Saturday 17 October 2026 Export BDSX’s income statement to Excel — free account

Biodesix, Inc.

Biodesix, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $88.5 million, up 24.1% from fiscal 2024. In the quarter to June 2026, revenue grew 34.2%, EPS grew 55.6%, free cash flow grew 72.8% and total debt was flat, each against the same quarter a year earlier. Revenue growth for three consecutive years; insiders bought in the last twelve months.

23.66 1.05 −4.25%

Follow BDSX

Alert me

Market cap: $260.7M
P/E: 0.0×
Fwd P/E: −5.1×
Dividend yield: —
F-score: 4/9
Altman Z: −7.46
Beneish M: −3.13
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

	Dec '17	Dec '18	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	Dec '25
P/E ratio Full definition →	—	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Piotroski F-Score Full definition →	—	—	—	4	3	3	4	4	4
P/S ratio Full definition →	—	0.13	0.13	2.14	2.66	2.26	2.98	2.78	0.58
Altman Z-Score Full definition →	—	—	—	(1.97)	(4.84)	(5.72)	(5.77)	(5.23)	(7.46)
P/FCF ratio Full definition →	—	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Altman Z″-Score (non-manufacturers) Full definition →	—	(25.92)	(22.77)	(4.77)	(14.92)	(14.10)	(16.14)	(15.90)	(19.59)
P/Operating CF Full definition →	—	(0.94)	(0.94)	(11.14)	(14.20)	(7.22)	(11.90)	(48.34)	66.00
Beneish M-Score Full definition →	—	—	(2.17)	(1.35)	(3.80)	(3.19)	(3.50)	(1.92)	(3.13)
P/B ratio Full definition →	—	0.00	0.00	2.37	7.34	4.19	31.91	9.48	0.00
Price to Tangible BV Full definition →	—	0.00	0.00	7.58	0.00	0.00	0.00	0.00	0.00
EV/Sales Full definition →	—	1.92	1.92	1.39	2.24	1.79	3.16	2.92	0.90
EV/EBITDA Full definition →	—	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
EV/Operating CF Full definition →	—	(2.80)	(2.80)	(2.96)	(4.33)	(1.52)	(6.78)	(4.28)	(3.43)
EV/FCF Full definition →	—	(2.50)	(2.50)	(2.68)	(3.97)	(1.41)	(3.38)	(4.00)	(3.37)
Quick Ratio Full definition →	—	1.79	0.47	2.41	1.26	2.11	1.02	2.43	1.61
Current Ratio Full definition →	—	2.22	0.56	2.68	1.51	2.34	1.19	2.76	1.87
Net Debt/EBITDA Full definition →	—	(1.04)	(1.30)	2.42	0.65	0.46	(0.29)	(0.39)	(1.36)
Debt/Assets Full definition →	0.00%	59.14%	79.88%	22.93%	13.16%	26.97%	35.60%	37.46%	54.24%
Debt/Equity Full definition →	—	(0.12)	(0.16)	0.67	0.51	1.22	7.70	1.75	(19.25)
Asset Turnover Full definition →	—	1.05	0.58	0.55	0.55	0.45	0.51	0.73	0.96
Operating CF/Net income Full definition →	—	0.68	0.71	0.68	0.65	0.69	0.44	1.13	0.66
Capex/Depreciation Full definition →	—	0.00	(0.44)	(0.25)	(0.43)	(0.32)	(2.16)	(0.42)	(0.06)
Interest Coverage Full definition →	—	(12.29)	(8.89)	(3.02)	(9.08)	(6.27)	(4.34)	(4.18)	(3.61)
ROE Full definition →	—	12.37%	14.52%	34.08%	(141.75%)	(324.53%)	(414.09%)	(337.30%)	(383.09%)
ROA Full definition →	—	(133.99%)	(73.08%)	(37.75%)	(43.78%)	(77.45%)	(54.32%)	(43.73%)	(38.18%)
ROIC Full definition →	—	0.00%	0.00%	(210.60%)	0.00%	(1,229.75%)	(190.38%)	(69.42%)	(67.00%)
Return on Tangible Assets Full definition →	—	(382.94%)	394.94%	(54.81%)	(229.18%)	(180.08%)	(152.77%)	(81.01%)	(88.39%)
Average Days of Receivables Full definition →	—	33.80	78.67	122.61	24.48	48.38	57.10	44.03	37.27
Research and Development Expense of Revenue Full definition →	—	40.07%	42.64%	23.75%	23.46%	34.29%	20.35%	13.40%	13.56%
