Sunday 11 October 2026 Export all BKH data to Excel Powerpack

Black Hills Corporation

BKH Utilities Utilities Regulated Gas

Black Hills Corporation’s revenue for fiscal 2025 (year ended December 2025) was $2.3 billion, up 8.57% from fiscal 2024. In the quarter to June 2026, revenue grew 3.14%, EPS grew 31.6%, free cash flow grew 24.1% and total debt rose 3.56%, each against the same quarter a year earlier. Dividend growth for twenty-five consecutive years.

76.08 0.44 −0.58%
Market cap
$5.8B
P/E
19.2×
Fwd P/E
16.7×
Dividend yield
3.66%
F-score
6/9
Altman Z
1.01
Beneish M
−2.55
Dividend safety
39/100
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
P/E ratio
17.44 14.89 14.08 17.66 18.82 16.79 23.87 13.39 17.34 42.92
Piotroski F-Score
6 6 5 6 3 6 5 6 5 5
P/S ratio
2.19 1.92 1.59 1.79 2.29 2.26 2.75 1.95 1.87 2.04
Altman Z-Score
1.01 0.93 0.87 0.92 0.93 0.93 1.06 0.99 0.96 0.89
Altman Z″-Score (non-manufacturers)
1.48 1.31 1.03 0.77 1.06 1.06 0.91 1.09 1.01 0.89
P/FCF ratio
0.00 0.00 9.51 0.00 0.00 0.00 0.00 109.20 30.78 0.00
Beneish M-Score
(2.55) (2.76) (3.17) (2.10) (2.05) (2.67) (2.76) (2.46) (2.69) (1.64)
P/Operating CF
30.15 26.66 19.63 50.51 55.64 31.32 39.89 31.03 28.92 28.24
Dividend Safety Score
39 — — — — — — — — —
P/B ratio
1.30 1.14 1.12 1.48 1.54 1.44 1.93 1.49 1.73 1.82
Price to Tangible BV
1.95 1.79 1.85 2.57 2.83 2.84 4.14 3.51 6.13 7.44
EV/Sales
4.28 4.19 3.43 3.40 4.61 4.34 4.55 3.62 3.72 4.12
EV/EBITDA
11.89 11.37 10.83 12.12 13.78 11.14 12.68 10.56 10.18 12.25
EV/Operating CF
14.67 12.39 8.48 14.84 (139.21) 13.58 15.62 12.99 14.58 19.79
EV/FCF
(67.48) (357.89) 20.59 (442.73) (12.12) (32.63) (25.24) 202.93 61.07 (47.17)
Quick Ratio
0.81 0.52 0.39 0.33 0.39 0.43 0.35 0.47 0.41 0.52
Current Ratio
1.35 0.97 0.70 0.64 0.90 0.71 0.58 0.78 0.88 0.88
Net Debt/EBITDA
5.43 5.39 5.83 5.73 6.95 5.34 5.03 4.88 5.05 6.18
Debt/Assets
43.25% 42.41% 45.75% 42.96% 49.79% 43.72% 41.62% 42.46% 46.78% 49.18%
Debt/Equity
1.20 1.19 1.33 1.34 1.57 1.33 1.28 1.29 1.71 1.86
Asset Turnover
0.22 0.22 0.24 0.27 0.23 0.22 0.24 0.26 0.25 0.28
Operating CF/Net income
2.31 2.63 3.60 2.26 (0.27) 2.38 2.54 1.89 2.42 4.39
Capex/Depreciation
(2.79) (2.65) (2.08) (2.32) (2.79) (3.30) (3.77) (2.24) (1.66) (2.50)
Interest Coverage
2.60 2.58 2.63 2.80 2.66 2.96 2.92 2.80 3.02 2.47
ROE
7.79% 7.93% 8.20% 8.65% 8.53% 8.88% 8.39% 12.58% 9.97% 4.57%
ROA
2.79% 2.78% 2.73% 2.76% 2.75% 2.91% 2.74% 3.79% 2.68% 1.31%
ROIC
3.99% 4.03% 3.88% 3.95% 3.45% 4.33% 4.53% 4.75% 5.30% 4.26%
Return on Tangible Assets
3.43% 3.59% 3.88% 4.17% 3.72% 3.91% 3.86% 5.49% 3.97% 1.69%
Average Days of Receivables
65.15 63.64 57.74 75.21 63.61 61.39 57.28 58.70 53.94 61.50
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
28.45% 29.34% 26.55% 24.10% 28.82% 32.52% 31.64% 30.41% 30.13% 30.72%
Intangible Assets out of Total Assets
