B&G Foods, Inc.

BGS Consumer Defensive Packaged Foods

B&G Foods, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.8 billion, down 5.37% from fiscal 2024. In the quarter to June 2026, revenue fell 9.70%, EPS grew 58.3%, free cash flow grew 19.3% and total debt rose 26.7%, each against the same quarter a year earlier. Insiders bought in the last twelve months.

2.29 0.13 −5.37%
Market cap
$196.7M
P/E
0.0×
Fwd P/E
−9.3×
Dividend yield
24.9%
F-score
5/9
Altman Z
1.28
Beneish M
−2.78
Dividend safety
10/100

A Cash Flow Statement is a financial report that details the cash inflows and outflows of a company over a specific period. It is divided into three sections: operating activities, investing activities, and financing activities. This statement helps assess the company’s liquidity, solvency, and overall financial health. By tracking cash movements, it provides insights into the company's ability to generate cash to fund operations, pay debts, and invest in growth. Businesses and investors use it to evaluate the sustainability of a company's cash flow and its financial stability.

Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
Net Income
109.43 217.46 172.44 76.39 131.99 67.36 (11.37) (66.20) (251.25) (43.26)
Depreciation & Amortization
48.10 54.98 58.92 73.64 80.35 124.55 102.16 116.39 484.51 153.59
Non Cash Items (Other)
65.61 (69.64) (160.79) 24.28 53.18 27.33 76.37 118.41 (87.76) 38.51
Accounts Receivable Change
(45.76) (18.03) (12.93) 13.92 10.81 (12.48) (5.85) 7.33 (30.30) 32.07
Change in inventories
2.40 (139.51) 88.04 (57.44) 17.27 (117.26) (124.97) 89.91 43.25 (23.32)
Accounts Payable Change
47.25 16.62 14.77 (26.88) 4.93 10.49 0.08 (8.27) (9.17) (3.14)
Change in payables and accrued liability
23.83 (17.34) 1.45 (10.73) 10.83 (25.02) (20.28) (5.61) (13.82) (29.51)
Income tax paid
(3.66) (9.83) 45.97 (38.69) (7.11) 13.68 (5.95) 0.58 (1.51) (8.04)
Change in other assets and liabilities
42.47 3.09 1.59 (7.99) (20.76) 5.21 (4.23) (4.77) (3.03) (15.51)
Operating Cash Flow
289.66 37.80 209.46 46.50 281.48 93.88 5.96 247.76 130.91 101.40
Capital expenditures
(42.42) (59.80) 378.38 (42.31) (26.75) (43.58) (22.29) (25.69) (27.26) (30.65)
Net Aquisitions
(438.79) (162.96) (30.79) (82.43) (542.49) — (27.29) — — —
Other investing activities
(1.07) 2.23 (1.83) (0.90) 0.34 0.74 10.43 107.28 (0.42) 69.96
Investing cash flow
(481.20) (220.54) 347.59 (124.74) (568.89) (42.84) (39.15) 81.59 (27.68) 39.32
Repayment/Issuance of Debt (Net)
(14.00) 504.36 (600.11) 250.00 456.63 (70.00) 117.50 (337.93) (19.70) (73.44)
Equity Repurchase (Common, Net)
331.88 0.11 (26.86) (34.71) 2.42 125.04 65.29 73.83 — —
Dividends Paid (Total)
(100.81) (123.63) (124.52) (123.67) (121.87) (122.90) (133.35) (56.01) (60.04) (60.60)
Other financial activities
(1.07) (21.50) (1.83) (13.90) (9.22) (1.98) (4.10) (13.58) (13.22) (1.77)
Financing cash flow
216.01 359.34 (753.33) 77.71 327.95 (69.84) 45.34 (333.69) (92.96) (135.81)
Exchange Rate Adjustment
(0.87) 1.08 1.43 0.19 0.33 0.32 (0.41) (0.01) (0.78) 0.81
Change in Cash
23.59 177.67 (194.86) (0.33) 40.87 (18.49) 11.75 (4.35) 9.49 5.71
Beginning Cash
5.25 28.83 206.51 11.65 11.32 52.18 33.69 45.44 41.09 50.58
Ending Cash
28.83 206.51 11.65 11.32 52.18 33.69 45.44 41.09 50.58 56.29
Stock Based Compensation
5.80 4.62 3.03 2.59 10.62 5.38 3.92 7.19 8.66 13.32
Dividends Paid (Common)
(100.81) (123.63) (124.52) (123.67) (121.87) (122.90) (133.35) (56.01) (60.04) (60.60)
Net Cash/Marketcap
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Assets Liabilities Change (Total)
66.53 (165.00) 138.89 (127.81) 15.96 (125.37) (161.19) 79.16 (14.58) (47.45)
Issuance/Purchase of Shares
331.88 0.11 (26.86) (34.71) 2.42 125.04 65.29 73.83 — —
Other line items
Revenue per Employee
0.53 0.61 0.64 0.57 0.61 0.72 0.70 0.71 0.69 0.73

Fold the line items

In millions of $ except per-share values · columns are period end dates