Saturday 17 October 2026
Export AEG’s income statement to Excel — free account
Aegon NV
AEG Financial Insurance Diversified
Aegon NV’s revenue for fiscal 2025 (year ended December 2025) was $13.0 billion, down 7.24% from fiscal 2024. Dividend growth for five consecutive years.
8.32
0.05
+0.60%
Follow AEG
| Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | |
|---|---|---|---|---|---|---|---|---|---|---|
Piotroski F-Score |
6 | 5 | 5 | 6 | 3 | 3 | 6 | 5 | 6 | 6 |
P/E ratio |
0.00 | 0.00 | 0.00 | 0.00 | 5.61 | 6.79 | 3.53 | 4.48 | 5.95 | 22.64 |
P/S ratio |
0.93 | 0.71 | 0.69 | 0.57 | 0.43 | 0.18 | 0.22 | 0.28 | 0.45 | 0.40 |
P/FCF ratio |
9.92 | 3.69 | 3.18 | 4.42 | 0.00 | 2.05 | 1.12 | 2.67 | 32.40 | 4.14 |
P/Operating CF |
(86.18) | 18.88 | 12.30 | 12.35 | 19.39 | (4.34) | 7.30 | 6.70 | 35.85 | 38.64 |
P/B ratio |
1.62 | 1.42 | 1.15 | 0.86 | 0.41 | 0.38 | 0.48 | 0.55 | 0.61 | 0.55 |
Price to Tangible BV |
1.71 | 1.52 | 1.19 | 0.94 | 0.43 | 0.39 | 0.50 | 0.57 | 0.65 | 0.59 |
EV/Sales |
0.99 | 0.75 | 0.78 | 0.71 | 0.63 | 0.24 | 0.16 | 0.41 | 0.56 | 0.47 |
EV/EBITDA |
0.00 | 0.00 | 0.00 | 0.00 | 4.33 | 3.86 | 2.57 | 5.06 | 5.91 | 9.60 |
EV/Operating CF |
10.09 | 3.81 | 3.54 | 5.31 | (8.81) | 2.61 | 0.84 | 3.79 | 33.11 | 4.80 |
EV/FCF |
10.55 | 3.88 | 3.59 | 5.48 | (8.31) | 2.67 | 0.85 | 3.88 | 40.42 | 4.93 |
Quick Ratio |
0.07 | 0.06 | 0.08 | 0.09 | 0.07 | 0.07 | 0.09 | 0.09 | 0.09 | 0.07 |
Current Ratio |
0.07 | 0.06 | 0.08 | 0.09 | 0.07 | 0.07 | 0.09 | 0.09 | 0.09 | 0.07 |
Net Debt/EBITDA |
0.17 | 1.35 | 526.05 | (13.30) | 1.36 | 2.00 | (0.24) | 1.66 | 0.94 | 0.90 |
Debt/Assets |
1.09% | 1.43% | 1.53% | 1.58% | 2.53% | 2.39% | 2.61% | 3.43% | 3.64% | 3.27% |
Debt/Equity |
0.36 | 0.50 | 0.48 | 0.45 | 0.45 | 0.43 | 0.47 | 0.60 | 0.60 | 0.57 |
Asset Turnover |
0.04 | 0.04 | 0.04 | 0.05 | 0.06 | 0.06 | 0.07 | 0.07 | 0.08 | 0.08 |
Operating CF/Net income |
0.47 | 1.25 | (3.81) | (1.94) | (0.93) | 15.51 | 6.34 | 0.87 | 0.24 | 10.92 |
Capex/Depreciation |
0.29 | 1.48 | 0.41 | (0.08) | (0.09) | (0.15) | (0.07) | (0.08) | (0.13) | (0.07) |
Interest Coverage |
13.05 | 2.33 | 0.37 | (4.20) | 7.44 | 0.78 | 3.76 | 2.99 | 7.12 | 4.78 |
| 10.05% | 6.48% | (1.94%) | (6.71%) | 7.74% | (0.76%) | 4.77% | 2.62% | 9.76% | 1.17% | |
| 0.29% | 0.19% | (0.07%) | (0.32%) | 0.43% | (0.04%) | 0.27% | 0.15% | 0.58% | 0.07% | |
ROIC |
26.46% | 5.45% | 1.02% | (5.04%) | 4.97% | 0.92% | 5.09% | 3.48% | 6.98% | 3.85% |
Return on Tangible Assets |
(0.34%) | (0.22%) | 0.09% | 0.58% | (0.52%) | 0.05% | (0.34%) | (0.20%) | (0.79%) | (0.09%) |
Average Days of Receivables |
545.04 | 451.63 | 462.78 | 362.48 | 303.94 | 269.02 | 269.70 | 258.87 | 212.56 | 121.55 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
(4.91%) | (2.51%) | (5.34%) | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Intangible Assets out of Total Assets |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Based Compensation of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Graham Net Nets |
(18.72) | (23.50) | (30.06) | (29.75) | (38.11) | (44.45) | (34.58) | (30.41) | (23.29) | (28.31) |
Graham Number |
