ANI Pharmaceuticals, Inc.

ANIP Healthcare Drug Manufacturers Specialty & Generic

ANI Pharmaceuticals, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $883.4 million, up 43.8% from fiscal 2024. In the quarter to June 2026, revenue grew 25.9%, EPS grew 194.6%, free cash flow fell 22.2% and total debt fell 1.78%, each against the same quarter a year earlier. Revenue growth for ten consecutive years.

72.08 0.20 −0.28%
Market cap
$1.7B
P/E
14.9×
Fwd P/E
14.5×
Dividend yield
—
F-score
7/9
Altman Z
2.30
Beneish M
−2.62
Dividend safety
n/a
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
175.06 0.00 34.11 120.92 0.00 0.00 0.00 66.50 0.00 22.55
Piotroski F-Score
5 4 6 5 3 3 5 8 2 7
P/S ratio
5.45 4.49 2.61 3.54 1.67 2.69 2.06 2.11 1.74 1.79
Altman Z-Score
3.57 2.79 2.09 2.75 1.35 1.23 1.40 2.42 1.43 2.30
P/FCF ratio
0.00 0.00 9.36 40.38 0.00 0.00 0.00 10.25 18.39 10.49
Altman Z″-Score (non-manufacturers)
2.99 2.67 1.33 3.09 1.81 2.36 2.23 3.85 1.98 3.26
Beneish M-Score
(1.36) (2.64) (3.06) (2.91) (2.47) (2.42) (2.36) (2.95) (2.41) (2.62)
P/Operating CF
58.04 50.21 19.30 152.04 (60.86) (47.63) (147.97) 23.01 67.33 52.13
P/B ratio
4.13 4.54 2.67 3.43 1.78 1.74 2.08 2.38 2.65 2.93
Price to Tangible BV
0.00 0.00 0.00 25.34 96.27 48.86 19.24 5.27 0.00 0.00
EV/Sales
6.18 5.45 2.74 4.13 2.52 3.55 2.80 2.25 2.51 2.16
EV/EBITDA
18.73 17.14 8.01 14.00 18.35 102.90 36.29 10.25 18.81 9.41
EV/Operating CF
28.92 24.45 8.25 18.71 34.40 231.03 (28.34) 9.20 24.07 10.29
EV/FCF
(6.53) (14.06) 9.85 47.21 (9.90) (43.44) (18.85) 10.89 26.53 12.63
Quick Ratio
2.29 2.29 0.65 2.18 1.32 2.61 2.20 2.63 1.92 2.07
Current Ratio
3.22 3.35 0.92 3.04 2.17 3.68 3.46 3.57 2.72 2.71
Net Debt/EBITDA
2.20 3.03 0.40 2.02 6.21 25.08 9.57 0.60 5.77 1.59
Debt/Assets
37.37% 48.89% 16.38% 40.66% 40.26% 37.24% 37.70% 31.59% 48.59% 42.84%
Debt/Equity
0.71 1.15 0.36 0.87 0.95 0.80 0.85 0.62 1.46 1.14
Asset Turnover
0.42 0.48 0.48 0.47 0.45 0.35 0.41 0.58 0.56 0.65
Operating CF/Net income
7.02 (36.63) 4.37 7.49 (0.68) (0.08) 0.63 6.93 (3.18) 2.40
Capex/Depreciation
(6.67) (3.87) (0.32) (0.62) (1.53) (0.44) (0.26) (0.31) (0.04) (0.38)
Interest Coverage
1.77 2.35 2.40 1.26 (1.69) (3.34) (1.26) 1.74 0.03 5.54
ROE
2.37% (0.62%) 8.25% 2.97% (11.04%) (16.16%) (15.29%) 4.60% (4.82%) 16.34%
ROA
1.29% (0.29%) 3.64% 1.37% (4.91%) (6.94%) (6.47%) 2.06% (1.84%) 5.66%
ROIC
4.77% 5.13% 9.83% 3.04% (2.68%) (4.56%) (3.86%) 5.62% 0.04% 8.05%
Return on Tangible Assets
4.77% (0.95%) 60.35% 3.66% (16.95%) (14.92%) (17.19%) 4.09% (5.15%) 14.36%
Average Days of Receivables
130.24 121.34 117.41 127.46 167.72 217.05 190.86 121.52 131.73 116.14
Research and Development Expense of Revenue
2.26% 5.13% 7.63% 9.59% 7.68% 5.26% 7.05% 7.04% 7.26% 5.85%
Selling, General and Administrative Expense of Revenue
