Sendas Distribuidora S.A. Sponsored ADR

ASAIY Consumer Defensive Grocery Stores

Sendas Distribuidora S.A. Sponsored ADR’s revenue for fiscal 2025 (year ended December 2025) was $13.8 billion, up 1.17% from fiscal 2024. In the quarter to June 2026, revenue grew 13.2%, EPS grew 157.1%, free cash flow grew 91.0% and total debt rose 14.3%, each against the same quarter a year earlier. Revenue growth for five consecutive years.

12.53 0.37 +3.04%
Market cap
$1.3B
P/E
17.9×
Fwd P/E
9.6×
Dividend yield
0.00%
F-score
7/9
Altman Z
2.16
Beneish M
−2.82
Dividend safety
52/100
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17
P/E ratio
21.06 8.76 24.91 50.42 27.44 38.01 38.01 38.01 38.01
Piotroski F-Score
7 6 5 3 7 6 — — —
Altman Z-Score
2.16 2.12 2.14 2.01 2.85 — — — —
P/S ratio
0.13 0.09 0.27 0.43 0.42 0.33 0.33 0.33 0.33
Altman Z″-Score (non-manufacturers)
1.06 1.00 0.61 0.43 1.22 0.77 — 2.61 —
P/FCF ratio
2.15 2.01 6.60 40.27 5.67 6.13 6.13 6.13 6.13
Beneish M-Score
(2.82) (2.65) (2.29) (2.48) (2.49) (3.95) (0.58) — —
P/Operating CF
3.87 2.06 7.14 12.83 8.27 4.89 4.89 4.89 4.89
Dividend Safety Score
52 — — — — — — — —
P/B ratio
1.82 1.24 3.84 6.20 6.43 12.71 12.71 12.71 12.71
Price to Tangible BV
28.78 90.48 0.00 0.00 20.23 55.22 55.22 55.22 55.22
EV/Sales
0.40 0.36 0.54 0.70 0.64 0.46 0.46 0.46 0.46
EV/EBITDA
5.69 4.85 7.59 10.55 8.58 6.13 6.13 6.13 6.13
EV/Operating CF
5.41 5.39 6.06 6.88 8.72 8.58 8.58 8.58 8.58
EV/FCF
6.48 8.19 13.39 65.45 8.72 8.58 8.58 8.58 8.58
Quick Ratio
0.60 0.57 0.48 0.46 0.44 0.52 0.49 0.37 0.40
Current Ratio
1.06 1.01 0.89 0.86 1.01 0.95 0.88 0.82 0.91
Net Debt/EBITDA
3.80 3.66 3.85 3.81 2.84 1.99 3.44 0.27 0.51
Debt/Assets
55.03% 56.58% 55.21% 50.51% 51.81% 55.44% 35.01% 17.91% 0.00%
Debt/Equity
4.74 4.91 5.15 5.27 4.28 7.75 1.77 0.48 0.49
Asset Turnover
1.63 1.60 1.61 1.75 1.97 1.11 1.19 4.21 2.12
Operating CF/Net income
11.37 6.41 8.40 4.22 2.03 2.50 3.02 1.44 2.22
Capex/Depreciation
(0.53) (1.03) (2.21) (4.20) (4.18) (0.76) 0.00 0.00 0.00
Interest Coverage
— — — — — — 0.00 16.19 10.99
ROE
9.04% 14.99% 16.91% 37.30% 77.10% 26.76% 18.47% 28.18% 15.26%
ROA
1.05% 1.67% 1.72% 3.91% 7.57% 4.31% 4.43% 19.68% 5.68%
ROIC
8.71% 9.48% 8.94% 9.61% 13.37% 15.78% 0.00% 0.00% 0.00%
Return on Tangible Assets
3.54% 5.61% 6.26% 7.20% 15.41% 19.86% 8.05% 28.86% 14.46%
Average Days of Receivables
20.33 17.31 13.42 11.23 10.59 9.96 23.60 8.07 8.78
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
9.41% 9.31% 9.39% 9.48% 9.36% 9.01% 9.35% 9.48% 9.70%
Intangible Assets out of Total Assets
0.11 0.11 0.12 0.12 0.08 0.06 0.12 0.09 0.00
