AXIL Brands, Inc. AXIL

6.27 0.08 1.29% as of 25 Sep
Market cap
$42.2M
P/E
16.1×
May '26 May '25 May '24 May '23 May '22 May '21 May '20 May '19 May '18 May '17
P/E ratio
17.54 49.15 15.50 32.80 0.00 0.00 0.00 0.00 0.00 0.00
P/S ratio
1.50 1.57 1.85 2.54 84.38 131.29 97.83 667.82 837.75 837.75
P/FCF ratio
0.00 27.88 0.00 20.98 0.00 6,499.49 0.00 0.00 0.00 0.00
P/Operating CF
(57.68) 211.59 (151.34) 100.04 (5,600.73) (8,313.30) 968.58 (12,098.68) (14,757.39) (14,757.39)
P/B ratio
3.51 4.26 6.62 9.00 1,067.38 620.61 196.37 978.75 2,129.28 2,129.28
Price to Tangible BV
4.35 5.80 9.74 14.55 1,070.28 621.51 196.56 979.48 2,129.28 2,129.28
EV/Sales
1.36 1.41 1.74 2.35 84.31 131.14 97.72 667.47 837.62 837.62
EV/EBITDA
13.04 28.21 29.28 26.54 0.00 0.00 0.00 0.00 0.00 0.00
EV/Operating CF
(4,378.94) 19.16 17,718.94 18.92 (1,562.03) 4,426.44 (1,103.34) (3,786.64) (3,392.10) (3,392.10)
EV/FCF
(191.08) 25.03 (352.55) 19.35 (1,392.03) 6,492.11 (1,000.70) (3,508.00) (3,314.15) (3,314.15)
Quick Ratio
2.05 2.34 1.35 1.84 0.68 0.83 1.74 8.16 2.68 5.40
Current Ratio
3.19 3.76 2.85 2.58 1.14 1.46 2.63 13.28 6.09 7.38
Net Debt/EBITDA
(1.27) (3.23) (1.98) (2.23) 1.71 0.78 0.73 2.41 0.68 0.78
Debt/Assets
2.01% 4.21% 0.11% 1.92% 2.85% 20.07% 25.56% 0.03% 0.03% 0.00%
Debt/Equity
0.03 0.06 0.00 0.03 0.14 0.73 0.58 0.00 0.00 0.00
Asset Turnover
2.00 2.20 2.60 4.25 2.17 1.36 1.07 1.47 1.50 0.00
Operating CF/Net income
0.00 2.26 0.00 1.60 0.69 (0.16) 0.52 1.17 1.37 0.69
Capex/Depreciation
(0.85) (2.66) (1.23) (0.69) 0.00 (1.54) (0.88) (2.44) (1.37) (3.93)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
23.68% 9.86% 46.49% 53.42% (68.98%) (70.05%) (29.24%) (25.20%) (64.27%) 0.00%
ROA
17.51% 7.17% 31.52% 32.99% (16.96%) (24.76%) (18.34%) (22.21%) (55.01%) 0.00%
ROIC
20.57% 13.37% 21.10% 60.96% 0.00% (196.37%) (27.58%) (28.21%) (74.14%) (248.06%)
Return on Tangible Assets
26.39% 11.87% 61.38% 39.11% (146.20%) (81.41%) (29.54%) (21.91%) (68.72%) (100.20%)
Average Days of Receivables
56.19 13.96 6.77 6.47 16.54 20.31 65.67 29.27 11.73 20.51
Research and Development Expense of Revenue
0.02% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
59.63% 66.57% 67.91% 66.86% 73.58% 82.95% 69.43% 59.36% 74.56% 144.09%
Intangible Assets out of Total Assets
0.14 0.20 0.22 0.25 0.00 0.00 0.00 0.00 0.00 0.00
Share Based Compensation of Revenue
2.55% 4.22% 0.97% 0.88% 0.94% 8.50% 0.00% 0.50% 3.44% 22.56%
Graham Net Nets
