Alnylam Pharmaceuticals, Inc.

ALNY Healthcare Biotechnology

Alnylam Pharmaceuticals, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $3.7 billion, up 65.2% from fiscal 2024. In the quarter to June 2026, revenue grew 66.9%, EPS grew 341.2%, free cash flow grew 152.8% and total debt fell 1.51%, each against the same quarter a year earlier. Member of the Nasdaq 100; revenue growth for five consecutive years.

231.83 2.20 −0.94%
Market cap
$31.3B
P/E
39.5×
Fwd P/E
39.6×
Dividend yield
—
F-score
6/9
Altman Z
7.30
Beneish M
−1.95
Dividend safety
n/a

An Income Statement, also known as a Profit and Loss Statement, summarizes a company's revenues, expenses, and profits over a specific period. It highlights how revenue is transformed into net income, showcasing operational efficiency. Key components include total revenue, cost of goods sold (COGS), gross profit, operating expenses, and net profit. Businesses use the Income Statement to assess financial performance, make strategic decisions, and ensure profitability. Investors and stakeholders analyze it to gauge the company’s financial health and future growth potential.

Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
Revenue
3,713.94 2,248.24 1,828.29 1,037.42 844.29 492.85 219.75 74.91 89.91 47.16
Revenue Growth
65.19% 22.97% 76.23% 22.88% 71.31% 124.28% 193.36% (16.69%) 90.66% 14.75%
Cost of Revenue
681.87 323.37 310.41 168.82 140.14 78.05 25.06 1.80 — —
Gross Profit
3,032.07 1,924.87 1,517.89 868.60 704.14 414.80 194.69 73.11 89.91 47.16
R&D Expenses
1,319.78 1,126.23 1,004.42 883.02 792.16 654.82 655.11 505.42 390.64 382.39
SG&A Expenses
1,210.71 975.53 795.65 770.66 620.64 588.42 479.01 382.36 199.37 89.35
Operating Income
501.58 (176.88) (282.17) (785.07) (708.65) (828.44) (939.43) (814.67) (500.09) (424.59)
Non-operating Income/Expense
(178.43) (200.49) (151.34) (341.92) (143.49) (27.16) 54.18 54.00 9.21 14.48
Non-operating Interest Expenses
252.63 141.86 121.22 155.97 143.02 84.50 33.00 29.00 12.24 8.31
EBT
323.15 (377.37) (433.52) (1,126.99) (852.14) (855.60) (885.25) (760.67) (490.87) (410.11)
Income Tax Provision
9.41 (99.22) 6.73 4.16 0.68 2.68 0.86 0.82 — —
Income after Tax
313.75 (278.16) (440.24) (1,131.16) (852.82) (858.28) (886.12) (761.50) (490.87) (410.11)
Net Income Common
313.75 (278.16) (440.24) (1,131.16) (852.82) (858.28) (886.12) (761.50) (490.87) (410.11)
EPS (Basic)
2.39 (2.18) (3.52) (9.30) (7.20) (7.46) (8.11) (7.57) (5.42) (4.79)
EPS (Diluted)
2.33 (2.18) (3.52) (9.30) (7.20) (7.46) (8.11) (7.57) (5.42) (4.79)
Shares (Basic, Weighted)
131.00 127.65 124.91 121.69 118.45 114.99 109.26 100.59 90.55 85.60
Shares (Diluted, Weighted)
134.68 127.65 124.91 121.69 118.45 114.99 109.26 100.59 90.55 85.60
Gross Margin
81.64% 85.62% 83.02% 83.73% 83.40% 84.16% 88.60% 97.59% 100.00% 100.00%
EBIT Margin
13.51% (7.87%) (15.43%) (75.68%) (83.93%) (168.09%) (427.50%) (1,087.56%) (556.20%) (900.33%)
EBT margin
8.70% (16.79%) (23.71%) (108.63%) (100.93%) (173.60%) (402.85%) (1,015.48%) (545.95%) (869.63%)
Net Profit Margin
8.45% (12.37%) (24.08%) (109.04%) (101.01%) (174.15%) (403.24%) (1,016.58%) (545.95%) (869.63%)
Free Cash Flow Margin
12.53% (1.89%) 2.29% (59.12%) (85.05%) (139.05%) (190.48%) (920.47%) (541.64%) (789.37%)
EBITDA
557.24 (120.21) (228.12) (740.60) (618.96) (754.00) (885.06) (799.42) (488.19) (409.46)
EBIT
501.58 (176.88) (282.17) (785.07) (708.65) (828.44) (939.43) (814.67) (500.09) (424.59)
Income from Continuous Operations
313.75 (278.16) (440.24) (1,131.16) (852.82) (858.28) (886.12) (761.50) (490.87) (410.11)
Consolidated Net Income/Loss
313.75 (278.16) (440.24) (1,131.16) (852.82) (858.28) (886.12) (761.50) (490.87) (410.11)
EPS (Basic, from Continuous Ops)
2.39 (2.18) (3.52) (9.30) (7.20) (7.46) (8.11) (7.57) (5.42) (4.79)
EPS (Basic, Consolidated)
2.39 (2.18) (3.52) (9.30) (7.20) (7.46) (8.11) (7.57) (5.42) (4.79)
EPS (Diluted, from Cont. Ops)
2.33 (2.18) (3.52) (9.30) (7.20) (7.46) (8.11) (7.57) (5.42) (4.79)
Shares (Diluted, Average)
134.68 127.65 124.91 121.69 118.45 114.99 109.26 100.59 90.55 85.60
EPS (Diluted, Consolidated)
2.33 (2.18) (3.52) (9.30) (7.20) (7.46) (8.11) (7.57) (5.42) (4.79)
EBITDA Margin
15.00% (5.35%) (12.48%) (71.39%) (73.31%) (152.99%) (402.76%) (1,067.21%) (542.96%) (868.25%)
Operating Cash Flow Margin
14.11% (0.37%) 5.70% (52.18%) (76.00%) (124.78%) (126.70%) (751.08%) (425.73%) (652.48%)

Fold the line items

In millions of $ except per-share values · columns are period end dates