American Realty Investors, Inc. ARL

16.21 0.47 2.99% as of 25 Sep
Market cap
$254.2M
P/E
31.2×
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
0.00 0.00 1.12 0.00 19.12 60.24 1.06 73.96 0.00 16.56
P/S ratio
0.67 1.47 1.29 4.65 2.96 4.86 10.55 5.68 5.01 5.19
P/FCF ratio
0.00 0.00 0.00 0.00 6.48 2.38 0.00 0.00 0.00 0.00
P/Operating CF
(4.37) (16.72) (1.20) (8.61) 8.38 (53.77) (10.29) (7.37) (15.04) (81.01)
P/B ratio
0.46 1.13 0.60 0.94 0.53 0.61 0.49 0.35 0.30 0.32
Price to Tangible BV
0.46 1.13 0.60 0.94 0.53 0.61 0.49 0.35 0.30 0.32
EV/Sales
7.32 8.80 3.55 11.25 9.63 11.62 9.89 5.94 6.39 7.39
EV/EBITDA
20.47 23.31 7.23 43.68 30.78 0.00 96.60 90.02 51.30 59.53
EV/Operating CF
86.40 (36.88) (3.09) (16.33) 162.52 (42.39) (8.18) (9.66) 277.53 (66.52)
EV/FCF
(17.14) (8.27) (36.81) (13.50) 21.07 5.68 (19.06) (6.08) (5.45) (7.35)
Quick Ratio
1.43 3.22 6.92 4.67 6.19 3.71 7.72 18.35 6.16 3.89
Current Ratio
3.68 6.07 11.85 8.62 9.93 6.38 10.12 28.29 10.08 6.56
Net Debt/EBITDA
18.59 19.42 4.61 25.65 21.31 (50.83) (6.48) 3.95 11.05 17.73
Debt/Assets
72.44% 78.21% 53.93% 56.96% 55.51% 48.39% 26.49% 17.85% 17.95% 19.54%
Debt/Equity
4.83 6.11 1.39 1.60 1.45 1.11 0.39 0.22 0.23 0.26
Asset Turnover
0.10 0.10 0.14 0.07 0.07 0.05 0.04 0.05 0.05 0.05
Operating CF/Net income
(2.64) 3.16 (1.00) 2.55 0.39 (3.44) (0.12) (7.83) (0.07) (0.35)
Capex/Depreciation
(2.18) (3.45) 5.15 (0.55) 1.26 6.49 1.98 (1.25) (4.52) (3.54)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
(2.20%) (5.65%) 71.29% (5.20%) 2.91% 1.01% 65.19% 0.49% (1.82%) 1.94%
ROA
(0.33%) (0.77%) 16.28% (1.93%) 1.06% 0.41% 37.94% 0.36% (1.43%) 1.47%
ROIC
0.94% 1.00% 4.06% (0.04%) (0.01%) (2.08%) (0.74%) (0.85%) (0.48%) (0.43%)
Return on Tangible Assets
(0.36%) (0.80%) 26.24% (2.40%) 1.31% 0.59% 36.41% 0.44% (1.67%) 1.75%
Average Days of Receivables
75.26 110.79 171.31 532.12 799.77 873.44 1,051.76 697.71 752.43 755.76
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
5.95% 6.09% 8.47% 18.80% 17.98% 37.92% 26.72% 19.82% 13.51% 12.91%
Intangible Assets out of Total Assets
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Based Compensation of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Graham Net Nets
(9.85) (4.81) (1.05) (0.81) (1.08) (0.53) 0.52 0.71 0.53 0.28
Graham Number
0.00 0.00 69.91 0.00 16.21 9.90 161.55 16.50 0.00 33.24
Earnings Yield
(4.83%) (5.10%) 89.56% (5.78%) 5.23% 1.66% 94.25% 1.35% (6.20%) 6.04%
Free Cash Flow Yield
(63.58%) (72.48%) (7.49%) (17.94%) 15.42% 42.07% (4.92%) (17.21%) (23.41%) (19.37%)
Revenue per Share
7.71 8.14 9.38 3.69 3.68 2.60 2.32 3.13 2.93 3.10
Operating CF per Share
0.65 (1.94) (10.78) (2.54) 0.22 (0.71) (2.81) (1.92) 0.07 (0.34)
Capex per Share
(3.95) (6.72) 9.88 (0.53) 1.46 6.04 1.60 (1.13) (3.50) (2.77)
Free Cash Flow per Share
(3.29) (8.66) (0.90) (3.07) 1.68 5.32 (1.21) (3.05) (3.44) (3.11)
Cash per Share
3.60 5.71 6.67 5.21 5.42 5.49 21.18 10.50 7.45 6.46
Shareholders Equity per Share
11.35 10.69 20.09 18.54 20.59 20.86 50.28 50.55 49.67 50.75
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
11.35 10.69 20.09 18.54 20.59 20.86 50.28 50.55 49.67 50.75
Free Cash Flow
(51.09) (134.38) (14.45) (49.17) 26.98 85.95 (19.48) (49.33) (55.50) (50.25)
Working Capital
150.85 199.57 277.47 276.15 312.04 274.86 531.61 395.69 320.83 296.93
Capital Expenditures
(61.23) (104.25) 157.89 (8.53) 23.48 97.48 25.91 (18.27) (56.59) (44.70)
Net Current Asset Value
(791.62) (891.89) (201.97) (221.73) (188.38) (107.78) 204.60 203.22 125.64 72.78
EV/EBIT
59.83 63.75 12.40 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capex to Sales
0.51 0.83 (1.05) 0.14 (0.40) (2.32) (0.69) 0.36 1.20 0.89
Net Profit Margin
(3.20%) (7.56%) 115.24% (27.05%) 15.30% 7.96% 994.43% 7.86% (31.07%) 31.40%
Price to Operating Income
5.49 10.64 4.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other line items
Depreciation/Fixed assets
0.03 0.03 0.08 0.04 0.05 0.05 0.03 0.03 0.02 0.02
Cash ROIC
(82.25%) (80.27%) (63.37%) (50.23%) (41.63%) (38.56%) (36.64%) (45.58%) (50.21%) (53.40%)
Accounts Receivable Turnover
4.53 4.01 2.76 0.75 0.55 0.37 0.36 0.49 0.49 0.50
Accounts Payable Turnover
1.25 1.34 1.83 0.94 0.87 0.58 0.38 0.86 1.23 0.68
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Days of Payables
326.46 224.23 156.67 412.16 409.04 778.96 1,056.85 155.26 433.00 649.62
Days of Inventory on Hand
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Receivables
26.41 31.49 54.34 78.19 107.67 114.97 104.39 102.36 97.04 100.55
Average Payables
50.34 47.84 32.47 27.30 28.16 35.91 48.81 32.48 21.99 40.87
Average Assets
1,146.14 1,235.81 1,061.43 828.40 848.20 818.17 984.02 1,110.48 1,028.14 1,065.06
Average Common Equity
174.31 168.80 242.40 307.02 310.76 331.83 572.71 812.54 807.59 809.20

Fold the line items

Columns are period end dates