0.12 0.13 0.14 0.14 0.14 0.16 0.17 0.19 0.20 0.20
Share Based Compensation of Revenue
0.51% 0.50% 0.30% 0.34% 0.50% 0.32% 0.70% 0.71% 0.45% 0.71%
Graham Net Nets
(1.18) (1.39) (1.48) (1.19) (1.22) (1.29) (0.97) (1.22) (1.36) (1.38)
Graham Number
69.22 67.39 65.97 65.38 62.08 59.29 54.83 66.60 51.23 32.51
Earnings Yield
5.73% 6.72% 7.10% 5.66% 5.31% 5.96% 4.19% 7.47% 5.77% 2.33%
Free Cash Flow Yield
(2.89%) (0.61%) 10.51% (0.43%) (16.64%) (5.88%) (6.57%) 0.92% 3.25% (4.28%)
Revenue per Share
31.64 30.48 34.80 39.32 30.84 27.20 28.60 32.24 31.57 29.64
Operating CF per Share
9.22 10.31 14.10 9.01 (1.02) 8.69 8.33 8.98 8.05 6.17
Capex per Share
(11.23) (10.66) (8.29) (9.31) (10.72) (12.30) (13.49) (8.41) (6.13) (8.76)
Free Cash Flow per Share
(2.01) (0.36) 5.80 (0.30) (11.74) (3.62) (5.16) 0.57 1.92 (2.59)
Cash per Share
2.61 0.34 1.39 0.42 0.22 0.17 0.23 0.44 0.34 0.30
Shareholders Equity per Share
53.50 51.36 49.34 47.61 45.68 42.69 40.62 42.03 34.20 33.32
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
53.50 51.36 49.34 47.61 45.68 42.69 40.62 42.03 34.20 33.32
Free Cash Flow
(146.40) (24.90) 388.80 (19.60) (742.10) (225.54) (312.86) 31.29 102.25 (134.47)
Working Capital
255.90 (21.10) (358.50) (595.00) (93.58) (203.24) (338.11) (144.40) (78.32) (61.12)
Capital Expenditures
(819.80) (744.20) (555.60) (604.40) (677.50) (767.40) (818.38) (457.52) (326.01) (454.95)
Net Current Asset Value
(5,968.20) (5,695.10) (5,488.00) (5,456.60) (5,436.64) (4,932.85) (4,621.20) (4,172.07) (4,267.91) (4,344.82)
EV/EBIT
18.38 17.71 16.94 19.06 21.97 17.18 19.45 15.99 14.98 18.87
Capex to Sales
0.35 0.35 0.24 0.24 0.35 0.45 0.47 0.26 0.19 0.30
Price to Operating Income
9.43 8.12 7.82 10.04 10.89 8.95 11.73 8.61 7.55 9.35
Other line items
Depreciation/Fixed assets
0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04
Cash ROIC
(1.66%) (0.32%) 4.98% (0.27%) (9.96%) (3.63%) (5.56%) 0.59% 2.06% (2.71%)
Accounts Receivable Turnover
5.90 5.75 5.21 5.90 6.24 6.09 6.26 6.61 6.62 7.57
Accounts Payable Turnover
3.08 3.52 3.96 4.66 3.70 2.61 2.83 3.37 3.60 4.13
Inventory Turnover
5.10 4.64 5.34 6.87 5.53 4.20 4.87 5.43 5.19 5.24
Average Days of Payables
136.83 114.50 69.22 91.95 107.13 135.90 123.74 122.88 104.25 111.25
Days of Inventory on Hand
75.68 76.92 59.75 61.52 74.28 87.02 74.92 68.44 73.41 75.76
Average Receivables
391.65 369.90 447.30 432.73 312.54 278.83 277.19 265.23 253.82 203.40
Average Payables
270.40 207.75 248.20 263.88 200.55 188.43 202.07 185.75 156.51 120.96
Average Inventory
163.15 157.40 184.15 179.19 134.19 117.29 117.24 115.29 108.44 95.27
Average Assets
10,446.20 9,821.50 9,619.30 9,375.05 8,610.34 7,823.62 7,260.89 6,811.11 6,600.34 5,584.21
Average Common Equity
3,745.45 3,445.50 3,197.85 2,988.51 2,774.89 2,563.36 2,375.75 2,053.81 1,775.17 1,598.00

Fold the line items

Columns are period end dates