Build-A-Bear Workshop, Inc.
BBW Consumer Cyclical Specialty Retail
Build-A-Bear Workshop, Inc.’s revenue for fiscal 2026 (year ended January 2026) was $529.8 million, up 6.73% from fiscal 2025. In the quarter to July 2026, revenue fell 7.21%, EPS fell 24.5% and free cash flow fell 557.8%, each against the same quarter a year earlier. Dividend growth for three consecutive years, revenue growth for five.
Follow BBW
A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.
| Jan '17 | Dec '17 | Jan '19 | Jan '20 | Jan '21 | Jan '22 | Jan '23 | Jan '24 | Jan '25 | Jan '26 | |
|---|---|---|---|---|---|---|---|---|---|---|
Cash and Short Term Investments |
30.45 | 30.45 | 17.89 | 26.73 | 34.84 | 32.85 | 42.20 | 44.33 | 27.76 | 26.76 |
Receivables |
13.30 | 13.30 | 10.59 | 11.53 | 8.30 | 11.70 | 15.37 | 8.57 | 16.10 | 21.46 |
Inventory |
53.14 | 53.14 | 58.36 | 53.38 | 46.95 | 71.81 | 70.49 | 63.50 | 69.78 | 82.20 |
Total current assets |
110.23 | 110.23 | 99.80 | 98.75 | 100.19 | 130.00 | 147.43 | 127.77 | 126.30 | 140.02 |
Property, Plant, Equpment (Net) |
77.75 | 77.75 | 66.37 | 65.86 | 52.97 | 48.97 | 50.76 | 55.26 | 59.76 | 70.93 |
Goodwill and Intangible Assets (Total) |
1.00 | 1.00 | 0.73 | — | — | — | — | — | — | — |
Long Term Assets (Tax, Deferred) |
— | 6.38 | 3.10 | 3.41 | — | 7.61 | 6.59 | 8.68 | 7.60 | 7.37 |
Long-term assets (Other) |
2.63 | 2.63 | 2.05 | 3.10 | 3.38 | 2.08 | 4.22 | 7.17 | 6.10 | 6.01 |
Total non-current assets |
— | 87.76 | 72.25 | 198.51 | 161.18 | 136.33 | 133.36 | 144.55 | 163.66 | 205.43 |
Total Assets |
201.66 | 197.99 | 172.05 | 297.26 | 261.37 | 266.32 | 280.79 | 272.33 | 289.96 | 345.45 |
Accounts Payable |
18.94 | 18.94 | 22.55 | 15.68 | 17.90 | 21.85 | 10.29 | 16.17 | 16.54 | 15.32 |
Accrued Expenses |
— | 15.19 | 10.05 | 16.54 | 17.55 | 25.54 | 37.36 | 19.95 | 16.21 | 26.10 |
Current Revenue (Deferred) |
— | 1.81 | 1.94 | 2.61 | 2.45 | 3.81 | 6.65 | 3.51 | 4.02 | 5.26 |
Other current liabilities |
50.13 | 33.93 | 21.64 | 20.23 | 19.03 | 20.94 | 19.43 | 18.13 | 15.79 | 15.29 |
Total current liabilities |
69.86 | 69.86 | 56.18 | 85.96 | 89.33 | 97.38 | 101.15 | 83.73 | 79.39 | 90.63 |
Non-current Revenue (Deferred) |
1.21 | 19.11 | 20.07 | 1.33 | 0.92 | — | — | — | — | — |
Non-current Liabilities (Other) |
19.60 | 1.70 | 1.49 | 1.72 | 2.35 | 1.95 | 1.45 | 1.32 | 1.33 | 1.15 |
Total non-current liabilities |
— | 20.81 | 21.56 | 122.67 | 104.74 | 75.26 | 60.53 | 58.93 | 71.48 | 99.80 |
Total liabilities |
94.35 | 90.67 | 77.73 | 208.63 | 194.06 | 172.64 | 161.68 | 142.66 | 150.87 | 190.43 |
Additional Paid In Capital |
— | 68.96 | 69.09 | 70.63 | 72.82 | 75.49 | 69.87 | 66.33 | 61.99 | 60.82 |
Common Stock (Net) |
0.16 | 0.16 | 0.15 | 0.15 | 0.16 | 0.16 | 0.15 | 0.14 | 0.13 | 0.13 |
Retained Earnings |
49.76 | 49.76 | 37.09 | 29.93 | 6.94 | 30.50 | 61.38 | 75.27 | 89.52 | 104.84 |
Common Equity (Total) |
107.32 | 107.32 | 94.31 | 88.63 | 67.31 | 93.68 | 119.12 | 129.66 | 139.08 | 155.03 |
Shareholders Equity (Total) |
107.32 | 107.32 | 94.31 | 88.63 | 67.31 | 93.68 | 119.12 | 129.66 | 139.08 | 155.03 |
Shareholders Equity and Liabilities (Total) |
— | 197.99 | 172.05 | 297.26 | 261.37 | 266.32 | 280.79 | 272.33 | 289.96 | 345.45 |
Shares (Common) |
— | 15.52 | 14.95 | 15.21 | 15.93 | 16.15 | 14.80 | 14.17 | 13.26 | 12.81 |
Shareholders Equity (Tangible) |
— | 106.32 | 93.58 | 88.63 | 67.31 | 93.68 | 119.12 | 129.66 | 139.08 | 155.03 |
Net Debt |
(30.44) | (30.44) | (17.89) | (26.73) | (34.84) | (32.84) | (42.20) | (44.33) | (27.76) | (26.75) |
Total Debt |
— | — | — | 150.54 | 133.86 | 98.55 | 86.52 | — | — | — |