0.21 0.15 0.09 0.06 0.00 0.00 0.00 0.00 0.00 0.00
Graham Number
4.13 2.09 4.06 2.93 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Yield
5.70% 2.03% 6.45% 3.05% (0.09%) (0.14%) (0.17%) (0.02%) (0.03%) (0.03%)
Free Cash Flow Yield
(0.48%) 3.59% (0.27%) 4.77% (0.07%) 0.02% (0.10%) (0.03%) (0.03%) (0.03%)
Revenue per Share
4.57 4.08 4.69 4.17 0.06 0.04 0.02 0.02 0.02 0.02
Operating CF per Share
0.00 0.30 0.00 0.52 0.00 0.00 0.00 0.00 (0.01) (0.01)
Capex per Share
(0.03) (0.06) (0.03) (0.01) 0.00 0.00 0.00 0.00 0.00 0.00
Free Cash Flow per Share
(0.03) 0.24 (0.03) 0.51 0.00 0.00 0.00 0.00 (0.01) (0.01)
Cash per Share
0.66 0.74 0.55 0.86 0.01 0.01 0.01 0.01 0.01 0.01
Shareholders Equity per Share
1.95 1.50 1.31 1.18 0.00 0.01 0.01 0.02 0.01 0.01
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
1.95 1.50 1.31 1.18 0.00 0.01 0.01 0.02 0.01 0.01
Free Cash Flow
(0.22) 1.53 (0.16) 2.85 (0.13) 0.03 (0.10) (0.19) (0.47) (0.38)
Working Capital
9.84 6.79 5.17 4.51 0.10 0.33 0.55 0.64 0.49 0.53
Capital Expenditures
(0.21) (0.39) (0.16) (0.07) — (0.02) (0.01) (0.01) 0.00 (0.01)
Net Current Asset Value
9.53 6.05 4.69 3.87 0.09 0.12 0.25 0.63 0.49 0.53
EV/EBIT
14.12 31.82 31.82 27.82 0.00 0.00 0.00 0.00 0.00 0.00
Capex to Sales
0.01 0.02 0.01 0.00 0.00 0.01 0.01 0.01 0.00 0.01
Net Profit Margin
8.75% 3.26% 12.12% 7.76% (7.83%) (18.23%) (17.06%) (15.11%) (36.70%) (92.58%)
Price to Operating Income
15.50 35.44 33.88 30.16 0.00 0.00 0.00 0.00 0.00 0.00
Other line items
Depreciation/Fixed assets
0.63 0.36 0.50 0.60 0.27 0.27 0.33 0.14 0.36 0.19
Cash ROIC
(2.22%) 10.13% (2.36%) 23.60% (26.58%) 1.04% (10.06%) (21.35%) (64.31%) (38.92%)
Accounts Receivable Turnover
10.72 34.69 59.34 89.96 23.74 11.96 7.74 18.12 29.77 0.00
Accounts Payable Turnover
6.63 8.30 7.80 8.50 1.81 2.04 5.96 9.85 8.07 0.00
Inventory Turnover
2.72 2.57 3.11 7.11 2.14 1.62 1.74 1.89 2.55 0.00
Average Days of Payables
76.68 41.53 48.24 57.08 201.88 279.36 97.85 21.45 50.55 81.66
Days of Inventory on Hand
170.38 121.43 169.19 82.41 142.46 274.50 218.71 174.65 203.66 168.24
Average Receivables
2.88 0.76 0.46 0.26 0.10 0.14 0.13 0.05 0.03 —
Average Payables
1.43 0.92 0.94 0.68 0.46 0.29 0.08 0.06 0.07 —
Average Inventory
3.48 2.96 2.35 0.82 0.39 0.37 0.28 0.29 0.23 —
Average Assets
15.41 11.92 10.57 5.53 1.08 1.20 0.94 0.68 0.62 —
Average Common Equity
11.40 8.67 7.17 3.42 0.27 0.43 0.59 0.60 0.53 —

Fold the line items

Columns are period end dates