Saturday 31 October 2026
Export AZN’s income statement to Excel — free account
AstraZeneca PLC
AZN Healthcare Drug Manufacturers General
AstraZeneca PLC’s revenue for fiscal 2025 (year ended December 2025) was $58.7 billion, up 8.63% from fiscal 2024. In the quarter to June 2026, revenue grew 6.41%, EPS grew 1.90%, free cash flow fell 107.5% and total debt fell 5.50%, each against the same quarter a year earlier. Revenue growth for five consecutive years, operating cash flow growth for five; insiders bought in the last twelve months.
186.38
11.98
+6.87%
Follow AZN
Alert me
| Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
19.94 | 28.82 | 44.68 | 95.28 | 41.06 | 386.17 | 63.76 | 34.41 | 28.59 | 26.58 |
Piotroski F-Score |
6 | 3 | 4 | 6 | 7 | 5 | 7 | 7 | 6 | 9 |
P/S ratio |
3.05 | 3.87 | 4.36 | 5.39 | 4.98 | 4.39 | 4.76 | 4.49 | 3.73 | 4.63 |
Altman Z-Score |
1.66 | 1.80 | 1.90 | 2.25 | 2.31 | 1.94 | 2.66 | 2.69 | 2.77 | 3.52 |
Altman Z″-Score (non-manufacturers) |
1.12 | 0.85 | 0.92 | 0.52 | 1.03 | 0.97 | 0.65 | 0.90 | 1.30 | 1.80 |
P/FCF ratio |
20.99 | 25.41 | 26.76 | 50.11 | 40.77 | 37.65 | 26.51 | 29.43 | 27.05 | 30.83 |
Beneish M-Score |
(2.74) | (2.48) | (2.54) | (2.59) | (2.40) | (2.20) | (2.75) | (2.58) | (2.59) | (2.51) |
P/Operating CF |
35.77 | 87.10 | 43.27 | 95.56 | 73.70 | 115.85 | 88.08 | 86.44 | 69.36 | 116.08 |
Dividend Safety Score |
— | — | — | — | — | — | — | — | — | 54 |
P/B ratio |
4.21 | 5.22 | 6.85 | 9.00 | 8.47 | 4.18 | 5.70 | 5.25 | 4.93 | 5.58 |
Price to Tangible BV |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Sales |
3.52 | 4.45 | 4.95 | 5.85 | 5.41 | 5.01 | 5.25 | 4.96 | 4.16 | 5.00 |
EV/EBITDA |
11.16 | 14.91 | 15.32 | 21.34 | 17.34 | 24.73 | 25.22 | 16.73 | 13.47 | 15.09 |
EV/Operating CF |
19.54 | 27.97 | 41.79 | 48.06 | 30.02 | 31.46 | 23.76 | 21.96 | 18.95 | 20.16 |
EV/FCF |
24.25 | 29.28 | 30.42 | 54.42 | 44.33 | 43.00 | 29.25 | 32.49 | 30.16 | 33.32 |
Quick Ratio |
0.72 | 0.62 | 0.72 | 0.68 | 0.76 | 0.74 | 0.67 | 0.64 | 0.74 | 0.72 |
Current Ratio |
0.87 | 0.80 | 0.96 | 0.86 | 0.96 | 1.16 | 0.86 | 0.82 | 0.93 | 0.94 |
Net Debt/EBITDA |
1.50 | 1.97 | 1.85 | 1.69 | 1.39 | 3.07 | 2.36 | 1.58 | 1.39 | 1.13 |
Debt/Assets |
26.88% | 28.11% | 31.51% | 28.60% | 29.52% | 28.28% | 29.31% | 27.19% | 27.72% | 24.39% |
Debt/Equity |
1.01 | 1.07 | 1.36 | 1.20 | 1.26 | 0.76 | 0.76 | 0.70 | 0.71 | 0.57 |
Asset Turnover |
