Advanced Energy Industries, Inc.

AEIS Industrials Electrical Equipment & Parts

Advanced Energy Industries, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.8 billion, up 21.4% from fiscal 2024. In the quarter to June 2026, revenue grew 30.0%, EPS grew 107.5%, free cash flow grew 107.6% and total debt rose 123.3%, each against the same quarter a year earlier. Dividend growth for five consecutive years.

238.05 14.03 −5.57%
Market cap
$10.1B
P/E
41.2×
Fwd P/E
39.0×
Dividend yield
0.17%
F-score
7/9
Altman Z
5.81
Beneish M
−2.43
Dividend safety
82/100

An Income Statement, also known as a Profit and Loss Statement, summarizes a company's revenues, expenses, and profits over a specific period. It highlights how revenue is transformed into net income, showcasing operational efficiency. Key components include total revenue, cost of goods sold (COGS), gross profit, operating expenses, and net profit. Businesses use the Income Statement to assess financial performance, make strategic decisions, and ensure profitability. Investors and stakeholders analyze it to gauge the company’s financial health and future growth potential.

Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
Revenue
483.70 671.01 718.89 788.95 1,415.83 1,455.95 1,845.42 1,655.80 1,482.00 1,798.80
Revenue Growth
16.61% 38.72% 7.14% 9.74% 79.46% 2.83% 26.75% (10.28%) (10.50%) 21.38%
Cost of Revenue
230.56 314.63 353.29 473.30 873.96 923.63 1,169.92 1,063.40 952.70 1,121.40
Gross Profit
253.15 356.38 365.61 315.65 541.87 532.32 675.51 592.40 529.30 677.40
R&D Expenses
44.45 58.00 76.01 101.50 143.96 161.83 191.02 202.40 211.80 232.40
SG&A Expenses
77.68 93.26 108.03 142.56 188.59 192.00 218.46 221.00 224.60 242.40
Operating Income
126.86 200.77 171.55 54.39 176.02 151.68 233.10 113.70 36.60 168.00
Non-operating Income/Expense
1.22 (2.58) 0.82 12.81 (17.88) (2.97) 8.65 8.80 15.80 0.70
Non-operating Interest Expenses
— — — — — 3.58 7.33 16.60 25.10 16.70
EBT
128.08 198.19 172.38 67.19 158.15 148.71 241.74 122.50 52.40 168.70
Income Tax Provision
11.13 62.09 25.23 10.70 23.00 14.00 39.85 (8.30) (3.90) 19.40
Income after Tax
116.95 136.10 147.15 56.50 135.15 134.71 201.89 130.80 56.30 149.30
Dividends (Preferred)
— — — — — — 0.00 — — —
Non-Controlling Interest
— — 0.09 0.03 0.06 0.04 0.02 — — —
Net Income Common
127.45 137.86 147.03 64.94 134.68 134.74 199.66 128.30 54.20 148.40
EPS (Basic)
3.21 3.47 3.76 1.70 3.52 3.53 5.33 3.42 1.45 3.95
EPS (Diluted)
3.18 3.43 3.74 1.69 3.50 3.51 5.29 3.40 1.43 3.84
Shares (Basic, Weighted)
39.72 39.75 39.08 38.28 38.31 38.14 37.46 37.50 37.50 37.60
Shares (Diluted, Weighted)
40.03 40.18 39.35 38.50 38.54 38.36 37.72 37.80 37.80 38.60
Gross Margin
52.34% 53.11% 50.86% 40.01% 38.27% 36.56% 36.60% 35.78% 35.72% 37.66%
EBIT Margin
26.23% 29.92% 23.86% 6.89% 12.43% 10.42% 12.63% 6.87% 2.47% 9.34%
EBT margin
26.48% 29.54% 23.98% 8.52% 11.17% 10.21% 13.10% 7.40% 3.54% 9.38%
Net Profit Margin
26.35% 20.55% 20.45% 8.23% 9.51% 9.25% 10.82% 7.75% 3.66% 8.25%
Free Cash Flow Margin
23.25% 25.88% 18.21% 2.94% 11.64% 7.86% 6.76% 8.93% 4.99% 7.00%
EBITDA
134.67 210.19 185.15 80.54 223.79 204.57 293.94 181.50 108.90 233.20
EBIT
126.86 200.77 171.55 54.39 176.02 151.68 233.10 113.70 36.60 168.00
Income from Continuous Operations
116.95 136.10 147.15 56.50 135.15 134.71 201.89 130.80 56.30 149.30
Income from Discontinued Operations
10.51 1.76 (0.04) 8.48 (0.42) 0.07 (2.21) (2.50) (2.10) (0.90)
Consolidated Net Income/Loss
127.45 137.86 147.11 64.98 134.73 134.78 199.68 128.30 54.20 148.40
EPS (Basic, from Continuous Ops)
2.94 3.42 3.76 1.47 3.53 3.53 5.39 3.49 1.50 3.97
EPS (Basic, from Discontinued Ops)
0.26 0.04 0.00 0.22 (0.01) 0.00 (0.06) (0.07) (0.06) (0.02)
EPS (Basic, Consolidated)
3.21 3.47 3.76 1.70 3.52 3.53 5.33 3.42 1.45 3.95
EPS (Diluted, from Cont. Ops)
2.92 3.39 3.74 1.47 3.51 3.51 5.35 3.46 1.49 3.87
EPS (Diluted, from Disc. Ops)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Shares (Diluted, Average)
40.03 40.18 39.35 38.50 38.54 38.36 37.72 37.75 37.84 38.60
EPS (Diluted, Consolidated)
3.18 3.43 3.74 1.69 3.50 3.51 5.29 3.39 1.43 3.84
EBITDA Margin
27.84% 31.32% 25.75% 10.21% 15.81% 14.05% 15.93% 10.96% 7.35% 12.96%
Operating Cash Flow Margin
24.66% 27.23% 21.04% 6.13% 14.21% 9.63% 9.95% 12.62% 8.83% 12.97%

Fold the line items

In millions of $ except per-share values · columns are period end dates