0.00 | 0.00 | 0.00 | 0.00 | 15.42 | 0.00 | 0.00 | 0.00 | 15.80 | 7.59 |
Earnings Yield |
(10.28%) | (13.45%) | (13.83%) | (11.77%) | 17.83% | 14.73% | 28.32% | 22.30% | 16.82% | 4.42% |
Free Cash Flow Yield |
10.08% | 27.07% | 31.45% | 22.63% | (17.54%) | 48.89% | 89.58% | 37.50% | 3.09% | 24.17% |
Revenue per Share |
6.85 | 6.97 | 7.49 | 8.83 | 11.46 | 11.25 | 12.08 | 13.10 | 14.24 | 14.20 |
Operating CF per Share |
0.26 | 0.41 | 0.49 | 1.18 | (0.82) | (1.25) | 3.13 | 0.23 | 0.24 | 1.40 |
Capex per Share |
(0.03) | (0.02) | (0.04) | (0.04) | (0.05) | (0.05) | (0.04) | (0.05) | (0.04) | (0.04) |
Free Cash Flow per Share |
0.23 | 0.39 | 0.46 | 1.14 | (0.87) | (1.30) | 3.09 | 0.19 | 0.20 | 1.36 |
Cash per Share |
1.63 | 1.87 | 2.33 | 1.41 | 3.13 | 3.67 | 5.25 | 3.96 | 4.65 | 4.79 |
Shareholders Equity per Share |
5.66 | 5.01 | 5.47 | 5.87 | 11.99 | 10.81 | 10.47 | 10.22 | 10.41 | 10.27 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
5.66 | 5.01 | 5.47 | 5.87 | 11.99 | 10.81 | 10.47 | 10.22 | 10.41 | 10.27 |
Free Cash Flow |
435.59 | 774.78 | 862.59 | 2,910.04 | (2,254.99) | (3,385.78) | 8,084.16 | 484.21 | 512.03 | 3,575.42 |
Working Capital |
(311,790.08) | (306,452.87) | (274,852.27) | (268,365.62) | (441,012.29) | (392,328.67) | (379,581.44) | (356,294.67) | (333,124.31) | (356,907.24) |
Capital Expenditures |
(55.44) | (49.78) | (72.51) | (93.77) | (130.14) | (125.65) | (94.08) | (126.37) | (113.03) | (97.38) |
Net Current Asset Value |
(325,675.78) | (323,100.97) | (293,675.67) | (382,462.12) | (489,803.39) | (447,634.27) | (428,746.04) | (402,501.37) | (386,394.21) | (418,880.24) |
EV/EBIT |
0.00 | 0.00 | 0.00 | 0.00 | 6.36 | 3.86 | 2.57 | 5.06 | 5.91 | 9.60 |
Capex to Sales |
0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Price to Operating Income |
0.00 | 0.00 | 0.00 | 0.00 | 4.36 | 2.95 | 3.39 | 3.48 | 4.74 | 8.05 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Cash ROIC |
2.46% | 4.10% | 4.37% | 11.54% | (4.22%) | (6.79%) | 14.97% | 0.92% | 0.92% | 6.51% |
Accounts Receivable Turnover |
0.71 | 0.79 | 0.70 | 0.95 | 1.28 | 1.30 | 1.33 | 1.49 | 2.19 | 2.99 |
Accounts Payable Turnover |
0.00 | 0.00 | 0.00 | (0.02) | 0.14 | 0.14 | 0.18 | 0.06 | 0.17 | 0.15 |
Inventory Turnover |
— | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Days of Payables |
0.00 | 0.00 | 0.00 | (11,270.87) | 2,843.75 | 2,666.19 | 2,074.33 | 6,205.08 | 2,154.35 | 2,443.99 |
Days of Inventory on Hand |
— | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Receivables |
18,371.61 | 17,655.58 | 20,147.15 | 23,577.55 | 23,218.26 | 22,468.05 | 23,776.99 | 22,961.40 | 17,053.40 | 12,451.27 |
Average Payables |
330,565.05 | 312,032.60 | 295,381.55 | 383,622.35 | 448,170.35 | 419,575.90 | 403,278.00 | 378,504.70 | 374,115.95 | 381,545.60 |
Average Assets |
356,593.05 | 340,334.90 | 374,861.40 | 488,655.30 | 530,478.80 | 500,079.25 | 478,444.70 | 455,605.70 | 459,143.55 | 467,003.20 |
Average Common Equity |
10,410.12 | 10,208.95 | 12,644.91 | 23,075.72 | 29,686.65 | 27,772.10 | 27,012.22 | 26,947.06 | 27,088.57 | 28,733.10 |
Columns are period end dates