0.38 | 0.36 | 0.36 | 0.40 | 0.42 | 0.43 | 0.44 | 0.46 | 0.53 | 0.54 |
Operating CF/Net income |
1.18 | 1.19 | 1.21 | 2.22 | 1.50 | 53.24 | 2.98 | 1.74 | 1.69 | 1.43 |
Capex/Depreciation |
(0.34) | (0.05) | 0.26 | (0.09) | (0.49) | (0.24) | (0.34) | (0.62) | (0.66) | (1.00) |
Interest Coverage |
3.54 | 2.44 | 2.39 | 2.04 | 3.95 | 0.81 | 2.79 | 5.04 | 5.74 | 8.11 |
| 19.89% | 18.02% | 14.05% | 9.32% | 21.14% | 0.41% | 8.61% | 15.63% | 17.58% | 22.83% | |
| 5.71% | 4.77% | 3.48% | 2.19% | 4.99% | 0.13% | 3.26% | 6.03% | 6.86% | 9.38% | |
ROIC |
11.12% | 7.69% | 7.78% | 7.06% | 11.86% | 1.05% | 3.99% | 8.45% | 9.77% | 12.15% |
Return on Tangible Assets |
72.08% | 68.48% | 32.07% | 26.00% | 42.68% | 0.87% | 68.40% | 152.15% | 85.66% | 92.38% |
Average Days of Receivables |
79.33 | 89.90 | 95.52 | 90.50 | 101.28 | 100.54 | 92.60 | 107.98 | 100.11 | 101.50 |
Research and Development Expense of Revenue |
25.61% | 25.63% | 26.85% | 24.85% | 22.51% | 26.02% | 22.01% | 23.87% | 25.12% | 24.23% |
Selling, General and Administrative Expense of Revenue |
42.34% | 46.93% | 46.91% | 49.30% | 43.93% | 41.91% | 42.74% | 43.12% | 37.97% | 34.92% |
Intangible Assets out of Total Assets |
0.63 | 0.60 | 0.56 | 0.53 | 0.49 | 0.59 | 0.61 | 0.57 | 0.56 | 0.52 |
Share Based Compensation of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Graham Net Nets |
(0.46) | (0.39) | (0.32) | (0.24) | (0.24) | (0.24) | (0.17) | (0.18) | (0.19) | (0.13) |
Graham Number |
28.71 | 26.53 | 20.59 | 16.36 | 25.69 | 13.68 | 33.95 | 46.86 | 51.92 | 68.35 |
Earnings Yield |
5.02% | 3.47% | 2.24% | 1.05% | 2.44% | 0.26% | 1.57% | 2.91% | 3.50% | 3.76% |
Free Cash Flow Yield |
4.76% | 3.94% | 3.74% | 2.00% | 2.45% | 2.66% | 3.77% | 3.40% | 3.70% | 3.24% |
Revenue per Share |
18.18 | 17.74 | 17.43 | 18.74 | 20.29 | 26.39 | 28.65 | 29.57 | 34.89 | 37.90 |
Operating CF per Share |
3.28 | 2.83 | 2.07 | 2.28 | 3.66 | 4.21 | 6.34 | 6.68 | 7.65 | 9.40 |
Capex per Share |
(0.64) | (0.13) | 0.77 | (0.27) | (1.18) | (1.13) | (1.19) | (2.17) | (2.84) | (3.71) |
Free Cash Flow per Share |
2.64 | 2.70 | 2.84 | 2.02 | 2.48 | 3.08 | 5.15 | 4.51 | 4.81 | 5.69 |
Cash per Share |
4.69 | 3.62 | 4.69 | 4.81 | 6.20 | 4.57 | 4.19 | 3.92 | 3.68 | 3.76 |
Shareholders Equity per Share |
13.18 | 13.15 | 11.08 | 11.22 | 11.92 | 27.71 | 23.94 | 25.28 | 26.37 | 31.43 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
