Saturday 17 October 2026 Export AMBP’s income statement to Excel — free account

Ardagh Metal Packaging S.A.

AMBP Consumer Cyclical Packaging & Containers

Ardagh Metal Packaging S.A.’s revenue for fiscal 2025 (year ended December 2025) was $5.5 billion, up 12.0% from fiscal 2024. In the quarter to June 2026, revenue grew 17.7%, EPS was flat, free cash flow grew 52.4% and total debt rose 6.97%, each against the same quarter a year earlier. Dividend growth for three consecutive years, revenue growth for five.

4.68 0.01 +0.21%

Follow AMBP

Alert me

Market cap: $2.8B
P/E: 78.0×
Fwd P/E: 60.0×
Dividend yield: 8.55%
F-score: 5/9
Altman Z: 1.12
Beneish M: −2.56
Dividend safety: 12/100

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

	Dec '17	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	Dec '25
Piotroski F-Score Full definition →	—	—	—	—	4	3	6	5
P/E ratio Full definition →	—	0.00	0.00	0.00	13.18	0.00	0.00	2,562.50
Altman Z-Score Full definition →	—	—	—	1.40	1.28	1.02	1.06	1.13
P/S ratio Full definition →	—	0.00	0.00	0.98	0.64	0.48	0.37	0.45
P/FCF ratio Full definition →	—	0.00	0.00	0.00	0.00	9.19	7.47	10.99
Altman Z″-Score (non-manufacturers) Full definition →	—	—	0.45	0.37	0.71	(0.18)	0.00	(0.25)
P/Operating CF Full definition →	—	25.71	(3.53)	18.71	10.64	5.23	4.67	6.66
Beneish M-Score Full definition →	—	—	—	(2.91)	(2.25)	(3.34)	(2.95)	(2.56)
P/B ratio Full definition →	—	9.82	1.35	17.01	6.62	21.59	0.00	0.00
Dividend Safety Score Full definition →	—	—	—	—	—	—	—	12
Price to Tangible BV Full definition →	—	9.82	0.00	0.00	0.00	0.00	0.00	0.00
EV/Sales Full definition →	—	0.00	0.00	1.47	1.29	1.16	1.04	1.15
EV/EBITDA Full definition →	—	0.00	0.00	33.13	11.30	11.30	7.82	8.98
EV/Operating CF Full definition →	—	0.00	0.00	15.92	29.50	9.06	11.31	14.14
EV/FCF Full definition →	—	0.00	0.00	(169.52)	(15.96)	22.41	21.12	28.46
Quick Ratio Full definition →	—	—	0.65	0.70	0.73	0.50	0.67	0.59
Current Ratio Full definition →	—	—	1.07	1.19	1.30	0.99	1.13	1.06
Net Debt/EBITDA Full definition →	—	0.00	12.28	6.22	5.68	6.66	5.06	5.51
Debt/Assets Full definition →	0.00%	0.00%	66.64%	54.22%	61.24%	65.87%	71.44%	77.81%
Debt/Equity Full definition →	—	0.00	59.06	10.09	7.89	35.23	(28.69)	(6.55)
Asset Turnover Full definition →	—	0.00	1.62	0.85	0.84	0.83	0.88	0.99
Operating CF/Net income Full definition →	—	(9.42)	3.01	(2.18)	0.91	(8.32)	(16.67)	(40.82)
Capex/Depreciation Full definition →	—	0.00	(0.85)	(2.00)	(1.66)	(0.90)	(0.40)	(0.40)
Interest Coverage Full definition →	—	—	10,194.17	—	—	—	1.05	1.02
ROE Full definition →	—	0.00%	27.98%	(125.75%)	61.00%	(26.38%)	180.00%	2.71%
ROA Full definition →	—	0.00%	5.22%	(4.38%)	4.04%	(1.28%)	(0.49%)	(0.20%)
ROIC Full definition →	—	0.00%	5.00%	1.08%	3.15%	1.40%	4.00%	4.73%
Return on Tangible Assets Full definition →	—	0.00%	8.54%	(9.99%)	7.97%	(2.83%)	(1.01%)	(0.42%)
Average Days of Receivables Full definition →	—	0.00	38.92	46.09	39.62	24.42	27.29	33.27
