Boyd Group Services Inc.

BGSI Consumer Cyclical Auto & Truck Dealerships

Boyd Group Services Inc.’s revenue for fiscal 2025 (year ended December 2025) was $3.1 billion, up 2.36% from fiscal 2024. In the quarter to March 2026, revenue grew 28.1%, EPS fell 133.3%, free cash flow grew 102.3% and total debt rose 95.5%, each against the same quarter a year earlier. Revenue growth for five consecutive years.

81.50 0.15 −0.18%
Market cap
$2.3B
P/E
122×
Fwd P/E
—
Dividend yield
0.55%
F-score
5/9
Altman Z
2.29
Beneish M
−2.91
Dividend safety
65/100
Mar '26 Dec '25 Sep '25 Jun '25 Older periods
P/E ratio
190.84 191.93 210.53 210.53

+8 more quarters

P/S ratio
1.06 1.14 1.09 1.09
P/FCF ratio
10.24 12.28 11.70 11.70
P/Operating CF
28.52 44.79 33.07 33.07
P/B ratio
2.06 2.08 4.00 4.00
Price to Tangible BV
0.00 5.42 0.00 0.00
EV/Sales
1.34 1.05 1.26 1.26
EV/EBITDA
12.07 9.51 11.73 11.73
EV/Operating CF
11.05 9.31 11.04 11.04
EV/FCF
12.96 11.28 13.50 13.50
Quick Ratio
0.36 2.89 0.45 0.35
Current Ratio
0.60 3.14 0.70 0.59
Net Debt/EBITDA
9.34 (3.22) 5.49 5.85
Debt/Assets
23.18% 24.30% 22.44% 20.90%
Debt/Equity
0.58 0.55 0.69 0.62
Asset Turnover
0.99 0.99 1.21 1.24
Operating CF/Net income
(15.74) 16.68 9.45 18.52
Capex/Depreciation
(0.17) (0.23) (0.30) (0.22)
Interest Coverage
0.67 1.80 1.79 1.46
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
0.00% 0.00% 0.00% 0.00%
Intangible Assets out of Total Assets
0.52 0.27 0.39 0.40
Share Based Compensation of Revenue
0.23% 0.19% 0.36% 0.00%
Graham Net Nets
(0.62) (0.18) (0.42) (0.42)
Graham Number
30.58 37.81 25.82 18.04
Earnings Yield
0.52% 0.52% 0.47% 0.47%
Free Cash Flow Yield
9.77% 8.14% 8.55% 8.55%
Revenue per Share
35.81 35.34 36.81 36.35
Operating CF per Share
4.48 3.56 4.78 4.68
Capex per Share
(0.50) (0.65) (0.87) (0.60)
Free Cash Flow per Share
3.99 2.90 3.91 4.07
Cash per Share
1.96 54.70 3.00 0.68
Shareholders Equity per Share
62.02 76.56 39.51 39.10
Interest Debt per Share
0.00 0.00 0.00 0.00
Book value per Share
62.02 76.56 39.51 39.10
Free Cash Flow
110.98 65.19 83.86 87.48
Working Capital
(245.73) 1,021.68 (142.96) (187.55)
Capital Expenditures
(13.78) (14.69) (18.65) (12.96)
Net Current Asset Value
(2,222.12) (642.03) (1,435.13) (1,383.65)
EV/EBIT
42.04 32.28 41.76 41.76
Capex to Sales
0.01 0.02 0.02 0.02
Price to Operating Income
33.21 35.13 36.19 36.19
Other line items
Average Receivables
157.57 140.30 151.08 148.11
Average Payables
380.73 323.11 328.82 322.07
Average Inventory
76.19 70.71 65.40 64.52
Average Assets
3,392.40 3,162.07 2,559.87 2,473.63
Average Common Equity
1,276.14 1,275.21 844.47 838.50

Fold the line items

Columns are period end dates