13.18 | 13.15 | 11.08 | 11.22 | 11.92 | 27.71 | 23.94 | 25.28 | 26.37 | 31.43 |
Free Cash Flow |
3,340.00 | 3,417.00 | 3,597.00 | 2,622.00 | 3,250.00 | 4,363.00 | 7,966.00 | 6,990.00 | 7,453.00 | 8,819.00 |
Working Capital |
(1,994.00) | (3,233.00) | (701.00) | (2,554.00) | (763.00) | 3,650.00 | (3,700.00) | (5,488.00) | (2,039.00) | (1,894.00) |
Capital Expenditures |
(805.00) | (161.00) | 979.00 | (347.00) | (1,549.00) | (1,600.00) | (1,842.00) | (3,355.00) | (4,408.00) | (5,756.00) |
Net Current Asset Value |
(32,595.00) | (33,562.00) | (31,016.00) | (31,218.00) | (31,547.00) | (39,832.00) | (36,832.00) | (36,899.00) | (37,337.00) | (36,632.00) |
EV/EBIT |
16.52 | 27.21 | 32.30 | 48.80 | 27.91 | 177.64 | 62.02 | 27.72 | 22.47 | 21.38 |
Capex to Sales |
0.04 | 0.01 | (0.04) | 0.01 | 0.06 | 0.04 | 0.04 | 0.07 | 0.08 | 0.10 |
Price to Operating Income |
14.30 | 23.62 | 28.41 | 44.94 | 25.67 | 155.56 | 56.22 | 25.11 | 20.16 | 19.78 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.34 | 0.40 | 0.51 | 0.49 | 0.38 | 0.71 | 0.64 | 0.57 | 0.65 | 0.44 |
Cash ROIC |
8.48% | 8.75% | 9.20% | 6.83% | 7.48% | 5.77% | 11.09% | 9.61% | 9.88% | 10.71% |
Accounts Receivable Turnover |
3.83 | 4.27 | 3.90 | 4.12 | 3.96 | 4.23 | 4.11 | 3.69 | 3.81 | 3.77 |
Accounts Payable Turnover |
0.37 | 0.39 | 0.40 | 0.37 | 0.36 | 0.72 | 0.65 | 0.40 | 0.46 | 0.45 |
Inventory Turnover |
1.84 | 1.61 | 1.67 | 1.62 | 1.47 | 1.91 | 1.81 | 1.63 | 1.91 | 1.80 |
Average Days of Payables |
927.63 | 984.01 | 949.55 | 1,037.44 | 1,087.29 | 555.79 | 560.86 | 987.73 | 803.34 | 867.79 |
Days of Inventory on Hand |
206.47 | 256.55 | 213.71 | 236.83 | 277.18 | 263.63 | 138.42 | 239.45 | 189.10 | 225.08 |
Average Receivables |
6,004.00 | 5,266.00 | 5,657.00 | 5,913.50 | 6,716.00 | 8,846.50 | 10,779.50 | 12,402.00 | 14,191.50 | 15,583.00 |
Average Payables |
11,074.50 | 11,063.50 | 12,241.00 | 13,414.00 | 14,886.00 | 17,361.50 | 18,989.00 | 20,707.00 | 22,419.50 | 23,872.50 |
Average Inventory |
2,238.50 | 2,684.50 | 2,962.50 | 3,041.50 | 3,608.50 | 6,503.50 | 6,841.00 | 5,061.50 | 5,356.00 | 5,922.50 |
Average Assets |
61,291.00 | 62,940.00 | 62,002.50 | 61,014.00 | 64,053.00 | 86,046.00 | 100,923.00 | 98,801.00 | 102,577.00 | 109,054.50 |
Average Common Equity |
17,589.00 | 16,655.50 | 15,343.00 | 14,320.00 | 15,117.00 | 27,462.50 | 38,172.50 | 38,112.00 | 40,018.50 | 44,795.00 |
Columns are period end dates · fundamentals updated 26 Oct 2026