AutoNation, Inc.

AN Consumer Cyclical Auto & Truck Dealerships

AutoNation, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $27.6 billion, up 3.24% from fiscal 2024. In the quarter to June 2026, revenue was flat, EPS grew 138.5%, free cash flow grew 45.2% and total debt rose 43.8%, each against the same quarter a year earlier. Dividend growth for three consecutive years.

161.73 1.93 +1.21%
Market cap
$5.3B
P/E
7.5×
Fwd P/E
8.7×
Dividend yield
—
F-score
5/9
Altman Z
3.10
Beneish M
−2.37
Dividend safety
n/a
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
P/E ratio
12.10 10.03 6.65 4.41 6.26 15.93 9.78 8.24 11.74 11.85
Piotroski F-Score
5 4 4 7 7 6 8 7 6 5
P/S ratio
0.28 0.26 0.25 0.22 0.34 0.30 0.21 0.15 0.24 0.24
Altman Z-Score
3.10 3.21 3.53 4.28 5.08 3.38 3.05 2.83 3.04 3.13
P/FCF ratio
0.00 0.00 21.42 4.51 5.98 5.77 8.09 24.51 20.58 18.26
Altman Z″-Score (non-manufacturers)
1.73 1.44 1.73 2.63 3.32 2.23 1.69 1.36 1.23 1.20
Beneish M-Score
(2.37) (2.27) (2.19) (2.47) (2.49) (3.05) (2.62) (2.64) (2.48) (2.37)
P/Operating CF
51.59 45.92 (174.11) 26.85 126.57 142.32 42.25 (134.65) 61.75 136.58
P/B ratio
3.32 2.80 3.04 2.95 3.65 1.90 1.39 1.19 2.17 2.20
Price to Tangible BV
0.00 69.83 0.00 0.00 21.77 4.03 4.06 5.34 19.18 25.30
EV/Sales
0.49 0.41 0.39 0.37 0.46 0.51 0.29 0.27 0.34 0.35
EV/EBITDA
8.66 7.00 5.57 4.45 5.61 9.67 6.03 6.06 7.30 7.19
EV/Operating CF
121.13 34.60 14.48 5.95 7.25 8.69 7.91 11.26 13.61 14.67
EV/FCF
(68.63) (789.01) 33.43 7.41 8.14 9.83 11.25 43.45 29.48 27.20
Quick Ratio
0.18 0.18 0.20 0.27 0.26 0.34 0.19 0.18 0.21 0.19
Current Ratio
0.84 0.74 0.77 0.92 0.92 1.00 0.86 0.86 0.85 0.81
Net Debt/EBITDA
3.70 2.58 2.00 1.74 1.49 1.45 1.69 2.64 2.20 2.36
Debt/Assets
40.64% 31.30% 31.94% 39.37% 35.63% 21.65% 16.58% 23.97% 22.29% 25.38%
Debt/Equity
2.50 1.66 1.73 1.93 1.34 0.66 0.55 0.94 0.97 1.11
Asset Turnover
2.02 2.14 2.45 2.84 2.74 2.00 2.01 2.05 2.12 2.20
Operating CF/Net income
0.17 0.45 0.71 1.21 1.19 3.16 1.71 1.29 1.24 1.20
Capex/Depreciation
(0.95) (1.32) (1.78) (1.59) (0.90) (0.27) (1.23) (2.21) (1.77) (1.46)
Interest Coverage
3.36 3.28 5.07 11.48 16.03 3.58 3.36 3.11 3.88 4.63
ROE
27.05% 29.65% 47.95% 62.26% 48.92% 11.93% 15.31% 15.57% 18.57% 18.48%
ROA
4.74% 5.54% 9.27% 14.50% 14.58% 3.74% 4.24% 3.78% 4.28% 4.39%
ROIC
9.53% 12.62% 17.27% 21.32% 21.61% 7.32% 10.57% 9.31% 11.49% 11.59%
Return on Tangible Assets
21.19% 31.79% 40.58% 41.25% 43.29% 12.21% 18.11% 16.63% 20.46% 24.90%
Average Days of Receivables
12.53 14.54 14.09 11.62 10.31 15.13 15.68 16.64 18.83 17.45
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
12.17% 12.19% 12.07% 11.21% 11.13% 11.88% 11.99% 11.72% 11.31% 10.87%
Intangible Assets out of Total Assets
0.17 0.18 0.20 0.21 0.22 0.17 0.20 0.20 0.20 0.21
Share Based Compensation of Revenue
