Aptiv PLC

APTV Consumer Cyclical Auto Parts

In the quarter to June 2026, revenue grew 2.34%, EPS fell 35.0%, free cash flow fell 91.6% and total debt fell 31.3%, each against the same quarter a year earlier. Member of the S&P 500; insiders bought in the last twelve months.

44.87 1.04 +2.37%
Market cap
$9.2B
P/E
41.3×
Fwd P/E
16.4×
Dividend yield
—
F-score
8/9
Altman Z
2.32
Beneish M
−2.91
Dividend safety
62/100

A Cash Flow Statement is a financial report that details the cash inflows and outflows of a company over a specific period. It is divided into three sections: operating activities, investing activities, and financing activities. This statement helps assess the company’s liquidity, solvency, and overall financial health. By tracking cash movements, it provides insights into the company's ability to generate cash to fund operations, pay debts, and invest in growth. Businesses and investors use it to evaluate the sustainability of a company's cash flow and its financial stability.

Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
Net Income
181.00 1,810.00 2,966.00 590.00 609.00 1,822.00 1,009.00 1,107.00 1,428.00 1,326.00
Depreciation & Amortization
1,648.00 976.00 921.00 771.00 781.00 773.00 723.00 683.00 553.00 498.00
Non Cash Items (Other)
579.00 (369.00) (1,615.00) 329.00 343.00 (1,304.00) 105.00 28.00 65.00 (53.00)
Accounts Receivable Change
(216.00) 285.00 (112.00) (497.00) 37.00 (243.00) (74.00) 55.00 (287.00) (207.00)
Change in inventories
(241.00) 45.00 (20.00) (258.00) (710.00) (8.00) 8.00 (120.00) (224.00) (45.00)
Accounts Payable Change
251.00 (210.00) 4.00 137.00 265.00 186.00 133.00 62.00 268.00 35.00
Change in payables and accrued liability
125.00 60.00 — 142.00 (110.00) 173.00 (9.00) 73.00 (72.00) 440.00
Change in other assets and liabilities
(112.00) (119.00) (215.00) 73.00 35.00 47.00 (233.00) (212.00) (223.00) 51.00
Other operating activities
(30.00) (32.00) (33.00) (24.00) (28.00) (33.00) (38.00) (48.00) (40.00) (104.00)
Operating Cash Flow
2,185.00 2,446.00 1,896.00 1,263.00 1,222.00 1,413.00 1,624.00 1,628.00 1,468.00 1,941.00
Capital expenditures
(636.00) (824.00) (902.00) (840.00) (602.00) (574.00) (767.00) (833.00) (691.00) (638.00)
Change in intangibles (net)
(42.00) (121.00) (6.00) (42.00) (2.00) (2.00) (10.00) (16.00) (50.00) (3.00)
Net Aquisitions
4.00 — (100.00) (4,310.00) (130.00) (49.00) (334.00) (1,197.00) (324.00) 230.00
Short Term Investments Change (Net)
— (748.00) — — — — — — — —
Long-Term Investments Change (Net)
176.00 1,188.00 — 3.00 22.00 — — — — —
Other investing activities
4.00 (2.00) 6.00 7.00 (17.00) (1.00) (45.00) (2.00) (187.00) (167.00)
Investing cash flow
(498.00) (507.00) (1,002.00) (5,182.00) (729.00) (626.00) (1,111.00) (2,048.00) (1,252.00) (578.00)
Repayment/Issuance of Debt (Net)
(1,013.00) 2,165.00 (332.00) 2,467.00 (53.00) (429.00) 42.00 255.00 779.00 (44.00)
Equity Repurchase (Common, Net)
(397.00) (4,104.00) (398.00) — — 1,058.00 (420.00) (499.00) (383.00) (634.00)
Equity Repurchase (Preffered, Net)
— — — — — 1,115.00 — — — —
Dividends Paid (Total)
(6.00) — (34.00) (72.00) (63.00) (98.00) (237.00) (263.00) (348.00) (359.00)
Other financial activities
(26.00) (26.00) (43.00) (36.00) (75.00) (33.00) (34.00) (48.00) 408.00 (44.00)
Financing cash flow
(1,442.00) (1,965.00) (807.00) 2,359.00 (191.00) 1,613.00 (649.00) (555.00) 456.00 (1,081.00)
Exchange Rate Adjustment
35.00 (40.00) (2.00) (24.00) (16.00) 24.00 (3.00) (54.00) 86.00 (23.00)
Change in Cash
280.00 (66.00) 85.00 (1,584.00) 286.00 2,424.00 (139.00) (1,029.00) 758.00 259.00
Beginning Cash
1,574.00 1,640.00 1,555.00 3,139.00 2,853.00 429.00 568.00 1,597.00 839.00 580.00
Ending Cash
1,854.00 1,574.00 1,640.00 1,555.00 3,139.00 2,853.00 429.00 568.00 1,597.00 839.00
Stock Based Compensation
139.00 120.00 115.00 86.00 87.00 60.00 66.00 58.00 62.00 62.00
Dividends Paid (Common)
(6.00) 0.00 (2.00) (9.00) 0.00 (66.00) (237.00) (263.00) (348.00) (359.00)
Net Cash/Marketcap
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Assets Liabilities Change (Total)
(193.00) 61.00 (343.00) (403.00) (483.00) 155.00 (175.00) (142.00) (538.00) 274.00
Investments Change (Net)
176.00 440.00 — 3.00 22.00 — — — — —
Dividends Paid (Preffered)
— — (32.00) (63.00) (63.00) (32.00) — — — —
Issuance/Purchase of Shares
(397.00) (4,104.00) (398.00) — — 2,173.00 (420.00) (499.00) (383.00) (634.00)
Other line items
Revenue per Employee
0.15 0.14 0.13 0.11 0.10 0.09 0.10 0.10 0.10 0.08

Fold the line items

In millions of $ except per-share values · columns are period end dates