The AES Corporation

AES Utilities Utilities Diversified

The AES Corporation’s revenue for fiscal 2025 (year ended December 2025) was $12.2 billion, roughly unchanged from fiscal 2024. In the quarter to June 2026, revenue grew 19.9%, EPS grew 500.0%, free cash flow fell 67.7% and total debt rose 6.10%, each against the same quarter a year earlier. Member of the S&P 500; dividend growth for ten consecutive years.

14.95 0.02 −0.13%
Market cap
$10.7B
P/E
5.7×
Fwd P/E
7.3×
Dividend yield
4.71%
F-score
4/9
Altman Z
0.36
Beneish M
−2.80
Dividend safety
16/100

An Income Statement, also known as a Profit and Loss Statement, summarizes a company's revenues, expenses, and profits over a specific period. It highlights how revenue is transformed into net income, showcasing operational efficiency. Key components include total revenue, cost of goods sold (COGS), gross profit, operating expenses, and net profit. Businesses use the Income Statement to assess financial performance, make strategic decisions, and ensure profitability. Investors and stakeholders analyze it to gauge the company’s financial health and future growth potential.

Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
Revenue
10,281.00 10,530.00 10,736.00 10,189.00 9,660.00 11,141.00 12,617.00 12,668.00 12,278.00 12,233.00
Revenue Growth
(8.69%) 2.42% 1.96% (5.10%) (5.19%) 15.33% 13.25% 0.40% (3.08%) (0.37%)
Cost of Revenue
7,898.00 8,065.00 8,163.00 7,840.00 6,967.00 8,430.00 10,069.00 10,164.00 9,964.00 10,022.00
Gross Profit
2,383.00 2,465.00 2,573.00 2,349.00 2,693.00 2,711.00 2,548.00 2,504.00 2,314.00 2,211.00
SG&A Expenses
194.00 215.00 192.00 196.00 165.00 166.00 207.00 255.00 288.00 241.00
Operating Income
189.00 771.00 2,165.00 1,093.00 690.00 (1,064.00) 6.00 104.00 894.00 188.00
Non-operating Income/Expense
(2.00) 556.00 (147.00) (92.00) (202.00) (459.00) (175.00) — — (113.00)
EBT
187.00 771.00 2,018.00 1,001.00 488.00 (1,064.00) (169.00) 104.00 894.00 75.00
Income Tax Provision
32.00 990.00 708.00 352.00 216.00 (133.00) 265.00 261.00 59.00 (181.00)
Income after Tax
155.00 (219.00) 1,310.00 649.00 272.00 (931.00) (434.00) (157.00) 835.00 256.00
Share of Subsidiary Earnings
36.00 71.00 39.00 (172.00) (123.00) (24.00) (71.00) (32.00) (26.00) (55.00)
Dividends (Preferred)
— — — — — — — 0.00 0.00 10.00
Non-Controlling Interest
353.00 384.00 362.00 175.00 106.00 (542.00) 41.00 (431.00) (877.00) (748.00)
Net Income Common
(1,130.00) (1,161.00) 1,203.00 303.00 46.00 (409.00) (546.00) 249.00 1,679.00 900.00
EPS (Basic)
(1.72) (1.76) 1.82 0.46 0.07 (0.61) (0.82) 0.37 2.38 1.26
EPS (Diluted)
(1.71) (1.76) 1.81 0.45 0.07 (0.61) (0.82) 0.35 2.36 1.26
Shares (Basic, Weighted)
660.00 660.00 662.00 664.00 665.00 666.00 668.00 669.00 706.00 712.00
Shares (Diluted, Weighted)
660.00 660.00 665.00 667.00 668.00 666.00 668.00 712.00 713.00 714.00
Gross Margin
23.18% 23.41% 23.97% 23.05% 27.88% 24.33% 20.19% 19.77% 18.85% 18.07%
EBIT Margin
1.84% 7.32% 20.17% 10.73% 7.14% (9.55%) 0.05% 0.82% 7.28% 1.54%
EBT margin
1.82% 7.32% 18.80% 9.82% 5.05% (9.55%) (1.34%) 0.82% 7.28% 0.61%
Net Profit Margin
(10.99%) (11.03%) 11.21% 2.97% 0.48% (3.67%) (4.33%) 1.97% 13.67% 7.36%
Free Cash Flow Margin
5.37% 3.11% 2.07% 0.60% 8.85% (1.92%) (14.55%) (37.02%) (37.79%) (13.27%)
EBITDA
1,365.00 1,940.00 3,168.00 2,138.00 1,758.00 (8.00) 1,078.00 1,251.00 2,158.00 1,645.00
EBIT
189.00 771.00 2,165.00 1,093.00 690.00 (1,064.00) 6.00 104.00 894.00 188.00
Income from Continuous Operations
191.00 (148.00) 1,349.00 477.00 149.00 (955.00) (505.00) (189.00) 809.00 201.00
Income from Discontinued Operations
(968.00) (629.00) 216.00 1.00 3.00 4.00 — 7.00 (7.00) (39.00)
Consolidated Net Income/Loss
(777.00) (777.00) 1,565.00 478.00 152.00 (951.00) (505.00) (182.00) 802.00 162.00
EPS (Basic, from Continuous Ops)
(0.04) (0.77) 1.49 0.46 0.06 (0.62) (0.82) 0.36 2.39 1.31
EPS (Basic, from Discontinued Ops)
(1.68) (0.99) 0.33 0.00 0.01 0.01 0.00 0.01 (0.01) (0.05)
EPS (Basic, Consolidated)
(1.18) (1.18) 2.36 0.72 0.23 (1.43) (0.76) (0.27) 1.14 0.23
EPS (Diluted, from Cont. Ops)
(0.04) (0.77) 1.48 0.45 0.06 (0.62) (0.82) 0.34 2.37 1.31
EPS (Diluted, from Disc. Ops)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Shares (Diluted, Average)
660.82 659.66 664.64 667.00 668.00 666.00 665.85 711.43 711.44 714.00
EPS (Diluted, Consolidated)
(1.18) (1.18) 2.35 0.72 0.23 (1.43) (0.76) (0.26) 1.12 0.23
EBITDA Margin
13.28% 18.42% 29.51% 20.98% 18.20% (0.07%) 8.54% 9.88% 17.58% 13.45%
Operating Cash Flow Margin
28.18% 23.78% 21.82% 24.20% 28.52% 17.07% 21.52% 23.95% 22.41% 35.20%

Fold the line items

In millions of $ except per-share values · columns are period end dates