Saturday 7 November 2026 Export AIRS’s income statement to Excel — free account

AirSculpt Technologies, Inc.

AirSculpt Technologies, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $151.8 million, down 15.8% from fiscal 2024.

Revenue: −8.71%
EPS: +33.3%
Free cash flow: −813.8%
Total debt: −90.4%

Quarter to September 2026, against a year earlier

Insider buying

0.55 0.89 −61.81%

Follow AIRS

Alert me

Market cap: $103.8M
P/E: 0.0×
Fwd P/E: −13.7×
Dividend yield: —
F-score: 3/9
Altman Z: 0.94
Beneish M: −3.34
Dividend safety: n/a

Overview

	Older periods	Dec '25	Mar '26	Jun '26	Sep '26 From the 10-Q filed 6 Nov
Piotroski F-Score Full definition →	+8 more TTM periods Free account	3	5	6	—
ROE Full definition →		(14.07%)	(12.63%)	(11.98%)	0.00%
ROA Full definition →		(5.83%)	(5.68%)	(5.99%)	0.00%
ROIC Full definition →		(5.34%)	(5.73%)	(6.07%)	0.00%
Return on Tangible Assets Full definition →		(75.92%)	(62.81%)	(68.87%)	0.00%
Average Days of Receivables Full definition →		3.60	4.75	5.72	4.29
Free Cash Flow per Share Full definition →		0.01	0.10	0.01	(0.03)
Free Cash Flow Full definition →		0.69	6.95	0.76	(2.54)
Capital Expenditures Full definition →		(2.40)	(0.55)	(0.52)	(0.56)
Other line items
Cash ROIC Full definition →		0.45%	4.29%	0.45%	(2.00%)
Accounts Receivable Turnover Full definition →		66.66	56.89	72.34	56.89
Accounts Payable Turnover Full definition →		10.61	10.58	11.46	0.00
Inventory Turnover Full definition →		0.00	0.00	0.00	—
Average Days of Payables Full definition →		31.76	44.39	43.65	0.00
Days of Inventory on Hand Full definition →		0.00	0.00	0.00	—
Tax Rate Full definition →		(0.34)	(0.35)	(0.34)	0.00
Research and Development Expense of Revenue Full definition →		0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →		54.13%	54.66%	55.56%	57.21%
Share Based Compensation of Revenue Full definition →		1.54%	1.09%	0.80%	0.80%
Interest Coverage Full definition →		(1.90)	(2.08)	(2.45)	0.00
Operating CF/Net income Full definition →		(0.27)	(0.67)	(0.11)	0.00
Depreciation/Fixed assets Full definition →		0.46	0.48	0.50	0.52
Capex/Depreciation Full definition →		(0.19)	(0.04)	(0.04)	(0.05)
Revenue per Share Full definition →		2.51	2.19	2.13	2.04
Operating CF per Share Full definition →		0.05	0.11	0.02	(0.03)
Capex per Share Full definition →		(0.04)	(0.01)	(0.01)	(0.01)
Capex to Sales Full definition →		0.02	0.00	0.00	0.00

Show all line items

Columns are period end dates · fundamentals updated 6 Nov 2026

Stockrow Weekly