Credicorp Ltd.

BAP Financial Banks Regional

Credicorp Ltd.’s revenue for fiscal 2025 (year ended December 2025) was $7.6 billion, up 8.87% from fiscal 2024. In the quarter to June 2026, revenue grew 12.2%, EPS grew 16.8%, free cash flow grew 76.1% and total debt fell 8.50%, each against the same quarter a year earlier. Revenue growth for three consecutive years.

390.26 1.84 +0.47%
Market cap
$30.9B
P/E
14.5×
Fwd P/E
10.9×
Dividend yield
3.71%
F-score
8/9
Altman Z
n/a
Beneish M
n/a
Dividend safety
n/a

A Cash Flow Statement is a financial report that details the cash inflows and outflows of a company over a specific period. It is divided into three sections: operating activities, investing activities, and financing activities. This statement helps assess the company’s liquidity, solvency, and overall financial health. By tracking cash movements, it provides insights into the company's ability to generate cash to fund operations, pay debts, and invest in growth. Businesses and investors use it to evaluate the sustainability of a company's cash flow and its financial stability.

Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
Net Income
1,987.39 1,498.60 1,326.27 1,224.79 945.86 95.60 1,304.39 1,238.90 1,709.83 1,069.64
Depreciation & Amortization
253.09 199.85 178.39 178.25 177.79 211.97 191.53 144.46 128.81 120.64
Non Cash Items (Other)
682.74 1,052.69 981.38 818.80 744.22 1,605.67 684.32 747.82 (218.75) 672.96
Accounts Receivable Change
(4,911.14) (1,096.04) (887.35) (1,466.95) (2,505.64) (5,919.34) (1,827.22) (3,499.67) (2,330.80) (1,884.99)
Income tax paid
(746.57) (453.89) (572.01) (285.61) (291.19) (332.69) (350.09) (336.77) (1.09) (328.49)
Change in other assets and liabilities
5,147.34 2,654.21 0.16 (768.52) 1,952.40 7,968.49 2,075.11 1,668.16 3,569.75 420.59
Other operating activities
2.05 14.72 64.07 6.33 6.31 10.56 — — (5.03) (502.21)
Operating Cash Flow
2,414.90 3,870.14 1,090.92 (292.91) 1,023.44 3,629.70 2,078.03 (37.11) 2,852.71 (431.87)
Capital expenditures
(34.92) (56.48) (71.99) (48.35) (24.82) (21.50) (29.80) (26.29) 10.71 (18.70)
Change in intangibles (net)
(276.10) (213.54) (221.62) (181.62) (137.11) (153.13) (111.48) (127.74) (83.34) (81.66)
Net Aquisitions
(204.05) — (1.49) — — — (112.67) — (44.12) —
Long-Term Investments Change (Net)
68.04 410.62 (40.51) (52.64) (798.34) (361.33) 471.59 (7.27) 241.17 (459.36)
Other investing activities
— — — — — — — 90.07 — —
Investing cash flow
(447.03) 140.59 (335.60) (282.61) (960.26) (535.97) 217.64 (71.23) 124.42 (559.72)
Repayment/Issuance of Debt (Net)
459.93 568.05 (25.49) (64.84) 7.22 149.02 (337.12) (1,541.00) (12.28) (118.89)
Equity Repurchase (Common, Net)
(33.46) (29.55) (22.88) (19.01) (14.21) (43.46) (30.94) (29.03) (21.78) (19.71)
Dividends Paid (Total)
(926.63) (1,005.08) (549.80) (321.33) (103.80) (693.83) (685.20) (343.99) (300.56) (193.58)
Other financial activities
(15.46) (15.89) (7.31) (7.98) (9.07) (9.24) (11.22) (53.09) (384.07) (145.15)
Financing cash flow
(515.62) (482.48) (605.49) (413.17) (119.86) (597.51) (1,064.48) (426.11) (718.69) (477.33)
Exchange Rate Adjustment
(1,058.39) 109.33 (203.40) (346.35) 716.07 582.13 (88.37) 214.52 (240.66) (134.56)
Change in Cash
393.85 3,637.59 (53.57) (1,335.04) 659.40 3,078.36 1,142.83 (319.94) 2,017.78 (1,603.48)
Beginning Cash
13,348.17 9,039.84 9,123.95 10,141.66 9,462.62 7,431.17 6,641.59 7,063.47 5,101.40 6,531.90
Ending Cash
13,742.02 12,677.43 9,070.37 8,806.62 10,122.02 10,509.53 7,784.42 6,743.53 7,119.18 4,928.42
Stock Based Compensation
41.82 27.94 22.28 22.90 19.06 29.65 35.98 19.95 19.03 28.11
Dividends Paid (Common)
(926.63) (1,005.08) (549.80) (321.33) (103.80) (693.83) (685.20) (343.99) (300.56) (193.58)
Net Cash/Marketcap
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Assets Liabilities Change (Total)
(510.37) 1,104.28 (1,459.19) (2,521.07) (844.43) 1,716.46 (102.21) (2,168.28) 1,237.86 (1,792.89)
Investments Change (Net)
68.04 410.62 (40.51) (52.64) (798.34) (361.33) 471.59 (7.27) 241.17 (459.36)
Issuance/Purchase of Shares
(33.46) (29.55) (22.88) (19.01) (14.21) (43.46) (30.94) (29.03) (21.78) (19.71)
Other line items
Revenue per Employee
0.15 0.18 0.18 0.14 0.12 0.13 0.15 0.12 0.15 0.14

Fold the line items

In millions of $ except per-share values · columns are period end dates