The AES Corporation

AES Utilities Utilities Diversified

The AES Corporation’s revenue for fiscal 2025 (year ended December 2025) was $12.2 billion, roughly unchanged from fiscal 2024. In the quarter to June 2026, revenue grew 19.9%, EPS grew 500.0%, free cash flow fell 67.7% and total debt rose 6.10%, each against the same quarter a year earlier. Member of the S&P 500; dividend growth for ten consecutive years.

14.95 0.02 −0.13%
Market cap
$10.7B
P/E
5.7×
Fwd P/E
7.3×
Dividend yield
4.71%
F-score
4/9
Altman Z
0.36
Beneish M
−2.80
Dividend safety
16/100

A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.

Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
Cash and Short Term Investments
2,051.00 1,647.00 1,849.00 1,765.00 1,721.00 1,479.00 2,640.00 2,191.00 2,040.00 2,247.00
Receivables
1,421.00 1,463.00 1,595.00 1,479.00 1,300.00 1,418.00 1,799.00 1,420.00 1,646.00 1,683.00
Inventory
622.00 562.00 577.00 487.00 461.00 604.00 1,055.00 712.00 593.00 612.00
Other current assets
657.00 630.00 807.00 1,420.00 1,830.00 1,713.00 2,051.00 2,149.00 2,395.00 1,768.00
Total current assets
6,416.00 6,398.00 5,015.00 5,231.00 5,414.00 5,356.00 7,643.00 6,649.00 6,831.00 6,502.00
Property, Plant, Equpment (Net)
20,415.00 20,296.00 21,396.00 22,574.00 22,826.00 19,906.00 23,039.00 29,958.00 33,166.00 37,818.00
Long-Term Investments
621.00 1,197.00 1,114.00 966.00 835.00 1,080.00 952.00 941.00 1,124.00 1,004.00
Long-term receivables
— 0.00 1,423.00 1,351.00 — — 1,051.00 — — 755.00
Goodwill and Intangible Assets (Total)
1,444.00 1,425.00 1,495.00 1,528.00 1,888.00 2,627.00 2,203.00 2,591.00 2,292.00 2,382.00
Long Term Assets (Tax, Deferred)
227.00 130.00 97.00 156.00 288.00 409.00 319.00 396.00 365.00 397.00
Long-term assets (Other)
3,658.00 3,666.00 1,981.00 1,842.00 2,101.00 2,425.00 4,207.00 4,264.00 3,628.00 2,910.00
Total non-current assets
29,708.00 26,714.00 27,506.00 28,417.00 29,189.00 27,607.00 30,720.00 38,150.00 40,575.00 45,266.00
Total Assets
36,124.00 33,112.00 32,521.00 33,648.00 34,603.00 32,963.00 38,363.00 44,799.00 47,406.00 51,768.00
Accounts Payable
1,238.00 1,371.00 1,329.00 1,311.00 1,156.00 1,153.00 1,730.00 2,199.00 1,654.00 1,980.00
Accrued Expenses
1,333.00 1,460.00 1,403.00 1,441.00 1,671.00 1,653.00 1,987.00 1,927.00 1,751.00 2,785.00
Current Part of Debt
1,052.00 2,164.00 1,659.00 1,868.00 1,430.00 1,367.00 1,758.00 4,132.00 3,587.00 3,111.00
Current Revenue (Deferred)
— — — 34.00 438.00 85.00 — — — —
Other current liabilities
2,838.00 2,364.00 1,201.00 1,729.00 2,475.00 2,059.00 662.00 974.00 917.00 616.00
Total current liabilities
5,277.00 6,028.00 4,399.00 5,096.00 5,362.00 4,732.00 6,491.00 9,731.00 8,571.00 8,492.00
Long Term Debt (Total)
18,402.00 17,801.00 17,636.00 18,305.00 18,451.00 17,332.00 21,740.00 22,746.00 25,431.00 26,786.00
Pension and Post-Retirement Liabilities
237.00 — — — — — — — — —
Long Term Tax Liability (Deferred)
804.00 1,006.00 1,280.00 1,213.00 1,100.00 977.00 1,139.00 1,245.00 1,490.00 1,581.00
Non-current Liabilities (Other)
5,704.00 3,432.00 3,602.00 3,805.00 4,113.00 4,615.00 4,489.00 5,092.00 4,210.00 5,804.00
Total non-current liabilities
25,147.00 22,239.00 22,518.00 23,323.00 24,521.00 23,664.00 27,368.00 29,083.00 31,131.00 34,171.00
Total liabilities
30,424.00 28,267.00 26,917.00 28,419.00 29,883.00 28,396.00 33,859.00 38,814.00 39,702.00 42,663.00
Additional Paid In Capital
8,592.00 8,501.00 8,154.00 7,776.00 7,561.00 7,106.00 6,688.00 6,355.00 5,913.00 5,904.00
Preferred Stock (Total)
— — — — — 838.00 838.00 838.00 — —
Common Stock (Net)
8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 9.00 9.00
Retained Earnings
(1,146.00) (2,276.00) (1,005.00) (692.00) (680.00) (1,089.00) (1,635.00) (1,386.00) 293.00 641.00
Treasury Stock
1,904.00 1,892.00 1,878.00 1,867.00 1,858.00 1,845.00 1,822.00 1,813.00 1,805.00 1,793.00
Common Equity (Total)
5,700.00 4,845.00 5,604.00 5,229.00 4,720.00 3,729.00 3,666.00 5,147.00 7,704.00 9,105.00
Shareholders Equity (Total)
5,700.00 4,845.00 5,604.00 5,229.00 4,720.00 4,567.00 4,504.00 5,985.00 7,704.00 9,105.00
Shareholders Equity and Liabilities (Total)
36,124.00 33,112.00 32,521.00 33,648.00 34,603.00 32,963.00 38,363.00 44,799.00 47,406.00 51,768.00
Shares (Common)
659.18 660.39 662.30 663.95 665.37 666.79 668.74 669.69 711.07 712.20
Shares (Preferred)
— — — — — 1.04 1.04 1.04 0.00 —
Shareholders Equity (Tangible)
4,256.00 3,420.00 4,109.00 3,701.00 2,832.00 1,940.00 2,301.00 3,394.00 5,412.00 6,723.00
Net Debt
17,403.00 18,318.00 17,446.00 18,408.00 18,160.00 17,220.00 20,858.00 24,687.00 26,978.00 27,650.00
Total Debt
19,454.00 19,965.00 19,295.00 20,173.00 19,881.00 18,699.00 23,498.00 26,878.00 29,018.00 29,897.00

Fold the line items

In millions of $ except per-share values · columns are period end dates