | 1.20 | 0.75 | 0.44 | 0.10 |
Debt/Assets |
0.00% | 0.00% | 28.16% | 43.35% | 4.56% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Debt/Equity |
0.00 | 0.00 | 2.10 | (1.82) | 0.09 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Asset Turnover |
0.27 | 0.40 | 0.57 | 1.17 | 0.26 | 0.70 | 0.99 | 0.74 | 0.16 | 0.25 |
Operating CF/Net income |
0.81 | 0.58 | 0.59 | 0.77 | 0.86 | 0.94 | 1.07 | 0.63 | 1.88 | 0.18 |
Capex/Depreciation |
(1.10) | (0.23) | (0.48) | (0.16) | (3.41) | (3.02) | (0.38) | (0.80) | (0.94) | 1.04 |
| (106.19%) | (149.28%) | (307.20%) | 19,005.74% | (536.11%) | (169.85%) | (69.75%) | (111.88%) | (104.41%) | (1,273.86%) | |
| (78.25%) | (108.40%) | (169.61%) | (194.22%) | (174.83%) | (110.93%) | (45.68%) | (55.39%) | (54.66%) | (806.76%) | |
ROIC |
(129.54%) | (205.54%) | (1,068.08%) | (4,138.38%) | 0.00% | (183.03%) | 0.00% | 0.00% | (274.19%) | (3,661.60%) |
Return on Tangible Assets |
(151.08%) | (235.07%) | (730.85%) | (7,061.42%) | (213.98%) | (129.30%) | (46.59%) | (162.55%) | (118.29%) | (403,997.67%) |
Average Days of Receivables |
555.81 | 198.81 | 138.95 | 56.89 | 36.72 | 113.37 | 61.62 | 6.98 | 56.70 | 40.55 |
Research and Development Expense of Revenue |
88.40% | 48.04% | 70.49% | 55.06% | 171.98% | 46.13% | 21.61% | 27.94% | 170.04% | 281.57% |
Selling, General and Administrative Expense of Revenue |
258.18% | 280.44% | 282.93% | 190.72% | 519.35% | 142.29% | 83.10% | 95.39% | 522.81% | 508.62% |
Intangible Assets out of Total Assets |
0.12 | 0.16 | 0.20 | 0.29 | 0.08 | 0.00 | 0.00 | 0.20 | 0.21 | 0.00 |
Share Based Compensation of Revenue |
50.57% | 68.56% | 34.75% | 20.95% | 51.83% | 18.48% | 13.86% | 7.73% | 27.89% | 4.77% |
Graham Net Nets |
0.00 | 0.00 | 0.00 | (0.17) | 0.10 | 0.20 | 1.04 | (0.04) | 1.64 | (0.13) |
Graham Number |
0.00 | 0.00 | 0.00 | 174,511.92 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Earnings Yield |
0.00% | 0.00% | (8.51%) | (120.85%) | (44.61%) | (39.87%) | (83.02%) | (65.76%) | (1,070.23%) | (15,846.52%) |
Free Cash Flow Yield |
0.00% | 0.00% | 0.00% | (53.35%) | (35.41%) | (39.70%) | (94.18%) | (48.21%) | (581.65%) | (683.22%) |
Revenue per Share |
0.18 | 0.18 | 0.00 | 53,891.00 | 6,438.33 | 18,055.40 | 30,281.17 | 14,852.67 | 398.77 | 4.13 |
Operating CF per Share |
(0.42) | (0.28) | 0.00 | (68,618.00) | (37,143.67) | (26,776.00) | (14,961.17) | (6,908.56) | (2,564.19) | (23.65) |
Capex per Share |
(0.03) | (0.01) | 0.00 | (674.00) | (3,545.67) | (5,097.40) | (816.00) | (1,217.56) | (76.96) | (0.60) |
Free Cash Flow per Share |
(0.45) | (0.29) | 0.00 | (69,292.00) | (40,689.33) | (31,873.40) | (15,777.17) | (8,126.11) | (2,641.15) | (24.25) |
Cash per Share |
0.19 | 0.11 | 0.00 | 5,590.00 | 25,955.67 | 13,109.80 | 25,358.83 | 7,946.44 | 1,104.23 | 3.22 |
Shareholders Equity per Share |
0.44 | 0.26 | 0.00 | (8,485.00) | 19,031.67 | 22,226.00 | 21,514.83 | 5,413.78 | 1,692.09 | 3.75 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
0.44 | 0.26 | 0.00 | (8,485.00) | 19,031.67 | 22,226.00 | 21,514.83 | 5,413.78 | 1,692.09 | 3.75 |
Free Cash Flow |
(10.68) | (7.62) | (7.18) | (6.93) | (12.21) | (15.94) | (9.47) | (7.31) | (14.00) | (12.56) |
Working Capital |
7.27 | 4.95 | 1.18 | (0.10) | 4.81 | 8.03 | 15.76 | 5.28 | 5.65 | (0.23) |
Capital Expenditures |
(0.78) | (0.15) | (0.27) | (0.07) | (1.06) | (2.55) | (0.49) | (1.10) | (0.41) | (0.31) |
Net Current Asset Value |
6.15 | 4.95 | (0.88) | (2.27) | 3.45 | 7.99 | 10.59 | (0.65) | 4.23 | (0.26) |
EV/EBIT |
0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.35 | 0.00 | 0.23 | 0.00 |
Capex to Sales |
0.19 | 0.03 | 0.07 | 0.01 | 0.55 | 0.28 | 0.03 | 0.08 | 0.19 | 0.15 |
Price to Operating Income |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.89 | 1.21 | 1.31 | 1.83 | 0.24 | 0.28 | 0.58 | 1.63 | 0.94 | (1.24) |
Cash ROIC |
(71.92%) | (77.66%) | (179.55%) | (551.78%) | (87.11%) | (90.20%) | (33.66%) | (60.82%) | (94.45%) | (347.85%) |
Accounts Receivable Turnover |
0.81 | 1.06 | 1.92 | 4.63 | 3.73 | 6.02 | 6.19 | 8.05 | 7.24 | 7.55 |
Accounts Payable Turnover |
0.51 | 0.68 | 1.26 | 0.68 | 0.47 | 1.85 | 3.97 | 2.66 | 0.57 | 0.65 |
Inventory Turnover |
3.75 | 3.45 | 4.41 | 4.82 | 2.59 | 4.87 | 13.30 | 16.81 | 2.99 | 5.02 |
Average Days of Payables |
700.66 | 319.90 | 291.93 | 672.52 | 849.40 | 240.24 | 100.80 | 105.78 | 556.91 | 635.07 |
Days of Inventory on Hand |
92.85 | 110.63 | 66.96 | 59.31 | 219.32 | 110.02 | 16.76 | 15.38 | 138.70 | 23.65 |
Average Receivables |
5.15 | 4.48 | 2.04 | 1.16 | 0.52 | 1.50 | 2.94 | 1.66 | 0.29 | 0.28 |
Average Payables |
2.32 | 1.60 | 0.95 | 1.29 | 1.77 | 2.46 | 3.31 | 2.95 | 2.00 | 2.00 |
Average Inventory |
0.31 | 0.31 | 0.27 | 0.18 | 0.32 | 0.93 | 0.99 | 0.47 | 0.38 | 0.26 |
Average Assets |
15.56 | 11.86 | 6.89 | 4.60 | 7.45 | 12.88 | 18.34 | 17.96 | 13.22 | 8.61 |
Average Common Equity |
11.47 | 8.61 | 3.81 | (0.05) | 2.43 | 8.41 | 12.01 | 8.89 | 6.92 | 5.45 |
Columns are period end dates