Agenus Inc.

AGEN Healthcare Biotechnology

Agenus Inc.’s revenue for fiscal 2025 (year ended December 2025) was $114.2 million, up 10.4% from fiscal 2024. In the quarter to June 2026, revenue grew 34.4%, EPS grew 98.6%, free cash flow fell 55.3% and total debt fell 11.2%, each against the same quarter a year earlier.

6.04 0.64 −9.58%
Market cap
$301.7M
P/E
2.3×
Fwd P/E
4.1×
Dividend yield
—
F-score
4/9
Altman Z
−14.16
Beneish M
12.57
Dividend safety
n/a

A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.

Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
Cash and Short Term Investments
3.00 40.44 76.11 193.36 306.92 99.87 61.81 53.05 60.19 76.44
Receivables
7.01 0.41 25.84 2.74 1.52 1.16 16.29 0.94 1.13 11.35
Inventory
— — — — — — — 0.06 0.08 0.09
Other current assets
122.64 2.42 2.37 3.19 3.17 2.01 1.02 1.50 1.08 0.84
Total current assets
133.44 45.57 112.42 213.12 331.97 113.78 86.54 74.81 73.55 91.31
Property, Plant, Equpment (Net)
15.47 120.09 133.42 133.02 60.03 26.79 26.33 25.12 26.18 25.63
Long-Term Investments
24.28 — — — — — — — — —
Goodwill and Intangible Assets (Total)
27.13 27.47 29.13 31.70 33.36 36.34 33.69 35.26 37.46 38.76
Long-term assets (Other)
18.74 5.83 9.34 4.45 9.54 4.12 1.42 1.21 1.21 1.28
Total non-current assets
93.36 180.70 201.50 200.43 133.98 100.73 68.80 61.59 64.85 65.67
Total Assets
226.80 226.27 313.91 413.56 465.96 214.51 155.34 136.40 138.40 156.99
Accounts Payable
82.99 61.47 61.45 40.94 30.49 17.02 13.56 13.62 8.09 5.43
Accrued Expenses
34.22 34.96 45.28 38.26 42.09 29.06 31.33 24.55 21.57 27.87
Current Part of Debt
44.66 2.70 0.15 0.58 0.73 0.83 0.65 0.15 20.64 0.15
Current Revenue (Deferred)
— 0.03 0.02 12.27 12.43 17.19 29.17 1.81 4.48 2.61
Other current liabilities
160.59 119.80 146.42 94.97 68.59 63.84 46.15 27.93 1.66 4.79
Total current liabilities
323.49 221.40 255.90 188.95 156.94 129.88 122.21 68.06 56.44 40.85
Long Term Debt (Total)
— 30.47 12.77 12.58 12.82 18.88 13.38 13.21 142.39 130.54
Non-current Revenue (Deferred)
1.14 1.14 1.14 1.14 11.20 28.28 27.71 1.17 7.75 12.34
Liabilities (Preferred Stock)
— — — — — 26.92 26.92 39.88 — —
Non-current Liabilities (Other)
169.92 225.13 129.98 202.45 194.97 187.99 188.44 188.63 7.65 12.37
Total non-current liabilities
181.17 311.29 206.40 279.51 261.11 296.13 264.46 242.88 157.78 155.26
Total liabilities
504.66 532.70 462.30 468.46 418.05 426.01 386.67 310.95 214.22 196.11
Additional Paid In Capital
1,911.74 1,857.66 1,796.10 1,644.66 1,520.21 1,257.50 1,059.58 1,005.18 951.81 866.85
Preferred Stock (Total)
— — — — — — — 0.00 0.00 0.00
Common Stock (Net)
0.35 0.24 0.20 3.06 2.57 1.96 1.38 1.20 1.02 0.88
Retained Earnings
(2,182.76) (2,182.88) (1,955.67) (1,709.91) (1,489.83) (1,465.91) (1,284.99) (1,177.31) (1,026.48) (905.33)
Common Equity (Total)
(277.86) (306.42) (148.38) (54.90) 47.91 (211.50) (231.34) (174.54) (75.82) (39.13)
Shareholders Equity (Total)
(277.86) (306.42) (148.38) (54.90) 47.91 (211.50) (231.34) (174.54) (75.82) (39.13)
Shareholders Equity and Liabilities (Total)
226.80 226.27 313.91 413.56 465.96 214.51 155.34 136.40 138.40 156.99
Shares (Common)
35.32 23.64 19.72 15.28 12.84 9.80 6.89 6.00 5.09 4.39
Shares (Preferred)
0.03 0.03 0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Shareholders Equity (Tangible)
(304.99) (333.89) (177.52) (86.60) 14.55 (247.84) (265.03) (209.81) (113.27) (77.88)
Net Debt
41.66 (7.27) (63.20) (180.20) (293.37) (80.16) (47.78) (39.70) 102.84 54.25
Total Debt
44.66 33.17 12.91 13.16 13.55 19.71 14.03 13.36 163.02 130.69

Fold the line items

In millions of $ except per-share values · columns are period end dates