Saturday 17 October 2026 Export BALL’s income statement to Excel — free account

Ball Corporation

BALL Consumer Cyclical Packaging & Containers

Ball Corporation’s revenue for fiscal 2025 (year ended December 2025) was $13.2 billion, up 11.6% from fiscal 2024. In the quarter to June 2026, revenue grew 19.7%, EPS grew 7.79%, free cash flow grew 97.9% and total debt rose 2.75%, each against the same quarter a year earlier. Member of the S&P 500; dividend growth for three consecutive years; insiders bought in the last twelve months.

63.20 0.40 +0.64%

Follow BALL

Alert me

Market cap: $16.6B
P/E: 17.9×
Fwd P/E: 15.0×
Dividend yield: 1.27%
F-score: 6/9
Altman Z: 2.45
Beneish M: −2.38
Dividend safety: 68/100

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios Filings 10-Q 10-K

	Dec '16	Dec '17	Dec '18	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	Dec '25
P/E ratio Full definition →	38.36	33.74	34.83	37.82	52.06	35.66	22.89	25.44	4.32	15.91
Piotroski F-Score Full definition →	5	6	8	6	6	7	4	6	8	6
P/S ratio Full definition →	1.32	1.23	1.36	1.87	2.58	2.27	1.23	1.49	1.43	1.10
Altman Z-Score Full definition →	1.68	1.78	2.06	2.15	2.54	2.53	1.86	1.99	2.59	2.45
Altman Z″-Score (non-manufacturers) Full definition →	1.72	1.45	1.66	1.41	1.79	1.57	1.27	1.49	2.95	3.15
P/FCF ratio Full definition →	0.00	14.68	21.14	22.54	95.30	923.03	0.00	21.93	0.00	18.44
Beneish M-Score Full definition →	(1.85)	(2.70)	(2.69)	(2.86)	(2.69)	(2.30)	(2.34)	(3.05)	(2.39)	(2.38)
P/Operating CF Full definition →	19.15	18.43	29.41	24.00	27.97	35.50	31.32	24.37	33.68	12.00
Dividend Safety Score Full definition →	—	—	—	—	—	—	—	—	—	68
P/B ratio Full definition →	3.39	3.34	4.45	7.09	9.11	8.52	4.66	4.67	2.84	2.68
Price to Tangible BV Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	24.84	242.13
EV/Sales Full definition →	2.09	1.83	1.88	2.39	3.13	2.79	1.86	2.14	1.83	1.54
EV/EBITDA Full definition →	20.66	13.10	13.35	17.04	22.04	19.37	14.60	14.97	15.64	9.90
EV/Operating CF Full definition →	98.06	13.57	13.96	17.72	25.72	21.91	82.54	13.85	188.07	16.11
EV/FCF Full definition →	(45.82)	21.75	29.15	28.88	115.47	1,134.03	(18.40)	31.55	(58.61)	25.80
Quick Ratio Full definition →	0.70	0.51	0.62	0.61	0.70	0.52	0.45	0.44	0.63	0.70
Current Ratio Full definition →	1.23	0.92	0.96	0.88	1.05	0.88	0.78	0.79	1.00	1.11
Net Debt/EBITDA Full definition →	7.57	4.26	3.67	3.74	3.85	3.60	4.94	4.57	3.46	2.83
Debt/Assets Full definition →	46.57%	40.60%	40.65%	45.03%	42.74%	39.25%	44.94%	44.39%	32.18%	35.91%
Debt/Equity Full definition →	2.13	1.72	1.89	2.59	2.34	2.10	2.54	2.23	0.96	1.29
Asset Turnover Full definition →	0.70	0.66	0.69	0.68	0.66	0.73	0.68	0.62	0.64	0.71
Operating CF/Net income Full definition →	0.73	3.95	3.45	2.74	2.45	2.00	0.42	2.64	0.03	1.38
Capex/Depreciation Full definition →	(1.34)	(0.76)	(1.16)	(0.88)	(1.67)	(2.47)	(2.46)	(1.52)	(0.78)	(0.76)
Interest Coverage Full definition →	1.37	2.78	3.10	2.88	3.17	4.56	3.11	2.26	2.58	4.30
ROE Full definition →	10.95%	9.86%	11.93%	17.20%	18.41%	25.01%	19.94%	19.20%	82.07%	16.07%
ROA Full definition →	2.03%	2.24%	2.69%	3.34%	3.29%	4.63%	3.63%	3.61%	21.71%	4.91%
ROIC Full definition →	2.76%	4.74%	6.11%	6.45%	6.42%	7.43%	5.40%	5.54%	4.45%	7.97%
Return on Tangible Assets Full definition →	5.19%	8.78%	10.35%	14.99%	10.48%	15.21%	12.99%	13.06%	64.99%	12.52%
Average Days of Receivables Full definition →	60.06	54.30	56.53	51.88	53.85	67.66	70.81	62.25	67.03	72.27
Research and Development Expense of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →	5.65%	4.68%	4.11%	3.63%	4.46%	4.29%	4.15%	4.41%	5.49%	4.30%