Share Based Compensation of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.01% 0.00% 0.00% 0.00%
Graham Net Nets
(2.42) (3.67) (1.34) (0.95) (0.66) (0.53) (0.53) (0.53) (0.53)
Graham Number
5.16 6.43 6.40 4.55 4.23 0.00 0.00 0.00 0.00
Earnings Yield
4.75% 11.41% 4.02% 1.98% 3.64% 2.63% 2.63% 2.63% 2.63%
Free Cash Flow Yield
46.62% 49.83% 15.16% 2.48% 17.62% 16.32% 16.32% 16.32% 16.32%
Revenue per Share
51.43 50.65 49.34 39.17 28.88 26.09 27.11 34.34 34.03
Operating CF per Share
3.76 3.38 4.42 3.70 2.26 2.53 3.05 2.30 2.02
Capex per Share
(0.62) (1.16) (2.42) (2.99) (1.98) (0.75) 0.00 0.00 0.00
Free Cash Flow per Share
3.14 2.23 2.00 0.71 0.28 1.78 3.05 2.30 2.02
Cash per Share
3.90 3.93 4.09 4.22 1.76 2.60 4.85 2.11 1.64
Shareholders Equity per Share
3.70 3.61 3.43 2.80 1.91 0.98 6.85 6.10 5.55
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
3.70 3.61 3.43 2.80 1.91 0.98 6.85 6.10 5.55
Free Cash Flow
845.89 601.81 540.21 190.60 73.93 476.85 785.82 398.20 332.93
Working Capital
176.06 25.21 (362.34) (433.31) 23.72 (84.78) (409.95) (238.92) (87.31)
Capital Expenditures
(165.85) (312.58) (654.18) (805.79) (532.37) (201.76) (350.50) (244.33) (223.56)
Net Current Asset Value
(4,382.76) (4,429.21) (4,793.38) (4,366.58) (2,096.85) (1,770.25) (3,463.18) (681.19) (624.77)
EV/EBIT
8.44 6.92 11.00 0.00 0.00 0.00 0.00 0.00 0.00
Capex to Sales
0.01 0.02 0.05 0.08 0.07 0.03 0.00 0.00 0.00
Price to Operating Income
2.80 1.69 5.42 0.00 0.00 0.00 0.00 0.00 0.00
Other line items
Depreciation/Fixed assets
0.13 0.12 0.11 0.05 0.07 0.18 0.03 0.07 0.07
Cash ROIC
12.52% 8.83% 7.94% 3.25% 2.33% 15.99% 12.79% 20.71% 20.42%
Accounts Receivable Turnover
19.50 24.04 32.71 38.39 37.31 21.76 23.97 44.62 42.13
Accounts Payable Turnover
5.25 4.98 4.51 4.88 6.19 3.43 3.52 5.59 5.41
Inventory Turnover
8.64 8.60 8.62 8.55 8.38 5.80 6.33 8.93 8.64
Average Days of Payables
70.58 69.01 79.38 104.15 62.41 61.28 150.19 68.72 63.92
Days of Inventory on Hand
42.62 42.23 43.68 51.81 46.00 45.30 79.78 42.58 40.50
Average Receivables
710.15 569.41 407.28 275.08 208.11 321.32 291.46 132.96 132.96
Average Payables
2,192.52 2,292.49 2,471.77 1,809.48 1,041.15 1,705.80 1,679.99 883.25 883.25
Average Inventory
1,332.66 1,328.07 1,293.73 1,032.14 768.49 1,008.21 933.54 553.12 553.12
Average Assets
8,509.20 8,550.65 8,258.03 6,051.28 3,943.06 6,291.43 5,874.69 1,408.89 2,645.15
Average Common Equity
984.50 950.83 841.02 633.60 386.93 1,013.49 1,410.16 984.12 984.12

Fold the line items

Columns are period end dates · fundamentals updated 2 Oct 2026