Boyd Group Services Inc.

BGSI Consumer Cyclical Auto & Truck Dealerships

Boyd Group Services Inc.’s revenue for fiscal 2025 (year ended December 2025) was $3.1 billion, up 2.36% from fiscal 2024. In the quarter to March 2026, revenue grew 28.1%, EPS fell 133.3%, free cash flow grew 102.3% and total debt rose 95.5%, each against the same quarter a year earlier. Revenue growth for five consecutive years.

81.50 0.15 −0.18%
Market cap
$2.3B
P/E
122×
Fwd P/E
—
Dividend yield
0.55%
F-score
5/9
Altman Z
2.29
Beneish M
−2.91
Dividend safety
65/100
Older periods Jun '25 Sep '25 Dec '25 Mar '26
P/E ratio

+8 more quarters

210.53 210.53 191.93 190.84
P/S ratio
1.09 1.09 1.14 1.06
P/FCF ratio
11.70 11.70 12.28 10.24
P/Operating CF
33.07 33.07 44.79 28.52
P/B ratio
4.00 4.00 2.08 2.06
Price to Tangible BV
0.00 0.00 5.42 0.00
EV/Sales
1.26 1.26 1.05 1.34
EV/EBITDA
11.73 11.73 9.51 12.07
EV/Operating CF
11.04 11.04 9.31 11.05
EV/FCF
13.50 13.50 11.28 12.96
Quick Ratio
0.35 0.45 2.89 0.36
Current Ratio
0.59 0.70 3.14 0.60
Net Debt/EBITDA
5.85 5.49 (3.22) 9.34
Debt/Assets
20.90% 22.44% 24.30% 23.18%
Debt/Equity
0.62 0.69 0.55 0.58
Asset Turnover
1.24 1.21 0.99 0.99
Operating CF/Net income
18.52 9.45 16.68 (15.74)
Capex/Depreciation
(0.22) (0.30) (0.23) (0.17)
Interest Coverage
1.46 1.79 1.80 0.67
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
0.00% 0.00% 0.00% 0.00%
Intangible Assets out of Total Assets
0.40 0.39 0.27 0.52
Share Based Compensation of Revenue
0.00% 0.36% 0.19% 0.23%
Graham Net Nets
(0.42) (0.42) (0.18) (0.62)
Graham Number
18.04 25.82 37.81 30.58
Earnings Yield
0.47% 0.47% 0.52% 0.52%
Free Cash Flow Yield
8.55% 8.55% 8.14% 9.77%
Revenue per Share
36.35 36.81 35.34 35.81
Operating CF per Share
4.68 4.78 3.56 4.48
Capex per Share
(0.60) (0.87) (0.65) (0.50)
Free Cash Flow per Share
4.07 3.91 2.90 3.99
Cash per Share
0.68 3.00 54.70 1.96
Shareholders Equity per Share
39.10 39.51 76.56 62.02
Interest Debt per Share
0.00 0.00 0.00 0.00
Book value per Share
39.10 39.51 76.56 62.02
Free Cash Flow
87.48 83.86 65.19 110.98
Working Capital
(187.55) (142.96) 1,021.68 (245.73)
Capital Expenditures
(12.96) (18.65) (14.69) (13.78)
Net Current Asset Value
(1,383.65) (1,435.13) (642.03) (2,222.12)
EV/EBIT
41.76 41.76 32.28 42.04
Capex to Sales
0.02 0.02 0.02 0.01
Price to Operating Income
36.19 36.19 35.13 33.21
Other line items
Average Receivables
148.11 151.08 140.30 157.57
Average Payables
322.07 328.82 323.11 380.73
Average Inventory
64.52 65.40 70.71 76.19
Average Assets
2,473.63 2,559.87 3,162.07 3,392.40
Average Common Equity
838.50 844.47 1,275.21 1,276.14

Fold the line items

Columns are period end dates