Saturday 10 October 2026 Export all ANDE data to Excel Powerpack

The Andersons, Inc.

ANDE Consumer Defensive Food Distribution

The Andersons, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $11.0 billion, down 2.21% from fiscal 2024. In the quarter to June 2026, revenue fell 1.22%, EPS grew 621.7%, free cash flow grew 64.6% and total debt rose 20.6%, each against the same quarter a year earlier. Dividend growth for ten consecutive years.

63.89 2.64 −3.97%
Market cap
$2.3B
P/E
12.3×
Fwd P/E
13.8×
Dividend yield
1.25%
F-score
5/9
Altman Z
4.13
Beneish M
−2.73
Dividend safety
51/100
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
105.61 21.53 20.33 45.14 111.41 12.33 8.78 19.21 12.13 18.92
Piotroski F-Score
7 6 2 5 2 6 7 6 5 5
P/S ratio
0.31 0.24 0.28 0.10 0.10 0.10 0.07 0.13 0.12 0.16
Altman Z-Score
2.83 2.59 2.13 2.63 2.38 3.57 4.63 5.15 3.87 4.13
Altman Z″-Score (non-manufacturers)
2.29 2.27 2.12 1.87 1.60 2.46 2.71 3.71 3.53 2.89
P/FCF ratio
0.00 0.00 0.00 8.10 0.00 0.00 6.22 2.44 7.56 0.00
Beneish M-Score
(2.32) (2.59) (2.14) (1.15) (2.17) (2.17) (2.06) (3.93) (2.69) (2.73)
P/Operating CF
(693.22) 61.18 (13.13) 28.45 (2.99) (7.57) 2.60 7.75 5.13 (292.59)
Dividend Safety Score
— — — — — — — — — 51
P/B ratio
1.54 1.08 0.96 0.69 0.70 0.99 0.80 1.28 0.86 1.40
Price to Tangible BV
1.97 1.26 1.09 0.93 0.91 1.21 0.96 1.49 0.98 1.65
EV/Sales
0.42 0.37 0.51 0.25 0.22 0.17 0.11 0.13 0.14 0.23
EV/EBITDA
15.59 12.58 12.05 12.79 9.79 6.50 5.41 6.64 5.12 10.61
EV/Operating CF
41.21 17.93 (43.49) 5.72 (23.29) (43.22) 6.64 2.04 4.91 14.60
EV/FCF
(24.44) (20.63) (5.81) 19.63 (10.96) (20.20) 10.35 2.43 8.93 (46.04)
Quick Ratio
0.32 0.30 0.28 0.41 0.35 0.43 0.54 0.86 0.77 0.45
Current Ratio
1.32 1.35 1.23 1.35 1.25 1.37 1.37 1.72 1.65 1.41
Net Debt/EBITDA
3.92 4.28 5.46 7.51 5.23 2.70 2.16 (0.04) 0.78 3.18
Debt/Assets
21.21% 22.87% 30.22% 31.43% 22.37% 24.83% 18.99% 16.44% 19.68% 23.51%
Debt/Equity
0.60 0.60 0.82 1.03 0.82 0.87 0.61 0.42 0.51 0.68
Asset Turnover
1.71 1.68 1.34 2.54 1.97 2.85 3.78 3.49 2.82 2.81
Operating CF/Net income
3.42 1.77 (0.86) 19.04 (9.65) (0.49) 2.19 9.36 2.91 1.85
Capex/Depreciation
(1.26) (0.97) (2.55) (1.69) (0.44) (0.32) (0.76) (1.20) (1.17) (1.75)
Interest Coverage
0.96 (1.77) 1.36 0.23 (0.34) 4.31 3.83 3.54 5.99 2.34
ROE
1.47% 5.27% 4.88% 1.77% 0.65% 8.43% 9.58% 6.87% 7.32% 6.62%
ROA
0.50% 1.93% 1.82% 0.58% 0.19% 2.35% 2.86% 2.39% 2.86% 2.44%
ROIC
1.06% (1.86%) 1.50% 0.26% (0.34%) 4.51% 6.21% 6.89% 6.43% 3.34%
Return on Tangible Assets
1.64% 6.59% 6.22% 1.27% 0.57% 6.14% 7.68% 5.43% 5.74% 5.87%
Average Days of Receivables
18.11 18.14 24.84 24.46 29.03 24.17 26.31 18.87 24.79 21.63
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
8.05% 7.79% 8.47% 5.12% 4.68% 3.35% 2.64% 3.34% 4.47% 5.32%
Intangible Assets out of Total Assets
