Advanced Energy Industries, Inc.

AEIS Industrials Electrical Equipment & Parts

Advanced Energy Industries, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.8 billion, up 21.4% from fiscal 2024. In the quarter to June 2026, revenue grew 30.0%, EPS grew 107.5%, free cash flow grew 107.6% and total debt rose 123.3%, each against the same quarter a year earlier. Dividend growth for five consecutive years.

238.05 14.03 −5.57%
Market cap
$10.1B
P/E
41.2×
Fwd P/E
39.0×
Dividend yield
0.17%
F-score
7/9
Altman Z
5.81
Beneish M
−2.43
Dividend safety
82/100

An Income Statement, also known as a Profit and Loss Statement, summarizes a company's revenues, expenses, and profits over a specific period. It highlights how revenue is transformed into net income, showcasing operational efficiency. Key components include total revenue, cost of goods sold (COGS), gross profit, operating expenses, and net profit. Businesses use the Income Statement to assess financial performance, make strategic decisions, and ensure profitability. Investors and stakeholders analyze it to gauge the company’s financial health and future growth potential.

Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
Revenue
1,798.80 1,482.00 1,655.80 1,845.42 1,455.95 1,415.83 788.95 718.89 671.01 483.70
Revenue Growth
21.38% (10.50%) (10.28%) 26.75% 2.83% 79.46% 9.74% 7.14% 38.72% 16.61%
Cost of Revenue
1,121.40 952.70 1,063.40 1,169.92 923.63 873.96 473.30 353.29 314.63 230.56
Gross Profit
677.40 529.30 592.40 675.51 532.32 541.87 315.65 365.61 356.38 253.15
R&D Expenses
232.40 211.80 202.40 191.02 161.83 143.96 101.50 76.01 58.00 44.45
SG&A Expenses
242.40 224.60 221.00 218.46 192.00 188.59 142.56 108.03 93.26 77.68
Operating Income
168.00 36.60 113.70 233.10 151.68 176.02 54.39 171.55 200.77 126.86
Non-operating Income/Expense
0.70 15.80 8.80 8.65 (2.97) (17.88) 12.81 0.82 (2.58) 1.22
Non-operating Interest Expenses
16.70 25.10 16.60 7.33 3.58 — — — — —
EBT
168.70 52.40 122.50 241.74 148.71 158.15 67.19 172.38 198.19 128.08
Income Tax Provision
19.40 (3.90) (8.30) 39.85 14.00 23.00 10.70 25.23 62.09 11.13
Income after Tax
149.30 56.30 130.80 201.89 134.71 135.15 56.50 147.15 136.10 116.95
Dividends (Preferred)
— — — 0.00 — — — — — —
Non-Controlling Interest
— — — 0.02 0.04 0.06 0.03 0.09 — —
Net Income Common
148.40 54.20 128.30 199.66 134.74 134.68 64.94 147.03 137.86 127.45
EPS (Basic)
3.95 1.45 3.42 5.33 3.53 3.52 1.70 3.76 3.47 3.21
EPS (Diluted)
3.84 1.43 3.40 5.29 3.51 3.50 1.69 3.74 3.43 3.18
Shares (Basic, Weighted)
37.60 37.50 37.50 37.46 38.14 38.31 38.28 39.08 39.75 39.72
Shares (Diluted, Weighted)
38.60 37.80 37.80 37.72 38.36 38.54 38.50 39.35 40.18 40.03
Gross Margin
37.66% 35.72% 35.78% 36.60% 36.56% 38.27% 40.01% 50.86% 53.11% 52.34%
EBIT Margin
9.34% 2.47% 6.87% 12.63% 10.42% 12.43% 6.89% 23.86% 29.92% 26.23%
EBT margin
9.38% 3.54% 7.40% 13.10% 10.21% 11.17% 8.52% 23.98% 29.54% 26.48%
Net Profit Margin
8.25% 3.66% 7.75% 10.82% 9.25% 9.51% 8.23% 20.45% 20.55% 26.35%
Free Cash Flow Margin
7.00% 4.99% 8.93% 6.76% 7.86% 11.64% 2.94% 18.21% 25.88% 23.25%
EBITDA
233.20 108.90 181.50 293.94 204.57 223.79 80.54 185.15 210.19 134.67
EBIT
168.00 36.60 113.70 233.10 151.68 176.02 54.39 171.55 200.77 126.86
Income from Continuous Operations
149.30 56.30 130.80 201.89 134.71 135.15 56.50 147.15 136.10 116.95
Income from Discontinued Operations
(0.90) (2.10) (2.50) (2.21) 0.07 (0.42) 8.48 (0.04) 1.76 10.51
Consolidated Net Income/Loss
148.40 54.20 128.30 199.68 134.78 134.73 64.98 147.11 137.86 127.45
EPS (Basic, from Continuous Ops)
3.97 1.50 3.49 5.39 3.53 3.53 1.47 3.76 3.42 2.94
EPS (Basic, from Discontinued Ops)
(0.02) (0.06) (0.07) (0.06) 0.00 (0.01) 0.22 0.00 0.04 0.26
EPS (Basic, Consolidated)
3.95 1.45 3.42 5.33 3.53 3.52 1.70 3.76 3.47 3.21
EPS (Diluted, from Cont. Ops)
3.87 1.49 3.46 5.35 3.51 3.51 1.47 3.74 3.39 2.92
EPS (Diluted, from Disc. Ops)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Shares (Diluted, Average)
38.60 37.84 37.75 37.72 38.36 38.54 38.50 39.35 40.18 40.03
EPS (Diluted, Consolidated)
3.84 1.43 3.39 5.29 3.51 3.50 1.69 3.74 3.43 3.18
EBITDA Margin
12.96% 7.35% 10.96% 15.93% 14.05% 15.81% 10.21% 25.75% 31.32% 27.84%
Operating Cash Flow Margin
12.97% 8.83% 12.62% 9.95% 9.63% 14.21% 6.13% 21.04% 27.23% 24.66%

Fold the line items

In millions of $ except per-share values · columns are period end dates