0.17% 0.14% 0.15% 0.12% 0.14% 0.15% 0.15% 0.12% 0.10% 0.12%
Graham Net Nets
(0.95) (0.85) (0.81) (0.81) (0.43) (0.41) (0.68) (0.94) (0.60) (0.60)
Graham Number
154.60 152.07 159.03 140.99 116.00 60.09 62.65 53.95 49.36 45.80
Earnings Yield
8.26% 9.97% 15.04% 22.65% 15.98% 6.28% 10.22% 12.13% 8.52% 8.44%
Free Cash Flow Yield
(2.54%) (0.20%) 4.67% 22.18% 16.71% 17.33% 12.36% 4.08% 4.86% 5.48%
Revenue per Share
734.88 660.87 604.24 479.31 348.30 230.92 236.80 235.56 220.19 209.59
Operating CF per Share
2.98 7.77 16.23 29.63 21.94 13.68 8.54 5.62 5.52 5.00
Capex per Share
(8.23) (8.11) (9.20) (5.84) (2.41) (1.58) (2.53) (4.16) (2.97) (2.31)
Free Cash Flow per Share
(5.25) (0.34) 7.03 23.79 19.53 12.10 6.01 1.46 2.55 2.70
Cash per Share
1.56 1.48 1.36 1.29 0.81 6.45 0.47 0.53 0.71 0.63
Shareholders Equity per Share
62.26 60.67 49.58 36.37 32.04 36.64 35.10 29.88 24.23 22.41
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
62.26 60.67 49.58 36.37 32.04 36.64 35.10 29.88 24.23 22.41
Free Cash Flow
(197.50) (13.80) 313.70 1,339.10 1,449.10 1,068.00 541.40 132.40 249.40 278.30
Working Capital
(892.90) (1,614.20) (1,275.60) (267.70) (248.10) (13.20) (689.10) (774.10) (838.20) (1,114.40)
Capital Expenditures
(309.40) (328.50) (410.30) (329.00) (178.60) (139.60) (227.80) (378.60) (290.70) (237.70)
Net Current Asset Value
(7,403.40) (5,846.40) (5,461.70) (4,873.90) (3,754.90) (2,498.80) (2,970.10) (3,065.10) (3,104.70) (3,034.90)
EV/EBIT
10.93 8.34 6.35 4.90 6.20 18.63 7.39 7.40 8.72 8.51
Capex to Sales
0.01 0.01 0.02 0.01 0.01 0.01 0.01 0.02 0.01 0.01
Price to Operating Income
6.26 5.27 4.07 2.98 4.56 10.94 5.32 4.17 6.08 5.71
Other line items
Depreciation/Fixed assets
0.08 0.07 0.06 0.06 0.06 0.17 0.06 0.05 0.06 0.06
Cash ROIC
(2.39%) (0.21%) 5.14% 22.02% 25.77% 17.96% 10.93% 2.49% 5.28% 5.65%
Accounts Receivable Turnover
27.43 25.41 28.38 33.97 32.81 23.15 22.54 20.52 20.09 22.26
Accounts Payable Turnover
60.77 60.95 64.90 60.04 57.15 53.79 59.72 58.49 59.25 60.62
Inventory Turnover
6.71 6.88 8.59 11.15 9.40 5.70 5.12 5.14 5.28 5.13
Average Days of Payables
5.95 6.25 5.77 5.51 6.92 7.27 5.95 6.20 6.22 6.06
Days of Inventory on Hand
54.79 55.80 50.75 34.42 32.29 56.38 67.74 73.96 67.59 70.23
Average Receivables
1,007.35 1,053.35 949.60 794.40 787.60 880.95 946.45 1,043.60 1,071.95 970.55
Average Payables
373.25 360.65 336.15 361.75 365.55 312.75 298.25 308.00 306.75 301.80
Average Inventory
3,382.45 3,196.70 2,540.85 1,948.10 2,223.20 2,952.15 3,478.15 3,508.05 3,442.85 3,566.05
Average Assets
13,696.95 12,490.85 11,019.85 9,501.65 9,415.40 10,215.25 10,604.20 10,468.30 10,165.75 9,804.10
Average Common Equity
2,399.20 2,334.35 2,129.60 2,212.40 2,806.35 3,198.90 2,939.05 2,542.65 2,339.80 2,329.80

Fold the line items

Columns are period end dates