Saturday 17 October 2026
Export AEI’s income statement to Excel — free account
Alset Inc.
AEI Real Estate Real Estate Development
Alset Inc.’s revenue for fiscal 2025 (year ended December 2025) was $4.5 million, down 78.8% from fiscal 2024. In the quarter to June 2026, revenue fell 10.1%, EPS grew 80.3% and free cash flow fell 187.2%, each against the same quarter a year earlier.
0.63
0.02
−3.08%
Follow AEI
| Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Jan '21 | Dec '20 | Jan '20 | Dec '19 | Jan '19 | |
|---|---|---|---|---|---|---|---|---|---|---|
Piotroski F-Score |
2 | 6 | 6 | 4 | 3 | — | 7 | — | — | — |
P/E ratio |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
P/S ratio |
16.43 | 0.45 | 0.46 | 3.87 | 0.79 | 3.03 | 3.08 | 5.45 | 5.45 | 5.45 |
P/FCF ratio |
0.00 | 1.86 | 1.37 | 0.00 | 0.00 | 166.25 | 168.79 | 0.00 | 0.00 | 0.00 |
P/Operating CF |
(168.49) | 0.68 | (13.15) | (4.92) | (1.53) | 34.33 | 34.86 | (51.62) | (51.62) | (51.62) |
P/B ratio |
0.57 | 0.10 | 0.11 | 0.12 | 0.09 | 0.50 | 0.51 | 0.78 | 0.78 | 0.78 |
Price to Tangible BV |
0.57 | 0.10 | 0.11 | 0.12 | 0.09 | 0.50 | 0.51 | 0.78 | 0.78 | 0.78 |
EV/Sales |
10.92 | (0.86) | (1.73) | (0.12) | (2.25) | 1.13 | 1.17 | 4.70 | 4.70 | 4.70 |
EV/EBITDA |
0.00 | 6.27 | 23.12 | 0.10 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Operating CF |
(8.24) | (3.51) | (5.12) | 0.02 | 2.67 | 57.58 | 59.95 | (14.25) | (14.25) | (14.25) |
EV/FCF |
(8.00) | (3.58) | (5.14) | 0.01 | 1.05 | 61.80 | 64.34 | (14.21) | (14.21) | (14.21) |
Quick Ratio |
4.61 | 7.64 | 12.46 | 5.98 | 4.90 | 0.00 | 6.73 | 0.00 | 0.78 | 0.00 |
Current Ratio |
5.31 | 8.33 | 13.10 | 7.12 | 5.92 | — | 7.03 | — | 0.78 | — |
Net Debt/EBITDA |
1.81 | 9.76 | 29.68 | 3.26 | (1.66) | 0.00 | 17.55 | 0.00 | 1.06 | 0.00 |
Debt/Assets |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 15.86% |
Debt/Equity |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.37 |
Asset Turnover |
0.04 | 0.19 | 0.16 | 0.03 | 0.14 | 0.00 | 0.23 | 0.00 | 0.68 | 0.57 |
Operating CF/Net income |
0.13 | (1.30) | (0.13) | 0.79 | 0.16 | 0.16 | (0.10) | (0.21) | (1.14) | (1.16) |
Capex/Depreciation |
(0.15) | (0.08) | (0.02) | (4.71) | (0.50) | — | (0.06) | — | (0.04) | — |
Interest Coverage |
(277.99) | (36.73) | (718.17) | (3,731.26) | (47.26) | 0.00 | (14.80) | 0.00 | (18.62) | 0.00 |
| (43.13%) | (4.24%) | (48.03%) | (25.39%) | (77.03%) | 0.00% | (5.24%) | 0.00% | (27.92%) | (29.64%) | |
| (40.64%) | (3.56%) | (42.13%) | (23.98%) | (70.79%) | 0.00% | (4.39%) | 0.00% | (14.58%) | (12.37%) | |
ROIC |
(9.07%) | (4.15%) | (3.77%) | (3.40%) | (8.56%) | 0.00% | (2.06%) | 0.00% | (28.93%) | 0.00% |
Return on Tangible Assets |
(84.62%) | (5.82%) | (60.22%) | (53.72%) | (101.04%) | (11,188.22%) | (6.20%) | (477.46%) | (24.14%) | (2,311.31%) |
Average Days of Receivables |
196.84 | 177.99 | 124.09 | 40.19 | 6.90 | 0.00 | 45.20 | 0.00 | 12.82 | 0.00 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
335.72% | 51.32% | 43.14% | 174.94% | 118.65% | 0.00% | 39.03% | 0.00% | 24.16% | 0.00% |
Intangible Assets out of Total Assets |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Based Compensation of Revenue |