Intangible Assets out of Total Assets Full definition →	0.43	0.43	0.40	0.37	0.35	0.31	0.28	0.28	0.30	0.27
Share Based Compensation of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Graham Net Nets Full definition →	(0.75)	(0.69)	(0.57)	(0.44)	(0.34)	(0.34)	(0.66)	(0.59)	(0.41)	(0.55)
Graham Number Full definition →	15.76	17.25	17.52	18.73	20.30	26.21	23.86	24.79	74.63	38.48
Earnings Yield Full definition →	2.61%	2.96%	2.87%	2.64%	1.92%	2.80%	4.37%	3.93%	23.13%	6.29%
Free Cash Flow Yield Full definition →	(3.44%)	6.81%	4.73%	4.44%	1.05%	0.11%	(8.21%)	4.56%	(2.19%)	5.42%
Revenue per Share Full definition →	28.63	31.36	33.74	34.65	36.11	42.37	42.26	38.32	38.61	47.99
Operating CF per Share Full definition →	0.61	4.22	4.54	4.68	4.39	5.40	0.95	5.92	0.38	4.60
Capex per Share Full definition →	(1.91)	(1.59)	(2.37)	(1.81)	(3.41)	(5.29)	(5.22)	(3.32)	(1.58)	(1.73)
Free Cash Flow per Share Full definition →	(1.30)	2.63	2.18	2.87	0.98	0.10	(4.27)	2.60	(1.21)	2.87
Cash per Share Full definition →	1.89	1.28	2.09	5.43	4.19	1.73	1.73	2.21	2.90	4.42
Shareholders Equity per Share Full definition →	11.19	11.55	10.33	9.12	10.23	11.30	11.15	12.19	19.41	19.77
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Book value per Share Full definition →	11.19	11.55	10.33	9.12	10.23	11.30	11.15	12.19	19.41	19.77
Free Cash Flow Full definition →	(413.00)	922.00	750.00	950.00	319.00	34.00	(1,350.00)	818.00	(369.00)	788.00
Working Capital Full definition →	684.00	(349.00)	(155.00)	(693.00)	231.00	(730.00)	(1,519.00)	(1,302.00)	(6.00)	626.00
Capital Expenditures Full definition →	(606.00)	(556.00)	(816.00)	(598.00)	(1,113.00)	(1,726.00)	(1,651.00)	(1,045.00)	(484.00)	(474.00)
Net Current Asset Value Full definition →	(8,979.00)	(9,365.00)	(9,052.00)	(9,457.00)	(10,240.00)	(10,806.00)	(10,893.00)	(10,583.00)	(6,857.00)	(7,990.00)
EV/EBIT Full definition →	40.88	25.00	23.38	29.43	36.72	29.87	24.12	24.87	28.35	14.21
Capex to Sales Full definition →	0.07	0.05	0.07	0.05	0.09	0.13	0.12	0.09	0.04	0.04
Price to Operating Income Full definition →	25.90	16.87	16.96	22.97	30.31	24.31	15.97	17.28	22.07	10.15
Other line items
Depreciation/Fixed assets Full definition →	0.10	0.16	0.15	0.15	0.12	0.11	0.10	0.10	0.10	0.09
Cash ROIC Full definition →	(3.54%)	8.04%	6.81%	7.52%	2.55%	0.28%	(10.37%)	6.24%	(2.95%)	5.78%
Accounts Receivable Turnover Full definition →	7.63	7.03	6.77	6.68	6.99	6.43	5.19	5.19	5.59	5.52
Accounts Payable Turnover Full definition →	4.13	3.64	3.19	2.95	2.84	2.71	2.43	2.43	2.64	2.69
Inventory Turnover Full definition →	6.31	5.93	6.67	7.23	7.10	7.04	5.60	5.26	6.22	6.06
Average Days of Payables Full definition →	101.71	115.65	121.09	124.38	134.29	156.70	143.84	137.00	133.37	153.55
Days of Inventory on Hand Full definition →	70.69	63.90	49.73	50.53	52.97	59.10	71.51	57.29	57.63	69.43
Average Receivables Full definition →	1,188.00	1,562.50	1,718.00	1,716.50	1,684.50	2,149.00	2,577.00	2,325.50	2,111.50	2,386.00
Average Payables Full definition →	1,767.00	2,397.50	2,928.50	3,115.50	3,283.00	4,094.50	4,571.00	4,022.00	3,539.50	3,935.00
Average Inventory Full definition →	1,155.50	1,469.50	1,398.50	1,272.50	1,313.50	1,574.00	1,987.00	1,855.00	1,504.00	1,745.00
Average Assets Full definition →	12,935.00	16,671.00	16,861.50	16,957.00	17,806.00	18,983.00	19,811.50	19,606.00	18,465.50	18,576.00
Average Common Equity Full definition →	2,401.00	3,793.50	3,804.00	3,290.50	3,178.00	3,511.00	3,606.00	3,682.00	4,883.50	5,675.50

Fold the line items

Columns are period end dates

Stockrow Weekly