Boyd Group Services Inc.
BGSI Consumer Cyclical Auto & Truck Dealerships
Boyd Group Services Inc.’s revenue for fiscal 2025 (year ended December 2025) was $3.1 billion, up 2.36% from fiscal 2024. In the quarter to March 2026, revenue grew 28.1%, EPS fell 133.3%, free cash flow grew 102.3% and total debt rose 95.5%, each against the same quarter a year earlier. Revenue growth for five consecutive years.
Follow BGSI
A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.
| Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|
Cash and Short Term Investments |
61.04 | 27.71 | 15.07 | 22.51 | 20.00 | 1,228.61 |
Receivables |
93.04 | 110.60 | 144.93 | 153.51 | 132.92 | 147.67 |
Inventory |
32.08 | 66.78 | 78.78 | 78.53 | 73.13 | 68.28 |
Total current assets |
206.44 | 234.65 | 275.30 | 296.29 | 270.72 | 1,498.36 |
Property, Plant, Equpment (Net) |
237.95 | 332.19 | 314.56 | 438.98 | 529.67 | 581.15 |
Long-Term Investments |
— | — | — | — | — | 7.15 |
Goodwill and Intangible Assets (Total) |
740.12 | 950.72 | 934.65 | 976.77 | 980.81 | 1,058.81 |
Long Term Assets (Tax, Deferred) |
0.65 | 1.74 | 3.82 | 4.32 | 2.84 | 12.63 |
Long-term assets (Other) |
4.44 | 5.80 | 6.07 | 11.72 | 12.05 | 12.62 |
Total non-current assets |
1,365.11 | 1,792.48 | 1,827.53 | 2,086.13 | 2,193.47 | 2,361.59 |
Total Assets |
1,571.55 | 2,027.13 | 2,102.83 | 2,382.42 | 2,464.19 | 3,859.95 |
Accounts Payable |
210.19 | 258.42 | 307.73 | 339.82 | 306.94 | 339.28 |
Dividends Payable |
2.36 | 2.44 | 2.33 | 2.44 | 2.28 | 3.17 |
Current Part of Debt |
15.59 | 13.89 | 15.37 | 22.04 | 8.99 | 8.75 |
Total current liabilities |
306.08 | 367.67 | 424.29 | 472.02 | 435.07 | 476.68 |
Long Term Debt (Total) |
164.63 | 428.19 | 344.81 | 399.67 | 498.29 | 929.17 |
Long Term Tax Liability (Deferred) |
41.36 | 48.60 | 62.89 | 70.27 | 68.56 | 73.20 |
Non-current Liabilities (Other) |
6.42 | 5.81 | 5.19 | 4.58 | 3.96 | 8.02 |
Total non-current liabilities |
553.78 | 933.02 | 931.94 | 1,082.07 | 1,198.26 | 1,663.71 |
Total liabilities |
859.87 | 1,300.69 | 1,356.24 | 1,554.09 | 1,633.33 | 2,140.39 |
Additional Paid In Capital |
3.60 | 3.68 | 4.04 | 4.54 | 5.47 | 9.95 |
Common Stock (Net) |
600.05 | 600.05 | 600.05 | 600.05 | 600.05 | 1,468.96 |
Retained Earnings |
42.87 | 56.72 | 88.18 | 165.43 | 180.56 | 188.78 |
Common Equity (Total) |
711.68 | 726.43 | 746.60 | 828.33 | 830.86 | 1,719.56 |
Shareholders Equity (Total) |
711.68 | 726.43 | 746.60 | 828.33 | 830.86 | 1,719.56 |
Shareholders Equity and Liabilities (Total) |
1,571.55 | 2,027.13 | 2,102.83 | 2,382.42 | 2,464.19 | 3,859.95 |
Shares (Common) |
21.47 | 21.47 | 21.47 | 21.47 | 21.47 | 27.83 |
Shareholders Equity (Tangible) |
(28.43) | (224.28) | (188.05) | (148.44) | (149.94) | 660.75 |
Net Debt |
119.19 | 414.36 | 345.10 | 399.19 | 487.29 | (290.69) |
Total Debt |
180.23 | 442.07 | 360.17 | 421.71 | 507.28 | 937.93 |