Research and Development Expense of Revenue Full definition →	—	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →	—	4.93%	5.48%	10.31%	4.52%	5.30%	5.87%	5.44%
Intangible Assets out of Total Assets Full definition →	0.00	0.00	0.44	0.31	0.25	0.24	0.22	0.21
Share Based Compensation of Revenue Full definition →	—	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Graham Net Nets Full definition →	—	0.00	(0.03)	(0.69)	(1.16)	(1.77)	(2.21)	(1.84)
Graham Number Full definition →	—	0.00	0.00	0.00	2.54	0.00	0.45	0.00
Earnings Yield Full definition →	—	0.00%	(0.10%)	(2.29%)	7.58%	(3.13%)	(1.33%)	0.04%
Free Cash Flow Yield Full definition →	—	0.00%	0.00%	(0.88%)	(12.59%)	10.88%	13.40%	9.10%
Revenue per Share Full definition →	—	6.77	6.99	7.53	7.80	8.05	8.21	9.20
Operating CF per Share Full definition →	—	0.76	0.68	0.85	0.34	1.03	0.75	0.75
Capex per Share Full definition →	—	(0.42)	(0.54)	(1.27)	(0.99)	(0.63)	(0.30)	(0.31)
Free Cash Flow per Share Full definition →	—	0.35	0.13	(0.42)	(0.65)	0.40	0.45	0.44
Cash per Share Full definition →	—	0.00	0.52	0.86	0.92	0.74	1.02	0.87
Shareholders Equity per Share Full definition →	—	0.00	0.10	0.53	0.76	0.18	(0.23)	(1.13)
Interest Debt per Share Full definition →	—	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Book value per Share Full definition →	—	0.00	0.10	0.53	0.76	0.18	(0.23)	(1.13)
Free Cash Flow Full definition →	—	172.00	66.00	(228.00)	(390.00)	238.00	271.00	265.00
Working Capital Full definition →	—	—	68.00	261.00	444.00	(17.00)	182.00	111.00
Capital Expenditures Full definition →	—	(205.00)	(268.00)	(686.00)	(595.00)	(378.00)	(179.00)	(184.00)
Net Current Asset Value Full definition →	—	0.00	(3,169.00)	(3,378.00)	(3,502.00)	(4,058.00)	(3,968.00)	(4,514.00)
EV/EBIT Full definition →	—	0.00	0.00	155.09	34.36	73.42	25.20	26.01
Capex to Sales Full definition →	—	0.06	0.08	0.17	0.13	0.08	0.04	0.03
Price to Operating Income Full definition →	—	0.00	0.00	103.52	17.11	30.12	8.91	10.04
Other line items
Depreciation/Fixed assets Full definition →	—	—	0.26	0.19	0.15	0.16	0.18	0.18
Cash ROIC Full definition →	—	0.00%	2.10%	(6.27%)	(8.47%)	5.56%	6.19%	6.21%
Accounts Receivable Turnover Full definition →	—	0.00	7.84	9.22	9.19	11.58	14.25	12.67
Accounts Payable Turnover Full definition →	—	0.00	2.75	3.26	3.24	3.32	3.33	3.45
Inventory Turnover Full definition →	—	0.00	8.84	10.47	8.55	8.37	10.05	10.81
Average Days of Payables Full definition →	—	0.00	105.99	134.79	113.80	110.81	106.65	116.64
Days of Inventory on Hand Full definition →	—	0.00	31.43	43.20	49.71	39.46	32.59	38.58
Average Receivables Full definition →	—	—	440.00	440.00	510.50	415.50	344.50	434.00
Average Payables Full definition →	—	—	1,056.50	1,056.50	1,284.00	1,307.50	1,283.50	1,394.50
Average Inventory Full definition →	—	—	328.50	328.50	487.00	518.00	425.50	445.50
Average Assets Full definition →	—	0.00	2,127.00	4,789.50	5,595.00	5,767.00	5,565.50	5,570.50
Average Common Equity Full definition →	—	—	396.66	167.00	370.50	280.50	(15.00)	(405.50)

Fold the line items

Columns are period end dates

Stockrow Weekly