Selling, General and Administrative Expense of Revenue Full definition →	—	126.76%	124.78%	76.51%	92.68%	160.84%	137.28%	112.80%	98.92%
Intangible Assets out of Total Assets Full definition →	0.00	0.71	0.67	0.23	0.35	0.27	0.23	0.22	0.22
Share Based Compensation of Revenue Full definition →	—	0.00%	0.69%	8.14%	9.07%	15.60%	10.95%	9.31%	4.68%
Graham Net Nets Full definition →	—	(79.63)	(79.63)	0.06	(0.09)	(0.22)	(0.38)	(0.19)	(1.12)
Graham Number Full definition →	—	0.00	0.00	0.00	0.00	0.00	0.00	0.00	5.97
Earnings Yield Full definition →	—	(774.27%)	(774.27%)	(493.17%)	(29.68%)	(77.56%)	(36.52%)	(22.88%)	(71.32%)
Free Cash Flow Yield Full definition →	—	(577.14%)	(577.14%)	(24.14%)	(21.25%)	(56.20%)	(31.45%)	(26.31%)	(46.11%)
Revenue per Share Full definition →	—	0.77	2,029.09	188.33	39.83	18.15	11.96	11.02	11.72
Operating CF per Share Full definition →	—	(0.67)	(1,795.54)	(88.33)	(20.63)	(21.36)	(5.57)	(7.52)	(3.08)
Capex per Share Full definition →	—	0.00	(117.02)	(9.00)	(1.86)	(1.68)	(5.62)	(0.53)	(0.05)
Free Cash Flow per Share Full definition →	—	(0.67)	(1,912.56)	(97.33)	(22.49)	(23.04)	(11.19)	(8.05)	(3.14)
Cash per Share Full definition →	—	0.23	436.86	256.83	23.91	20.47	6.40	4.06	2.51
Shareholders Equity per Share Full definition →	—	(7.46)	(18,606.53)	170.18	14.42	9.79	1.12	3.23	(0.33)
Interest Debt per Share Full definition →	—	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Book value per Share Full definition →	—	(7.46)	(18,606.53)	170.18	14.42	9.79	1.12	3.23	(0.33)
Free Cash Flow Full definition →	—	(17.68)	(23.14)	(23.54)	(30.77)	(48.51)	(45.93)	(52.09)	(23.67)
Working Capital Full definition →	—	5.45	(9.90)	54.02	14.65	30.50	6.27	25.17	15.08
Capital Expenditures Full definition →	—	(0.62)	(1.42)	(2.18)	(2.55)	(3.53)	(23.06)	(3.44)	(0.40)
Net Current Asset Value Full definition →	—	(43.21)	(257.47)	6.24	(12.76)	(18.97)	(54.83)	(36.88)	(57.42)
EV/EBIT Full definition →	—	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Capex to Sales Full definition →	—	0.00	0.06	0.05	0.05	0.09	0.47	0.05	0.00
Price to Operating Income Full definition →	—	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other line items
Depreciation/Fixed assets Full definition →	—	1.25	1.51	2.74	1.41	1.87	0.38	0.29	0.28
Cash ROIC Full definition →	—	10.47%	12.59%	(17.96%)	(49.27%)	(54.66%)	(69.45%)	(62.34%)	(37.01%)
Accounts Receivable Turnover Full definition →	—	5.69	6.84	4.42	5.75	8.76	7.70	8.76	10.03
Accounts Payable Turnover Full definition →	—	3.39	4.67	4.12	5.74	8.46	5.64	6.08	6.34
Inventory Turnover Full definition →	—	5.87	8.10	11.00	10.01	6.58	0.00	0.00	0.00
Average Days of Payables Full definition →	—	73.40	103.18	148.73	19.88	43.45	82.17	51.42	67.24
Days of Inventory on Hand Full definition →	—	57.99	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Average Receivables Full definition →	—	3.59	3.59	10.30	9.48	4.36	6.37	8.14	8.82
Average Payables Full definition →	—	1.30	1.30	5.34	5.31	1.67	2.31	2.56	2.64
Average Inventory Full definition →	—	0.75	0.75	2.00	3.05	2.15	—	—	—
Average Assets Full definition →	—	19.53	42.05	83.05	98.58	84.50	96.00	98.17	92.36
Average Common Equity Full definition →	—	(211.58)	(211.58)	(91.99)	30.45	20.17	12.59	12.73	9.21

Fold the line items

Columns are period end dates

Stockrow Weekly