Friday 6 November 2026
Export AON’s income statement to Excel — free account
Aon plc
AON Financial Insurance Brokers
Aon plc’s revenue for fiscal 2025 (year ended December 2025) was $17.2 billion, up 9.45% from fiscal 2024.
- Revenue
- +2.60%
- EPS
- +5.66%
- Free cash flow
- +1.67%
- Total debt
- +67.0%
Quarter to September 2026, against a year earlier
338.17
6.23
−1.81%
Follow AON
Alert me
| Older periods | Dec '25 | Mar '26 | Jun '26 | Sep '26 | |
|---|---|---|---|---|---|
P/E ratio |
+8 more quarters Free account |
20.60 | 17.61 | 18.19 | 15.08 |
P/S ratio |
4.43 | 3.96 | 4.02 | 3.32 | |
P/FCF ratio |
23.68 | 19.78 | 21.77 | 17.99 | |
P/Operating CF |
54.54 | 160.86 | 127.19 | 49.34 | |
P/B ratio |
8.05 | 6.95 | 7.30 | 5.76 | |
Price to Tangible BV |
0.00 | 0.00 | 0.00 | 0.00 | |
EV/Sales |
5.25 | 4.73 | 4.81 | — | |
EV/EBITDA |
16.99 | 14.98 | 15.25 | — | |
EV/Operating CF |
25.92 | 21.92 | 23.97 | — | |
EV/FCF |
28.04 | 23.64 | 26.05 | — | |
Quick Ratio |
1.57 | 1.88 | 1.50 | 1.60 | |
Current Ratio |
1.57 | 1.88 | 1.50 | 1.60 | |
Net Debt/EBITDA |
9.75 | 7.05 | 12.22 | 25.19 | |
Debt/Assets |
30.03% | 28.51% | 28.06% | 43.05% | |
Debt/Equity |
1.61 | 1.47 | 1.55 | 2.75 | |
Asset Turnover |
0.34 | 0.34 | 0.33 | 0.30 | |
Operating CF/Net income |
0.83 | 0.35 | 1.01 | 2.50 | |
Capex/Depreciation |
(0.32) | (0.34) | (0.33) | (0.42) | |
Interest Coverage |
6.32 | 9.58 | 5.11 | 3.93 | |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | |
Selling, General and Administrative Expense of Revenue |
8.65% | 8.16% | 11.63% | 11.24% | |
Intangible Assets out of Total Assets |
0.42 | 0.42 | 0.40 | 0.33 | |
Share Based Compensation of Revenue |
1.40% | 1.63% | 2.87% | 2.54% | |
Graham Net Nets |
(0.47) | (0.51) | (0.53) | (0.82) | |
Graham Number |
129.95 | 138.44 | 136.51 | 140.82 | |
Earnings Yield |
4.85% | 5.68% | 5.50% | 6.63% | |
Free Cash Flow Yield |
4.22% | 5.06% | 4.59% | 5.56% | |
Revenue per Share |
19.92 | 23.49 | 19.92 | 19.32 | |
Operating CF per Share |
6.47 | 2.01 | 2.61 | 5.61 | |
Capex per Share |
(0.34) | (0.31) | (0.34) | (0.44) | |
Free Cash Flow per Share |
6.13 | 1.69 | 2.27 | 5.17 | |
Cash per Share |
5.54 | 5.50 | 4.98 | 9.50 | |
Shareholders Equity per Share |
43.81 | 46.47 | 45.43 | 48.03 | |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | |
Book value per Share |
43.81 | 46.47 | 45.43 | 48.03 | |
Free Cash Flow |
1,323.00 | 363.00 | 483.00 | 1,097.00 | |
Working Capital |
1,954.00 | 2,938.00 | 2,124.00 | 2,537.00 | |
Capital Expenditures |
(74.00) | (67.00) | (73.00) | (94.00) | |
Net Current Asset Value |
(35,921.00) | (35,204.00) | (37,251.00) | (48,148.00) | |
EV/EBIT |
20.77 | 17.98 | 18.18 | — | |
Capex to Sales |
0.02 | 0.01 | 0.02 | 0.02 | |
Price to Operating Income |
17.54 | 15.04 | 15.19 | 12.64 | |
| Other line items | |||||
Average Receivables |
4,006.00 | 4,854.50 | 5,126.50 | 4,526.50 | |
Average Payables |
2,883.00 | 2,148.00 | 2,280.00 | 2,466.50 | |
Average Assets |
49,874.50 | 50,866.50 | 53,678.50 | 58,388.00 | |
Average Common Equity |
7,882.00 | 8,576.50 | 8,847.00 | 9,155.50 |
Columns are period end dates · fundamentals updated 5 Nov 2026