Agenus Inc.

AGEN Healthcare Biotechnology

Agenus Inc.’s revenue for fiscal 2025 (year ended December 2025) was $114.2 million, up 10.4% from fiscal 2024. In the quarter to June 2026, revenue grew 34.4%, EPS grew 98.6%, free cash flow fell 55.3% and total debt fell 11.2%, each against the same quarter a year earlier.

6.04 0.64 −9.58%
Market cap
$301.7M
P/E
2.3×
Fwd P/E
4.1×
Dividend yield
—
F-score
4/9
Altman Z
−14.16
Beneish M
12.57
Dividend safety
n/a

A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.

Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
Cash and Short Term Investments
76.44 60.19 53.05 61.81 99.87 306.92 193.36 76.11 40.44 3.00
Receivables
11.35 1.13 0.94 16.29 1.16 1.52 2.74 25.84 0.41 7.01
Inventory
0.09 0.08 0.06 — — — — — — —
Other current assets
0.84 1.08 1.50 1.02 2.01 3.17 3.19 2.37 2.42 122.64
Total current assets
91.31 73.55 74.81 86.54 113.78 331.97 213.12 112.42 45.57 133.44
Property, Plant, Equpment (Net)
25.63 26.18 25.12 26.33 26.79 60.03 133.02 133.42 120.09 15.47
Long-Term Investments
— — — — — — — — — 24.28
Goodwill and Intangible Assets (Total)
38.76 37.46 35.26 33.69 36.34 33.36 31.70 29.13 27.47 27.13
Long-term assets (Other)
1.28 1.21 1.21 1.42 4.12 9.54 4.45 9.34 5.83 18.74
Total non-current assets
65.67 64.85 61.59 68.80 100.73 133.98 200.43 201.50 180.70 93.36
Total Assets
156.99 138.40 136.40 155.34 214.51 465.96 413.56 313.91 226.27 226.80
Accounts Payable
5.43 8.09 13.62 13.56 17.02 30.49 40.94 61.45 61.47 82.99
Accrued Expenses
27.87 21.57 24.55 31.33 29.06 42.09 38.26 45.28 34.96 34.22
Current Part of Debt
0.15 20.64 0.15 0.65 0.83 0.73 0.58 0.15 2.70 44.66
Current Revenue (Deferred)
2.61 4.48 1.81 29.17 17.19 12.43 12.27 0.02 0.03 —
Other current liabilities
4.79 1.66 27.93 46.15 63.84 68.59 94.97 146.42 119.80 160.59
Total current liabilities
40.85 56.44 68.06 122.21 129.88 156.94 188.95 255.90 221.40 323.49
Long Term Debt (Total)
130.54 142.39 13.21 13.38 18.88 12.82 12.58 12.77 30.47 —
Non-current Revenue (Deferred)
12.34 7.75 1.17 27.71 28.28 11.20 1.14 1.14 1.14 1.14
Liabilities (Preferred Stock)
— — 39.88 26.92 26.92 — — — — —
Non-current Liabilities (Other)
12.37 7.65 188.63 188.44 187.99 194.97 202.45 129.98 225.13 169.92
Total non-current liabilities
155.26 157.78 242.88 264.46 296.13 261.11 279.51 206.40 311.29 181.17
Total liabilities
196.11 214.22 310.95 386.67 426.01 418.05 468.46 462.30 532.70 504.66
Additional Paid In Capital
866.85 951.81 1,005.18 1,059.58 1,257.50 1,520.21 1,644.66 1,796.10 1,857.66 1,911.74
Preferred Stock (Total)
0.00 0.00 0.00 — — — — — — —
Common Stock (Net)
0.88 1.02 1.20 1.38 1.96 2.57 3.06 0.20 0.24 0.35
Retained Earnings
(905.33) (1,026.48) (1,177.31) (1,284.99) (1,465.91) (1,489.83) (1,709.91) (1,955.67) (2,182.88) (2,182.76)
Common Equity (Total)
(39.13) (75.82) (174.54) (231.34) (211.50) 47.91 (54.90) (148.38) (306.42) (277.86)
Shareholders Equity (Total)
(39.13) (75.82) (174.54) (231.34) (211.50) 47.91 (54.90) (148.38) (306.42) (277.86)
Shareholders Equity and Liabilities (Total)
156.99 138.40 136.40 155.34 214.51 465.96 413.56 313.91 226.27 226.80
Shares (Common)
4.39 5.09 6.00 6.89 9.80 12.84 15.28 19.72 23.64 35.32
Shares (Preferred)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.03 0.03 0.03
Shareholders Equity (Tangible)
(77.88) (113.27) (209.81) (265.03) (247.84) 14.55 (86.60) (177.52) (333.89) (304.99)
Net Debt
54.25 102.84 (39.70) (47.78) (80.16) (293.37) (180.20) (63.20) (7.27) 41.66
Total Debt
130.69 163.02 13.36 14.03 19.71 13.55 13.16 12.91 33.17 44.66

Fold the line items

In millions of $ except per-share values · columns are period end dates