0.08 0.06 0.04 0.08 0.06 0.05 0.05 0.06 0.05 0.05
Share Based Compensation of Revenue
0.18% 0.17% 0.22% 0.20% 0.13% 0.09% 0.06% 0.09% 0.12% 0.15%
Graham Net Nets
(0.31) (0.38) (0.58) (0.92) (0.86) 0.09 0.25 0.24 0.24 (0.03)
Graham Number
16.08 31.11 32.03 21.51 13.21 52.69 60.75 55.10 59.44 48.96
Earnings Yield
0.95% 4.64% 4.92% 2.22% 0.90% 8.11% 11.39% 5.20% 8.24% 5.28%
Free Cash Flow Yield
(5.47%) (7.35%) (31.45%) 12.34% (19.60%) (8.48%) 16.07% 40.97% 13.22% (3.10%)
Revenue per Share
139.21 131.07 107.77 245.72 244.95 378.98 513.63 437.46 330.79 323.45
Operating CF per Share
1.40 2.68 (1.26) 10.70 (2.26) (1.53) 8.51 28.08 9.74 5.20
Capex per Share
(3.77) (5.00) (8.14) (7.58) (2.54) (1.75) (3.05) (4.46) (4.38) (6.85)
Free Cash Flow per Share
(2.37) (2.33) (9.40) 3.12 (4.80) (3.28) 5.46 23.62 5.36 (1.65)
Cash per Share
2.24 1.24 0.80 1.69 0.88 6.50 3.42 19.10 16.51 2.89
Shareholders Equity per Share
28.05 29.26 31.03 36.71 35.25 39.30 42.39 44.97 47.01 37.91
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
28.05 29.26 31.03 36.71 35.25 39.30 42.39 44.97 47.01 37.91
Free Cash Flow
(66.73) (65.44) (265.66) 101.62 (158.13) (109.20) 184.08 796.31 182.32 (56.12)
Working Capital
258.35 260.50 189.85 505.42 484.73 908.40 944.63 1,170.63 1,119.11 690.01
Capital Expenditures
(106.32) (140.73) (230.14) (246.94) (83.70) (58.15) (103.04) (150.44) (149.19) (233.12)
Net Current Asset Value
(384.03) (340.24) (492.04) (759.74) (695.05) 110.81 287.73 468.34 328.80 (46.19)
EV/EBIT
80.33 0.00 40.80 202.60 0.00 13.74 8.76 11.65 8.56 23.43
Capex to Sales
0.03 0.04 0.08 0.03 0.01 0.00 0.01 0.01 0.01 0.02
Price to Operating Income
60.12 0.00 22.31 83.63 0.00 8.02 5.27 11.71 7.25 16.41
Other line items
Depreciation/Fixed assets
0.19 0.38 0.19 0.16 0.22 0.23 0.18 0.18 0.15 0.14
Cash ROIC
(5.03%) (4.84%) (16.38%) 4.10% (7.37%) (4.11%) 7.61% 28.50% 6.13% (2.48%)
Accounts Receivable Turnover
21.47 19.51 15.60 21.52 13.70 17.08 16.63 14.67 14.74 15.54
Accounts Payable Turnover
5.72 6.21 5.68 11.29 8.42 11.16 12.69 11.30 10.05 10.47
Inventory Turnover
5.01 5.06 4.10 8.10 6.25 7.74 9.39 9.66 8.61 7.76
Average Days of Payables
59.33 54.58 61.54 42.25 45.27 36.42 31.23 27.51 36.19 32.57
Days of Inventory on Hand
69.62 70.31 91.91 56.65 61.31 55.10 37.98 30.41 44.46 48.40
Average Receivables
182.81 188.97 195.26 371.83 588.85 738.25 1,042.03 1,005.71 763.55 708.51
Average Payables
625.31 542.70 483.05 667.81 913.95 1,077.07 1,311.48 1,239.55 1,051.45 983.06
Average Inventory
715.07 665.73 669.75 930.67 1,231.80 1,553.80 1,773.13 1,449.21 1,226.76 1,325.97
Average Assets
2,295.98 2,197.60 2,277.18 3,146.37 4,086.43 4,420.67 4,588.61 4,231.50 3,988.16 3,917.07
Average Common Equity
787.22 806.80 849.83 1,036.21 1,178.16 1,234.18 1,368.74 1,473.08 1,558.11 1,445.04

Fold the line items

Columns are period end dates