54.13% | 0.00% | 0.00% | 0.00% | 0.68% | 0.00% | 9.63% | 0.00% | 0.00% | 0.00% |
Graham Net Nets |
0.34 | 3.76 | 2.94 | 1.03 | 3.85 | 0.52 | 0.51 | (0.01) | (0.01) | (0.01) |
Graham Number |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Earnings Yield |
(82.85%) | (41.18%) | (573.45%) | (250.79%) | (550.86%) | (10.37%) | (10.21%) | (0.69%) | (0.69%) | (0.69%) |
Free Cash Flow Yield |
(8.31%) | 53.65% | 72.91% | (222.28%) | (270.75%) | 0.60% | 0.59% | (6.07%) | (6.07%) | (6.07%) |
Revenue per Share |
0.21 | 2.29 | 2.44 | 0.69 | 14.15 | 14.15 | 38.88 | 38.88 | 48.51 | 54.61 |
Operating CF per Share |
(0.28) | 0.56 | 0.83 | (4.89) | (11.93) | (11.72) | 0.76 | 1.55 | 11.91 | 13.60 |
Capex per Share |
(0.01) | (0.01) | 0.00 | (1.02) | (18.29) | 0.00 | (0.05) | 0.00 | (0.01) | 0.00 |
Free Cash Flow per Share |
(0.29) | 0.55 | 0.82 | (5.91) | (30.22) | (11.72) | 0.71 | 1.55 | 11.91 | 13.60 |
Cash per Share |
1.18 | 3.05 | 5.44 | 2.84 | 43.46 | 91.52 | 76.00 | 194.42 | 14.44 | 23.50 |
Shareholders Equity per Share |
6.07 | 9.77 | 10.70 | 22.82 | 121.71 | 106.05 | 234.66 | 143.61 | 44.44 | 34.33 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
6.07 | 9.77 | 10.70 | 22.82 | 121.71 | 106.05 | 234.66 | 143.61 | 44.44 | 34.33 |
Free Cash Flow |
(6.10) | 5.05 | 7.45 | (38.51) | (42.27) | (16.39) | 0.30 | 0.65 | 5.95 | 6.04 |
Working Capital |
25.94 | 36.90 | 55.01 | 19.45 | 61.48 | — | 30.22 | — | (2.29) | — |
Capital Expenditures |
(0.18) | (0.10) | (0.03) | (6.66) | (25.59) | (0.23) | (0.02) | (0.02) | 0.00 | 0.00 |
Net Current Asset Value |
25.03 | 35.38 | 30.03 | 17.81 | 60.05 | (13.92) | 25.52 | (9.72) | (5.58) | (13.65) |
EV/EBIT |
0.00 | 4.40 | 13.32 | 0.08 | 2.97 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capex to Sales |
0.04 | 0.00 | 0.00 | 1.49 | 1.29 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Price to Operating Income |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.04 | 0.04 | 0.03 | 0.03 | 1.27 | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 |
Cash ROIC |
(3.94%) | 4.27% | 5.10% | (23.04%) | (18.29%) | (5.93%) | 0.23% | 0.46% | 20.22% | 19.26% |
Accounts Receivable Turnover |
0.70 | 2.37 | 5.52 | 10.33 | 16.60 | 0.00 | 11.34 | 0.00 | 16.95 | 0.00 |
Accounts Payable Turnover |
0.75 | 3.20 | 3.96 | 0.52 | 1.74 | — | 4.27 | 0.00 | 10.97 | 0.00 |
Inventory Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — | 0.00 | 0.00 | 0.00 | 0.00 |
Average Days of Payables |
571.17 | 102.96 | 109.50 | 291.79 | 366.29 | — | 50.48 | 0.00 | 73.02 | 0.00 |
Days of Inventory on Hand |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — | 0.00 | 0.00 | 0.00 | 0.00 |
Average Receivables |
6.35 | 8.90 | 4.00 | 0.43 | 1.19 | — | 1.43 | — | 1.43 | — |
Average Payables |
4.32 | 3.99 | 3.68 | 7.16 | 6.51 | — | 2.83 | 2.15 | 1.82 | 1.06 |
Average Inventory |
— | — | — | — | — | — | — | (0.05) | — | (0.10) |
Average Assets |
116.67 | 111.54 | 139.90 | 168.85 | 145.96 | 145.96 | 71.79 | 71.79 | 35.87 | 42.29 |
Average Common Equity |
109.93 | 93.49 | 122.73 | 159.48 | 134.14 | 123.19 | 60.11 | 41.10 | 18.74 | 17.65 |
Columns are period end dates