Saturday 17 October 2026
Export AKAM’s income statement to Excel — free account
Akamai Technologies, Inc.
AKAM Technology Software Infrastructure
Akamai Technologies, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $4.2 billion, up 5.44% from fiscal 2024. In the quarter to June 2026, revenue grew 5.38%, EPS fell 23.6%, free cash flow fell 57.3% and total debt rose 84.4%, each against the same quarter a year earlier. Member of the S&P 500; revenue growth for ten consecutive years.
87.81
4.51
−4.89%
Follow AKAM
| Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
27.96 | 28.72 | 32.47 | 28.42 | 29.26 | 30.61 | 29.28 | 33.93 | 49.84 | 37.33 |
Piotroski F-Score |
5 | 5 | 4 | 5 | 6 | 5 | 7 | 6 | 6 | 6 |
Altman Z-Score |
2.26 | 2.59 | 3.11 | 3.24 | 4.29 | 3.90 | 3.46 | 3.60 | 5.98 | 6.93 |
P/S ratio |
3.01 | 3.63 | 4.68 | 3.74 | 5.50 | 5.33 | 4.86 | 3.76 | 4.52 | 5.03 |
P/FCF ratio |
18.14 | 17.36 | 28.83 | 16.56 | 22.15 | 35.31 | 28.32 | 16.96 | 29.12 | 21.28 |
Altman Z″-Score (non-manufacturers) |
2.86 | 2.52 | 2.80 | 3.37 | 3.38 | 3.08 | 3.14 | 3.26 | 3.97 | 4.35 |
Beneish M-Score |
(2.80) | (2.97) | (2.79) | (2.92) | (2.85) | (2.62) | (2.53) | (3.37) | (2.86) | (3.09) |
P/Operating CF |
34.61 | 42.12 | 45.80 | 39.58 | 49.21 | 58.61 | 49.81 | 35.71 | 56.97 | 64.16 |
P/B ratio |
2.55 | 2.97 | 3.88 | 3.10 | 4.20 | 4.01 | 3.84 | 3.20 | 3.35 | 3.67 |
Price to Tangible BV |
10.97 | 14.49 | 14.73 | 11.71 | 9.24 | 7.28 | 7.48 | 6.65 | 6.77 | 6.40 |
EV/Sales |
3.98 | 4.12 | 5.43 | 4.12 | 5.81 | 5.64 | 5.01 | 3.64 | 4.50 | 4.95 |
EV/EBITDA |
13.06 | 13.83 | 17.06 | 11.70 | 14.37 | 15.02 | 14.00 | 11.79 | 15.87 | 14.18 |
EV/Operating CF |
11.03 | 10.82 | 15.35 | 11.68 | 14.32 | 14.83 | 13.70 | 9.81 | 13.98 | 13.33 |
EV/FCF |
23.96 | 19.70 | 33.48 | 18.24 | 23.40 | 37.31 | 29.21 | 16.41 | 29.00 | 20.92 |
Quick Ratio |
2.05 | 1.11 | 1.90 | 2.18 | 2.22 | 2.32 | 3.01 | 1.96 | 2.57 | 3.22 |
Current Ratio |
2.36 | 1.23 | 2.16 | 2.41 | 2.43 | 2.55 | 3.22 | 2.09 | 2.95 | 3.50 |
Net Debt/EBITDA |
2.28 | 1.64 | 2.20 | 1.08 | 0.77 | 0.80 | 0.43 | (0.40) | (0.07) | (0.24) |
Debt/Assets |
35.76% | 34.20% | 35.74% | 29.88% | 26.44% | 26.55% | 28.24% | 28.57% | 14.26% | 14.64% |
Debt/Equity |
0.82 | 0.73 | 0.77 | 0.57 | 0.48 | 0.49 | 0.54 | 0.49 | 0.20 | 0.20 |
Asset Turnover |
0.39 | 0.39 | 0.42 | 0.44 | 0.44 | 0.43 | 0.46 | 0.54 | 0.55 | 0.55 |
Operating CF/Net income |
3.36 | 3.01 | 2.46 | 2.43 | 2.16 | 2.18 | 2.21 | 3.38 | 3.60 | 2.72 |
Capex/Depreciation |
(1.15) | (1.05) | (1.27) | (0.77) | (0.88) | (1.35) | (1.16) | (0.85) | (1.06) | (0.90) |
Interest Coverage |
18.43 | 19.67 | 35.99 | 60.95 | 10.83 | 9.53 | 11.12 | 8.39 | 16.68 | 25.03 |
| 9.17% | 10.66% | 12.23% | 11.78% | 14.84% | 14.09% | 13.96% | 9.10% | 6.76% | 10.11% | |
| 4.14% | 4.98% | 6.02% | 6.37% | 8.20% | 7.54% | 7.67% | 5.90% | 4.94% | 7.50% | |
ROIC |
4.49% | 4.88% | 5.48% | 7.37% | 8.73% | 7.89% | 8.37% | 7.92% | 5.93% | 9.63% |
Return on Tangible Assets |
12.38% | 20.34% | 19.59% | 19.46% | 24.46% | 21.02% | 17.77% | 13.35% | 12.71% | 18.47% |
Average Days of Receivables |
68.84 | 66.55 | 69.35 | 68.55 | 71.28 | 75.33 | 69.62 | 64.53 | 67.67 | 57.30 |
Research and Development Expense of Revenue |
12.20% | 11.80% | 10.65% | 10.82% | 9.69% | 8.42% | 9.03% | 9.07% | 8.94% | 7.14% |
Selling, General and Administrative Expense of Revenue |
