Saturday 17 October 2026
Export ATO’s income statement to Excel — free account
Atmos Energy Corporation
ATO Utilities Utilities Regulated Gas
Atmos Energy Corporation’s revenue for fiscal 2025 (year ended September 2025) was $4.7 billion, up 12.9% from fiscal 2024. In the quarter to June 2026, revenue grew 4.80%, EPS grew 23.1%, free cash flow fell 7.79% and total debt rose 14.7%, each against the same quarter a year earlier. Member of the S&P 500; dividend growth for ten consecutive years; insiders bought in the last twelve months.
167.56
3.61
+2.20%
Follow ATO
| Sep '16 | Sep '17 | Sep '18 | Sep '19 | Sep '20 | Sep '21 | Sep '22 | Sep '23 | Sep '24 | Sep '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
21.90 | 22.58 | 16.93 | 26.00 | 19.47 | 17.09 | 17.99 | 16.74 | 20.19 | 22.65 |
Piotroski F-Score |
— | 6 | 6 | 5 | 6 | 3 | 6 | 5 | 6 | 5 |
Altman Z-Score |
1.21 | 1.40 | 1.42 | 1.61 | 1.38 | 1.07 | 1.16 | 1.34 | 1.55 | 1.68 |
P/S ratio |
3.14 | 3.26 | 3.30 | 4.60 | 4.16 | 3.36 | 3.34 | 3.49 | 5.08 | 5.77 |
Altman Z″-Score (non-manufacturers) |
0.68 | 1.21 | 0.84 | 1.32 | 1.58 | 1.26 | 1.36 | 1.69 | 1.87 | 1.83 |
P/FCF ratio |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 22.81 | 0.00 | 0.00 |
P/Operating CF |
46.71 | 73.92 | 115.22 | 83.51 | 82.36 | 154.23 | 290.83 | 62.60 | 63.97 | 77.96 |
Beneish M-Score |
(3.11) | (2.67) | (2.53) | (2.80) | (2.57) | (1.73) | (2.33) | (3.09) | (2.66) | (2.62) |
Dividend Safety Score |
— | — | — | — | — | — | — | — | — | 48 |
P/B ratio |
2.23 | 2.30 | 2.16 | 2.32 | 1.73 | 1.45 | 1.49 | 1.37 | 1.74 | 2.00 |
Price to Tangible BV |
2.82 | 2.84 | 2.55 | 2.66 | 1.94 | 1.60 | 1.62 | 1.48 | 1.86 | 2.13 |
EV/Sales |
4.11 | 4.45 | 4.29 | 5.85 | 5.76 | 5.48 | 5.22 | 5.04 | 6.89 | 7.64 |
EV/EBITDA |
10.63 | 11.56 | 12.17 | 14.80 | 12.84 | 13.36 | 14.97 | 12.86 | 14.23 | 15.76 |
EV/Operating CF |
12.71 | 14.16 | 11.87 | 17.53 | 15.65 | (17.21) | 22.45 | 6.23 | 16.56 | 17.53 |
EV/FCF |
(34.60) | (45.46) | (38.93) | (23.43) | (18.10) | (6.11) | (14.96) | 32.95 | (23.86) | (23.77) |
Quick Ratio |
0.15 | 0.25 | 0.14 | 0.21 | 0.32 | 0.13 | 0.12 | 0.26 | 0.56 | 0.43 |
Current Ratio |
0.38 | 0.53 | 0.25 | 0.38 | 0.60 | 0.81 | 0.85 | 0.65 | 0.94 | 0.77 |
Net Debt/EBITDA |
2.52 | 3.29 | 2.79 | 3.46 | 3.56 | 5.16 | 5.40 | 3.96 | 3.75 | 3.86 |
Debt/Assets |
24.36% | 32.70% | 25.84% | 29.88% | 29.51% | 37.38% | 35.88% | 29.54% | 31.24% | 31.84% |
Debt/Equity |
0.70 | 0.90 | 0.64 | 0.69 | 0.67 | 0.93 | 0.85 | 0.61 | 0.65 | 0.66 |
Asset Turnover |
0.26 | 0.27 | 0.28 | 0.23 | 0.20 | 0.19 | 0.20 | 0.19 | 0.17 | 0.18 |
Operating CF/Net income |
2.27 | 2.19 | 1.86 | 1.89 | 1.73 | (1.63) | 1.26 | 3.91 | 1.66 | 1.71 |
Capex/Depreciation |
(3.71) | (3.49) | (3.98) | (4.22) | (4.39) | (4.00) | (4.49) | (4.62) | (4.43) | (4.95) |
Interest Coverage |
5.72 | 6.12 | 6.83 | 7.23 | 9.76 | 10.83 | 8.96 | 7.77 | 7.11 | 9.09 |
| 10.52% | 10.76% | 13.91% | 9.72% | 9.59% | 9.06% | 8.94% | 8.73% | 9.06% | 9.32% | |
| 3.67% | 3.81% | 5.33% | 4.05% | 4.19% | 3.81% | 3.71% | 3.96% | 4.37% | 4.49% | |
ROIC |
7.02% | 6.22% | 5.81% | 4.80% | 4.56% | 3.74% | 3.32% | 3.81% | 4.30% | 4.36% |
Return on Tangible Assets |
4.89% | 4.51% | 6.75% | 4.63% | 4.61% | 4.62% | 4.64% | 4.63% | 4.71% | 4.80% |
Average Days of Receivables |
32.10 | 29.40 | 29.67 | 29.00 | 29.83 | 36.74 | 31.60 | 28.06 | 32.06 | 29.14 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
30.98% | 28.23% | 27.56% | 31.20% | 32.20% | 29.11% | 25.28% | 26.94% | 28.96% | 28.54% |
Intangible Assets out of Total Assets |
