Saturday 10 October 2026 Export all ANDE data to Excel Powerpack

The Andersons, Inc.

ANDE Consumer Defensive Food Distribution

The Andersons, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $11.0 billion, down 2.21% from fiscal 2024. In the quarter to June 2026, revenue fell 1.22%, EPS grew 621.7%, free cash flow grew 64.6% and total debt rose 20.6%, each against the same quarter a year earlier. Dividend growth for ten consecutive years.

63.89 2.64 −3.97%
Market cap
$2.3B
P/E
12.3×
Fwd P/E
13.8×
Dividend yield
1.25%
F-score
5/9
Altman Z
4.13
Beneish M
−2.73
Dividend safety
51/100
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
P/E ratio
18.92 12.13 19.21 8.78 12.33 111.41 45.14 20.33 21.53 105.61
Piotroski F-Score
5 5 6 7 6 2 5 2 6 7
P/S ratio
0.16 0.12 0.13 0.07 0.10 0.10 0.10 0.28 0.24 0.31
Altman Z-Score
4.13 3.87 5.15 4.63 3.57 2.38 2.63 2.13 2.59 2.83
Altman Z″-Score (non-manufacturers)
2.89 3.53 3.71 2.71 2.46 1.60 1.87 2.12 2.27 2.29
P/FCF ratio
0.00 7.56 2.44 6.22 0.00 0.00 8.10 0.00 0.00 0.00
Beneish M-Score
(2.73) (2.69) (3.93) (2.06) (2.17) (2.17) (1.15) (2.14) (2.59) (2.32)
P/Operating CF
(292.59) 5.13 7.75 2.60 (7.57) (2.99) 28.45 (13.13) 61.18 (693.22)
Dividend Safety Score
51 — — — — — — — — —
P/B ratio
1.40 0.86 1.28 0.80 0.99 0.70 0.69 0.96 1.08 1.54
Price to Tangible BV
1.65 0.98 1.49 0.96 1.21 0.91 0.93 1.09 1.26 1.97
EV/Sales
0.23 0.14 0.13 0.11 0.17 0.22 0.25 0.51 0.37 0.42
EV/EBITDA
10.61 5.12 6.64 5.41 6.50 9.79 12.79 12.05 12.58 15.59
EV/Operating CF
14.60 4.91 2.04 6.64 (43.22) (23.29) 5.72 (43.49) 17.93 41.21
EV/FCF
(46.04) 8.93 2.43 10.35 (20.20) (10.96) 19.63 (5.81) (20.63) (24.44)
Quick Ratio
0.45 0.77 0.86 0.54 0.43 0.35 0.41 0.28 0.30 0.32
Current Ratio
1.41 1.65 1.72 1.37 1.37 1.25 1.35 1.23 1.35 1.32
Net Debt/EBITDA
3.18 0.78 (0.04) 2.16 2.70 5.23 7.51 5.46 4.28 3.92
Debt/Assets
23.51% 19.68% 16.44% 18.99% 24.83% 22.37% 31.43% 30.22% 22.87% 21.21%
Debt/Equity
0.68 0.51 0.42 0.61 0.87 0.82 1.03 0.82 0.60 0.60
Asset Turnover
2.81 2.82 3.49 3.78 2.85 1.97 2.54 1.34 1.68 1.71
Operating CF/Net income
1.85 2.91 9.36 2.19 (0.49) (9.65) 19.04 (0.86) 1.77 3.42
Capex/Depreciation
(1.75) (1.17) (1.20) (0.76) (0.32) (0.44) (1.69) (2.55) (0.97) (1.26)
Interest Coverage
2.34 5.99 3.54 3.83 4.31 (0.34) 0.23 1.36 (1.77) 0.96
ROE
6.62% 7.32% 6.87% 9.58% 8.43% 0.65% 1.77% 4.88% 5.27% 1.47%
ROA
2.44% 2.86% 2.39% 2.86% 2.35% 0.19% 0.58% 1.82% 1.93% 0.50%
ROIC
3.34% 6.43% 6.89% 6.21% 4.51% (0.34%) 0.26% 1.50% (1.86%) 1.06%
Return on Tangible Assets
5.87% 5.74% 5.43% 7.68% 6.14% 0.57% 1.27% 6.22% 6.59% 1.64%
Average Days of Receivables
21.63 24.79 18.87 26.31 24.17 29.03 24.46 24.84 18.14 18.11
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
5.32% 4.47% 3.34% 2.64% 3.35% 4.68% 5.12% 8.47% 7.79% 8.05%
Intangible Assets out of Total Assets