29.25% | 29.53% | 29.75% | 30.04% | 29.32% | 33.09% | 35.94% | 40.21% | 39.80% | 36.96% |
Intangible Assets out of Total Assets |
0.33 | 0.37 | 0.34 | 0.39 | 0.30 | 0.25 | 0.25 | 0.30 | 0.37 | 0.32 |
Share Based Compensation of Revenue |
10.92% | 9.86% | 8.62% | 6.01% | 5.86% | 6.17% | 6.47% | 6.77% | 6.60% | 6.15% |
Graham Net Nets |
(0.33) | (0.20) | (0.20) | (0.15) | (0.09) | (0.09) | (0.08) | 0.03 | 0.01 | 0.01 |
Graham Number |
49.02 | 49.14 | 49.41 | 42.94 | 50.06 | 44.94 | 38.63 | 27.80 | 24.08 | 27.40 |
Earnings Yield |
3.58% | 3.48% | 3.08% | 3.52% | 3.42% | 3.27% | 3.42% | 2.95% | 2.01% | 2.68% |
Free Cash Flow Yield |
5.51% | 5.76% | 3.47% | 6.04% | 4.51% | 2.83% | 3.53% | 5.90% | 3.43% | 4.70% |
Revenue per Share |
28.94 | 26.36 | 24.99 | 22.73 | 21.28 | 19.68 | 17.78 | 16.22 | 14.51 | 13.42 |
Operating CF per Share |
10.45 | 10.03 | 8.84 | 8.01 | 8.63 | 7.48 | 6.50 | 6.03 | 4.67 | 4.98 |
Capex per Share |
(5.64) | (4.53) | (4.79) | (2.88) | (3.35) | (4.50) | (3.45) | (2.43) | (2.42) | (1.81) |
Free Cash Flow per Share |
4.81 | 5.51 | 4.05 | 5.13 | 5.28 | 2.97 | 3.05 | 3.60 | 2.25 | 3.18 |
Cash per Share |
8.16 | 10.55 | 5.67 | 6.95 | 6.63 | 6.76 | 9.45 | 11.31 | 4.15 | 4.79 |
Shareholders Equity per Share |
34.23 | 32.22 | 30.14 | 27.41 | 27.85 | 26.16 | 22.48 | 19.08 | 19.60 | 18.43 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
34.23 | 32.22 | 30.14 | 27.41 | 27.85 | 26.16 | 22.48 | 19.08 | 19.60 | 18.43 |
Free Cash Flow |
699.27 | 833.90 | 618.40 | 816.37 | 859.33 | 483.13 | 496.23 | 602.59 | 386.21 | 555.52 |
Working Capital |
1,319.16 | 486.77 | 968.82 | 1,150.69 | 1,130.09 | 1,171.36 | 1,538.28 | 1,324.65 | 889.55 | 935.33 |
Capital Expenditures |
(819.50) | (685.27) | (730.04) | (458.30) | (545.23) | (731.87) | (562.08) | (405.74) | (414.78) | (316.29) |
Net Current Asset Value |
(4,215.59) | (2,912.33) | (3,498.03) | (1,973.65) | (1,688.22) | (1,583.30) | (1,117.31) | 265.44 | 59.80 | 161.14 |
EV/EBIT |
29.55 | 30.80 | 32.49 | 22.02 | 25.68 | 27.37 | 26.41 | 27.28 | 35.63 | 24.91 |
Capex to Sales |
0.19 | 0.17 | 0.19 | 0.13 | 0.16 | 0.23 | 0.19 | 0.15 | 0.17 | 0.13 |
Price to Operating Income |
22.38 | 27.15 | 27.97 | 19.99 | 24.31 | 25.91 | 25.60 | 28.19 | 35.79 | 25.34 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.31 | 0.33 | 0.32 | 0.39 | 0.40 | 0.37 | 0.42 | 0.52 | 0.45 | 0.44 |
Cash ROIC |
6.81% | 8.32% | 6.87% | 10.27% | 11.07% | 6.52% | 6.92% | 9.07% | 8.15% | 11.82% |
Accounts Receivable Turnover |
5.53 | 5.50 | 5.43 | 5.34 | 5.18 | 5.28 | 5.61 | 5.77 | 6.00 | 6.27 |
Accounts Payable Turnover |
13.52 | 11.69 | 10.34 | 10.84 | 11.11 | 8.80 | 8.30 | 10.63 | 11.20 | 11.72 |
Inventory Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Days of Payables |
26.42 | 29.38 | 35.49 | 38.36 | 31.62 | 38.20 | 51.35 | 37.93 | 33.46 | 34.34 |
Days of Inventory on Hand |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Receivables |
760.68 | 725.99 | 701.75 | 677.57 | 667.99 | 606.00 | 515.92 | 470.67 | 415.03 | 374.50 |
Average Payables |
127.75 | 138.69 | 146.17 | 127.67 | 114.24 | 128.75 | 119.02 | 89.68 | 78.20 | 69.05 |
Average Assets |
10,924.22 | 10,134.41 | 9,101.72 | 8,221.04 | 7,951.40 | 7,385.51 | 6,234.33 | 5,055.34 | 4,511.03 | 4,277.42 |
Average Common Equity |
4,927.86 | 4,737.76 | 4,478.67 | 4,445.10 | 4,390.66 | 3,954.63 | 3,424.91 | 3,277.16 | 3,293.42 | 3,172.62 |
Columns are period end dates