21.64% 17.86% 21.86% 27.04% 31.17% 39.00% 39.21% 33.22% 40.63% 35.97%
Intangible Assets out of Total Assets
0.55 0.56 0.48 0.40 0.42 0.42 0.37 0.26 0.47 0.38
Share Based Compensation of Revenue
4.72% 3.44% 3.36% 4.46% 6.21% 4.85% 4.61% 4.24% 4.78% 4.29%
Graham Net Nets
(0.07) (0.13) (0.15) (0.08) (0.27) (0.16) (0.12) 0.07 (0.31) (0.09)
Graham Number
10.80 0.00 22.40 14.36 0.00 0.00 0.00 21.57 0.00 46.08
Earnings Yield
0.57% (0.13%) 2.93% 0.83% (6.47%) (7.06%) (7.59%) 1.50% (2.03%) 4.43%
Free Cash Flow Yield
(17.34%) (8.64%) 10.68% 2.48% (15.27%) (3.04%) (7.20%) 9.76% 5.44% 9.53%
Revenue per Share
11.24 15.32 17.26 17.44 17.43 17.16 19.46 27.04 31.80 44.05
Operating CF per Share
2.40 3.41 5.74 3.85 1.28 0.26 (1.92) 6.61 3.31 9.24
Capex per Share
(13.02) (9.35) (0.93) (2.33) (5.71) (1.67) (0.97) (1.03) (0.18) (1.71)
Free Cash Flow per Share
(10.62) (5.94) 4.81 1.53 (4.43) (1.40) (2.88) 5.58 3.14 7.53
Cash per Share
2.39 2.70 3.68 5.26 0.66 7.96 3.27 12.28 7.83 14.70
Shareholders Equity per Share
14.82 15.13 16.89 17.97 16.36 28.48 20.82 25.42 22.18 26.96
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
14.82 15.13 16.89 17.97 16.36 28.48 20.82 25.42 22.18 26.96
Free Cash Flow
(121.59) (68.57) 56.16 18.08 (53.05) (17.67) (46.91) 100.45 60.58 150.90
Working Capital
71.06 92.38 (12.67) 126.02 91.76 234.24 244.82 374.34 334.00 475.01
Capital Expenditures
(149.06) (107.99) (10.91) (27.55) (68.32) (20.99) (15.70) (18.51) (3.44) (34.32)
Net Current Asset Value
(50.21) (105.78) (80.46) (56.30) (95.17) (91.08) (77.29) 72.99 (327.48) (146.54)
EV/EBIT
39.57 34.03 15.65 52.21 0.00 0.00 0.00 23.29 2,638.34 17.15
Capex to Sales
1.16 0.61 0.05 0.13 0.33 0.10 0.05 0.04 0.01 0.04
Price to Operating Income
34.92 28.01 14.87 44.66 0.00 0.00 0.00 21.92 1,828.59 14.25
Other line items
Depreciation/Fixed assets
2.03 1.37 0.89 1.10 1.08 0.90 1.38 1.34 1.43 1.46
Cash ROIC
(38.28%) (16.83%) 18.07% 3.92% (13.63%) (2.37%) (6.92%) 10.42% 5.03% 10.39%
Accounts Receivable Turnover
3.79 3.38 3.26 3.02 2.48 1.93 2.15 2.97 3.20 3.51
Accounts Payable Turnover
17.88 22.52 11.67 5.38 6.74 5.88 5.31 5.50 6.08 6.31
Inventory Turnover
2.47 2.47 1.87 1.42 1.60 1.41 1.48 1.68 2.02 2.44
Average Days of Payables
25.36 16.76 44.41 84.42 47.16 83.32 77.07 73.76 66.60 66.93
Days of Inventory on Hand
195.92 174.24 202.45 278.36 254.63 296.37 277.08 223.60 199.53 153.00
Average Receivables
33.91 52.34 61.82 68.49 83.96 112.16 146.98 163.76 191.90 251.40
Average Payables
2.73 3.51 6.26 11.75 12.93 17.11 26.14 32.99 41.17 54.12
Average Inventory
19.79 31.96 39.12 44.33 54.48 71.25 93.52 108.28 123.99 139.92
Average Assets
304.06 367.50 421.37 443.70 458.99 616.39 765.84 832.25 1,094.45 1,362.42
Average Common Equity
164.87 172.20 186.01 205.03 204.25 264.80 323.79 373.22 418.21 472.20

Fold the line items

Columns are period end dates