0.07 | 0.07 | 0.06 | 0.05 | 0.05 | 0.04 | 0.03 | 0.04 | 0.03 | 0.03 |
Share Based Compensation of Revenue |
0.60% | 0.51% | 0.41% | 0.38% | 0.34% | 0.33% | 0.26% | 0.24% | 0.26% | 0.27% |
Graham Net Nets |
(0.76) | (0.70) | (0.64) | (0.54) | (0.69) | (0.77) | (0.69) | (0.72) | (0.56) | (0.50) |
Graham Number |
50.59 | 55.68 | 72.79 | 69.54 | 78.17 | 84.10 | 93.29 | 101.72 | 111.01 | 120.30 |
Earnings Yield |
4.57% | 4.43% | 5.91% | 3.85% | 5.14% | 5.85% | 5.56% | 5.98% | 4.95% | 4.42% |
Free Cash Flow Yield |
(3.79%) | (3.01%) | (3.33%) | (5.43%) | (7.65%) | (26.68%) | (10.45%) | 4.38% | (5.69%) | (5.57%) |
Revenue per Share |
23.71 | 26.01 | 28.06 | 24.76 | 22.98 | 26.26 | 30.48 | 29.46 | 27.31 | 29.59 |
Operating CF per Share |
7.68 | 8.17 | 10.13 | 8.27 | 8.45 | (8.35) | 7.09 | 23.84 | 11.37 | 12.89 |
Capex per Share |
(10.50) | (10.72) | (13.22) | (14.45) | (15.76) | (15.18) | (17.73) | (19.34) | (19.26) | (22.41) |
Free Cash Flow per Share |
(2.82) | (2.54) | (3.09) | (6.18) | (7.31) | (23.53) | (10.64) | 4.51 | (7.89) | (9.51) |
Cash per Share |
0.46 | 0.25 | 0.12 | 0.21 | 0.17 | 0.90 | 0.37 | 0.13 | 2.03 | 1.28 |
Shareholders Equity per Share |
33.45 | 36.75 | 42.97 | 49.06 | 55.31 | 60.93 | 68.34 | 74.90 | 79.72 | 85.31 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
33.45 | 36.75 | 42.97 | 49.06 | 55.31 | 60.93 | 68.34 | 74.90 | 79.72 | 85.31 |
Free Cash Flow |
(291.96) | (270.00) | (342.93) | (724.71) | (897.68) | (3,053.79) | (1,466.84) | 653.77 | (1,203.38) | (1,511.94) |
Working Capital |
(1,106.59) | (473.80) | (1,436.28) | (751.41) | (311.14) | (671.64) | (554.91) | (466.82) | (73.56) | (309.92) |
Capital Expenditures |
(1,086.95) | (1,137.09) | (1,467.59) | (1,693.48) | (1,935.68) | (1,969.54) | (2,444.42) | (2,805.97) | (2,937.12) | (3,561.40) |
Net Current Asset Value |
(5,866.14) | (6,311.28) | (6,625.64) | (7,159.36) | (8,096.57) | (8,863.05) | (9,726.21) | (10,761.13) | (11,904.48) | (13,637.93) |
EV/EBIT |
15.37 | 16.69 | 18.34 | 22.76 | 19.72 | 20.62 | 23.83 | 20.19 | 21.19 | 23.03 |
Capex to Sales |
0.44 | 0.41 | 0.47 | 0.58 | 0.69 | 0.58 | 0.58 | 0.66 | 0.71 | 0.76 |
Price to Operating Income |
11.73 | 12.21 | 14.14 | 17.89 | 14.24 | 12.65 | 15.24 | 13.97 | 15.61 | 17.40 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
Cash ROIC |
(4.91%) | (3.63%) | (4.37%) | (7.42%) | (7.91%) | (19.89%) | (8.41%) | 3.73% | (5.92%) | (6.64%) |
Accounts Receivable Turnover |
9.61 | 12.60 | 13.10 | 11.99 | 12.23 | 11.88 | 11.89 | 12.35 | 11.99 | 12.69 |
Accounts Payable Turnover |
3.43 | 4.31 | 5.19 | 3.56 | 2.63 | 3.13 | 3.66 | 3.49 | 2.39 | 2.24 |
Inventory Turnover |
3.59 | 5.09 | 6.67 | 5.81 | 5.44 | 7.12 | 6.28 | 4.81 | 4.50 | 6.25 |
Average Days of Payables |
96.11 | 91.91 | 67.91 | 112.63 | 130.62 | 149.58 | 107.60 | 84.47 | 174.11 | 173.42 |
Days of Inventory on Hand |
87.59 | 72.82 | 51.80 | 55.31 | 62.02 | 62.95 | 77.64 | 61.79 | 66.26 | 58.81 |
Average Receivables |
255.52 | 219.07 | 237.78 | 241.93 | 230.58 | 286.78 | 353.34 | 346.18 | 347.27 | 370.70 |
Average Payables |
217.71 | 214.77 | 225.17 | 241.15 | 250.40 | 329.50 | 459.62 | 416.05 | 390.74 | 475.96 |
Average Inventory |
207.84 | 181.86 | 175.19 | 147.94 | 121.04 | 145.03 | 268.03 | 301.89 | 207.67 | 170.63 |
Average Assets |
9,542.98 | 10,380.25 | 11,312.02 | 12,621.03 | 14,363.33 | 17,483.85 | 20,900.83 | 22,354.98 | 23,855.72 | 26,721.99 |
Average Common Equity |
3,328.93 | 3,680.86 | 4,334.31 | 5,260.09 | 6,270.71 | 7,349.05 | 8,662.99 | 10,144.58 | 11,513.87 | 12,858.28 |
Columns are period end dates