0.05 0.05 0.06 0.05 0.05 0.06 0.08 0.04 0.06 0.08
Share Based Compensation of Revenue
0.15% 0.12% 0.09% 0.06% 0.09% 0.13% 0.20% 0.22% 0.17% 0.18%
Graham Net Nets
(0.03) 0.24 0.24 0.25 0.09 (0.86) (0.92) (0.58) (0.38) (0.31)
Graham Number
48.96 59.44 55.10 60.75 52.69 13.21 21.51 32.03 31.11 16.08
Earnings Yield
5.28% 8.24% 5.20% 11.39% 8.11% 0.90% 2.22% 4.92% 4.64% 0.95%
Free Cash Flow Yield
(3.10%) 13.22% 40.97% 16.07% (8.48%) (19.60%) 12.34% (31.45%) (7.35%) (5.47%)
Revenue per Share
323.45 330.79 437.46 513.63 378.98 244.95 245.72 107.77 131.07 139.21
Operating CF per Share
5.20 9.74 28.08 8.51 (1.53) (2.26) 10.70 (1.26) 2.68 1.40
Capex per Share
(6.85) (4.38) (4.46) (3.05) (1.75) (2.54) (7.58) (8.14) (5.00) (3.77)
Free Cash Flow per Share
(1.65) 5.36 23.62 5.46 (3.28) (4.80) 3.12 (9.40) (2.33) (2.37)
Cash per Share
2.89 16.51 19.10 3.42 6.50 0.88 1.69 0.80 1.24 2.24
Shareholders Equity per Share
37.91 47.01 44.97 42.39 39.30 35.25 36.71 31.03 29.26 28.05
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
37.91 47.01 44.97 42.39 39.30 35.25 36.71 31.03 29.26 28.05
Free Cash Flow
(56.12) 182.32 796.31 184.08 (109.20) (158.13) 101.62 (265.66) (65.44) (66.73)
Working Capital
690.01 1,119.11 1,170.63 944.63 908.40 484.73 505.42 189.85 260.50 258.35
Capital Expenditures
(233.12) (149.19) (150.44) (103.04) (58.15) (83.70) (246.94) (230.14) (140.73) (106.32)
Net Current Asset Value
(46.19) 328.80 468.34 287.73 110.81 (695.05) (759.74) (492.04) (340.24) (384.03)
EV/EBIT
23.43 8.56 11.65 8.76 13.74 0.00 202.60 40.80 0.00 80.33
Capex to Sales
0.02 0.01 0.01 0.01 0.00 0.01 0.03 0.08 0.04 0.03
Price to Operating Income
16.41 7.25 11.71 5.27 8.02 0.00 83.63 22.31 0.00 60.12
Other line items
Depreciation/Fixed assets
0.14 0.15 0.18 0.18 0.23 0.22 0.16 0.19 0.38 0.19
Cash ROIC
(2.48%) 6.13% 28.50% 7.61% (4.11%) (7.37%) 4.10% (16.38%) (4.84%) (5.03%)
Accounts Receivable Turnover
15.54 14.74 14.67 16.63 17.08 13.70 21.52 15.60 19.51 21.47
Accounts Payable Turnover
10.47 10.05 11.30 12.69 11.16 8.42 11.29 5.68 6.21 5.72
Inventory Turnover
7.76 8.61 9.66 9.39 7.74 6.25 8.10 4.10 5.06 5.01
Average Days of Payables
32.57 36.19 27.51 31.23 36.42 45.27 42.25 61.54 54.58 59.33
Days of Inventory on Hand
48.40 44.46 30.41 37.98 55.10 61.31 56.65 91.91 70.31 69.62
Average Receivables
708.51 763.55 1,005.71 1,042.03 738.25 588.85 371.83 195.26 188.97 182.81
Average Payables
983.06 1,051.45 1,239.55 1,311.48 1,077.07 913.95 667.81 483.05 542.70 625.31
Average Inventory
1,325.97 1,226.76 1,449.21 1,773.13 1,553.80 1,231.80 930.67 669.75 665.73 715.07
Average Assets
3,917.07 3,988.16 4,231.50 4,588.61 4,420.67 4,086.43 3,146.37 2,277.18 2,197.60 2,295.98
Average Common Equity
1,445.04 1,558.11 1,473.08 1,368.74 1,234.18 1,178.16 1,036.21 849.83 806.80 787.22

Fold the line items

Columns are period end dates