Bank of Marin Bancorp
BMRC Financial Banks Regional
In the quarter to June 2026, revenue grew 120.2%, EPS grew 209.4% and free cash flow grew 67.5%, each against the same quarter a year earlier. Dividend growth for ten consecutive years; insiders bought in the last twelve months.
Follow BMRC
An Income Statement, also known as a Profit and Loss Statement, summarizes a company's revenues, expenses, and profits over a specific period. It highlights how revenue is transformed into net income, showcasing operational efficiency. Key components include total revenue, cost of goods sold (COGS), gross profit, operating expenses, and net profit. Businesses use the Income Statement to assess financial performance, make strategic decisions, and ensure profitability. Investors and stakeholders analyze it to gauge the company’s financial health and future growth potential.
| Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
84.59 | 84.86 | 105.22 | 109.52 | 108.19 | 118.49 | 140.95 | 144.48 | 119.91 | 75.78 |
Revenue Growth |
7.58% | 0.32% | 23.99% | 4.09% | (1.22%) | 9.52% | 18.96% | 2.51% | (17.01%) | (36.81%) |
Cost of Revenue |
2.27 | 1.74 | 3.54 | 4.76 | 2.98 | 3.40 | 2.55 | 39.14 | 49.69 | 46.39 |
Gross Profit |
82.32 | 83.12 | 101.68 | 104.76 | 105.21 | 115.08 | 138.40 | 105.34 | 70.22 | 29.39 |
SG&A Expenses |
44.02 | 52.34 | 55.20 | 55.76 | 61.62 | 67.32 | 71.56 | 75.86 | 81.62 | 79.73 |
Operating Income |
36.48 | 28.84 | 43.42 | 45.89 | 40.59 | 44.89 | 63.51 | 26.04 | (13.83) | (52.48) |
| 36.48 | 28.84 | 43.42 | 45.89 | 40.59 | 44.89 | 63.51 | 26.04 | (13.83) | (52.48) | |
Income Tax Provision |
13.35 | 12.86 | 10.80 | 11.65 | 10.35 | 11.66 | 16.92 | 6.14 | (5.43) | (16.81) |
Income after Tax |
23.13 | 15.98 | 32.62 | 34.24 | 30.24 | 33.23 | 46.59 | 19.90 | (8.41) | (35.67) |
Dividends (Preferred) |
0.00 | 0.00 | — | — | — | — | — | — | — | — |
Net Income Common |
23.13 | 15.98 | 32.62 | 34.24 | 30.24 | 33.23 | 46.59 | 19.90 | (8.41) | (35.67) |
EPS (Basic) |
1.91 | 1.29 | 2.35 | 2.51 | 2.24 | 2.32 | 2.93 | 1.24 | (0.52) | (2.24) |
EPS (Diluted) |
1.89 | 1.28 | 2.33 | 2.48 | 2.22 | 2.30 | 2.92 | 1.24 | (0.52) | (2.24) |
Shares (Basic, Weighted) |
12.15 | 12.39 | 13.86 | 13.62 | 13.53 | 14.34 | 15.92 | 16.01 | 16.04 | 15.94 |
Shares (Diluted, Weighted) |
12.23 | 12.55 | 14.03 | 13.79 | 13.62 | 14.42 | 15.97 | 16.03 | 16.04 | 15.94 |
Gross Margin |
97.32% | 97.94% | 96.64% | 95.66% | 97.25% | 97.13% | 98.19% | 72.91% | 58.56% | 38.78% |
EBIT Margin |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
EBT margin |
43.13% | 33.98% | 41.26% | 41.90% | 37.52% | 37.88% | 45.06% | 18.02% | (11.54%) | (69.26%) |
Net Profit Margin |
27.35% | 18.83% | 31.00% | 31.26% | 27.95% | 28.04% | 33.05% | 13.77% | (7.01%) | (47.08%) |
Free Cash Flow Margin |
28.85% | 30.06% | 39.16% | 36.88% | 36.85% | 37.31% | 37.61% | 23.47% | 23.24% | 49.17% |
| Other line items | ||||||||||
Income from Continuous Operations |
23.13 | 15.98 | 32.62 | 34.24 | 30.24 | 33.23 | 46.59 | 19.90 | (8.41) | (35.67) |
Consolidated Net Income/Loss |
23.13 | 15.98 | 32.62 | 34.24 | 30.24 | 33.23 | 46.59 | 19.90 | (8.41) | (35.67) |
EPS (Basic, from Continuous Ops) |
1.90 | 1.29 | 2.35 | 2.51 | 2.24 | 2.32 | 2.93 | 1.24 | (0.52) | (2.24) |
EPS (Basic, Consolidated) |
1.90 | 1.29 | 2.35 | 2.51 | 2.24 | 2.32 | 2.93 | 1.24 | (0.52) | (2.24) |
EPS (Diluted, from Cont. Ops) |
1.89 | 1.27 | 2.33 | 2.48 | 2.22 | 2.30 | 2.92 | 1.24 | (0.52) | (2.24) |
Shares (Diluted, Average) |
12.23 | 12.55 | 14.03 | 13.79 | 13.62 | 14.42 | 15.97 | 16.03 | 16.04 | 15.94 |
EPS (Diluted, Consolidated) |
1.89 | 1.27 | 2.33 | 2.48 | 2.22 | 2.30 | 2.92 | 1.24 | (0.52) | (2.24) |
EBITDA Margin |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Operating Cash Flow Margin |
30.08% | 31.75% | 40.02% | 37.37% | 37.75% | 38.19% | 39.22% | 24.68% | 23.65% | 51.57% |