Advanced Energy Industries, Inc.

AEIS Industrials Electrical Equipment & Parts

Advanced Energy Industries, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.8 billion, up 21.4% from fiscal 2024. In the quarter to June 2026, revenue grew 30.0%, EPS grew 107.5%, free cash flow grew 107.6% and total debt rose 123.3%, each against the same quarter a year earlier. Dividend growth for five consecutive years.

238.05 14.03 −5.57%
Market cap
$10.1B
P/E
41.2×
Fwd P/E
39.0×
Dividend yield
0.17%
F-score
7/9
Altman Z
5.81
Beneish M
−2.43
Dividend safety
82/100

A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.

Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
Cash and Short Term Investments
286.69 410.39 351.77 349.06 483.02 544.37 458.82 1,044.56 722.10 791.20
Receivables
77.15 88.72 102.66 250.81 239.98 237.23 300.68 282.43 265.30 325.20
Inventory
55.77 78.45 97.99 230.02 221.35 338.41 376.01 336.14 360.40 411.20
Other current assets
9.32 8.13 10.17 36.86 35.90 42.23 53.00 48.77 41.50 46.30
Total current assets
438.33 595.23 568.45 866.74 980.25 1,162.23 1,188.51 1,711.89 1,389.30 1,573.90
Property, Plant, Equpment (Net)
13.34 17.80 31.27 108.11 114.73 114.83 148.46 167.67 185.60 272.80
Goodwill and Intangible Assets (Total)
70.20 87.31 156.81 386.94 378.92 371.60 470.96 445.32 435.40 418.50
Long Term Assets (Tax, Deferred)
32.20 18.84 47.10 42.66 50.80 47.24 — — — —
Long-term assets (Other)
1.84 3.05 6.87 22.56 19.10 66.91 84.06 136.45 155.30 182.50
Total non-current assets
133.20 138.08 248.04 665.67 667.41 655.11 803.65 844.86 872.60 971.90
Total Assets
571.53 733.31 816.48 1,532.41 1,647.66 1,817.34 1,992.17 2,556.76 2,261.90 2,545.80
Accounts Payable
46.26 48.18 39.65 170.67 125.22 193.71 170.47 141.85 143.50 224.10
Accrued Expenses
13.23 18.41 21.78 51.55 63.49 55.83 82.73 73.60 67.90 93.00
Current Part of Debt
— — — 17.50 17.50 20.00 20.00 20.00 — 567.50
Current Part of Taxes to Pay
1.78 5.37 13.26 9.69 11.85 9.23 — — — —
Other current liabilities
5.77 6.40 7.35 10.93 12.18 22.14 26.32 16.00 11.50 12.70
Total current liabilities
95.05 106.12 110.31 320.33 296.40 370.20 393.04 335.85 314.30 991.20
Long Term Debt (Total)
— — — 321.53 304.55 372.73 353.26 895.68 564.70 —
Non-current Revenue (Deferred)
39.17 33.40 29.11 8.01 7.35 — — — — —
Pension and Post-Retirement Liabilities
— — 19.41 68.17 80.45 67.26 44.03 49.14 49.60 49.40
Long Term Tax Liability (Deferred)
3.55 21.59 21.31 26.01 22.93 — — — — —
Non-current Liabilities (Other)
20.54 36.28 18.34 20.56 24.66 40.48 41.11 42.58 41.00 46.70
Total non-current liabilities
84.41 106.55 98.87 534.81 535.92 575.65 532.86 1,076.73 744.50 191.80
Total liabilities
179.46 212.67 209.18 855.15 832.32 945.84 925.90 1,412.58 1,058.80 1,183.00
Additional Paid In Capital
203.60 184.84 97.42 104.85 105.01 115.71 134.64 148.30 189.10 230.60
Common Stock (Net)
0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 (0.90) (2.60)
Retained Earnings
195.36 333.23 512.78 577.72 712.30 756.32 915.27 989.73 1,026.70 1,128.60
Common Equity (Total)
392.07 520.64 607.30 677.26 815.34 871.50 1,066.27 1,144.18 1,203.10 1,362.80
Shareholders Equity (Total)
392.07 520.64 607.30 677.26 815.34 871.50 1,066.27 1,144.18 1,203.10 1,362.80
Shareholders Equity and Liabilities (Total)
571.53 733.31 816.48 1,532.41 1,647.66 1,817.34 1,992.17 2,556.76 2,261.90 2,545.80
Shares (Common)
39.71 39.60 38.16 38.36 38.29 37.59 37.43 37.32 37.70 37.80
Shareholders Equity (Tangible)
321.88 433.33 450.49 290.32 436.42 499.90 595.31 698.86 767.70 944.30
Net Debt
(286.69) (410.39) (351.77) (10.03) (160.98) (151.64) (85.56) (128.88) (157.40) (223.70)
Total Debt
— — — 339.03 322.05 392.73 373.26 915.68 564.70 567.50

Fold the line items

In millions of $ except per-share values · columns are period end dates