Ares Commercial Real Estate Corporation

ACRE Real Estate Reit Mortgage

Ares Commercial Real Estate Corporation’s revenue for fiscal 2025 (year ended December 2025) was $54.8 million, down 21.3% from fiscal 2024. In the quarter to June 2026, revenue grew 14.3%, EPS grew 140.0%, free cash flow grew 1,481.2% and total debt rose 42.2%, each against the same quarter a year earlier.

3.45 0.13 −3.63%
Market cap
$198.6M
P/E
0.0×
Fwd P/E
103×
Dividend yield
17.4%
F-score
n/a
Altman Z
n/a
Beneish M
n/a
Dividend safety
n/a
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
Piotroski F-Score
— — — — 5 4 5 4 — —
P/E ratio
9.92 11.84 9.59 12.18 18.90 9.96 17.93 0.00 0.00 0.00
P/S ratio
8.88 7.86 6.73 5.87 4.75 6.04 5.20 5.98 4.60 4.78
P/FCF ratio
0.00 11.78 9.57 14.73 12.47 12.80 5.83 6.54 6.69 10.70
P/Operating CF
(85.72) 49.37 34.04 59.82 43.55 34.12 36.85 55.11 45.35 56.70
P/B ratio
0.93 0.87 0.87 1.06 0.83 0.91 0.74 0.89 0.59 0.51
Price to Tangible BV
0.93 0.87 0.87 1.06 0.83 0.91 0.74 0.89 0.59 0.51
EV/Sales
29.56 37.15 28.35 23.01 21.00 24.38 19.62 21.60 21.20 23.57
EV/EBITDA
42.51 53.13 41.45 47.13 37.53 39.20 30.02 32.23 40.39 58.05
EV/Operating CF
(296.94) 55.06 39.96 54.79 54.68 51.46 36.68 42.90 41.53 60.51
EV/FCF
(275.24) 55.69 40.32 57.79 55.16 51.65 21.98 23.61 30.79 52.72
Quick Ratio
0.00 0.00 0.00 0.10 1.21 1.01 1.35 1.06 0.00 0.00
Current Ratio
0.00 0.00 0.00 0.10 1.21 1.01 1.35 1.43 0.00 0.00
Net Debt/EBITDA
28.15 40.36 30.30 33.80 27.97 28.71 21.35 22.51 30.26 44.04
Debt/Assets
67.74% 75.51% 72.17% 71.79% 70.96% 71.16% 64.69% 66.34% 66.95% 64.73%
Debt/Equity
2.17 3.19 2.72 3.00 2.89 2.76 2.18 2.42 2.17 2.06
Asset Turnover
0.03 0.03 0.03 0.05 0.04 0.04 0.04 0.04 0.03 0.03
Operating CF/Net income
(0.11) 1.03 1.02 0.88 1.45 0.80 1.92 (1.20) (1.02) (23.67)
Capex/Depreciation
(0.52) 0.00 0.00 (7.56) 2.63 (0.06) (8.93) 0.00 2.57 0.36
ROE
9.10% 7.16% 9.14% 8.68% 4.86% 10.50% 4.18% (5.66%) (6.00%) (0.17%)
ROA
2.93% 1.93% 2.29% 2.18% 1.18% 2.65% 1.16% (1.62%) (1.74%) (0.05%)
ROIC
1.46% 1.14% 1.55% 1.38% 1.64% 1.53% 2.07% 1.99% 1.20% 0.56%
Return on Tangible Assets
84.66% 105.87% 336.55% (331.10%) 43.49% 164.03% 80.90% (30.35%) (17.04%) (0.46%)
Average Days of Receivables
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
31.98% 32.30% 29.38% 21.71% 21.99% 21.88% 26.60% 27.97% 35.84% 42.41%
Intangible Assets out of Total Assets
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Based Compensation of Revenue
0.69% 1.25% 1.99% 2.43% 1.62% 1.90% 2.69% 4.29% 6.80% 7.12%
Graham Net Nets
(2.24) (3.63) (3.13) (2.98) (3.52) (3.09) (2.94) (2.71) (3.57) (3.97)
Graham Number
21.96 18.91 21.37 20.88 14.26 22.93 13.97 0.00 0.00 0.00
Earnings Yield
10.09% 8.44% 10.43% 8.21% 5.29% 10.04% 5.58% (7.03%) (11.04%) (0.42%)
Free Cash Flow Yield
(1.21%) 8.49% 10.45% 6.79% 8.02% 7.81% 17.15% 15.29% 14.95% 9.34%
Revenue per Share
1.58 1.63 1.94 2.70 2.51 2.41 2.07 1.71 1.28 1.00
Operating CF per Share
(0.16) 1.10 1.37 1.13 0.96 1.14 1.11 0.86 0.65 0.39
Capex per Share
(0.01) 0.00 0.00 (0.06) (0.01) 0.00 0.74 0.00 0.23 0.06
Free Cash Flow per Share
(0.17) 1.10 1.37 1.08 0.95 1.14 1.85 0.86 0.88 0.45
Cash per Share
1.67 1.01 0.40 0.20 2.27 1.19 2.73 2.03 1.22 1.22
Shareholders Equity per Share
15.10 14.72 14.92 14.90 14.34 16.01 14.46 11.53 9.92 9.28
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
15.10 14.72 14.92 14.90 14.34 16.01 14.46 11.53 9.92 9.28
Free Cash Flow
(4.84) 31.28 39.22 30.77 31.49 48.21 95.38 46.79 47.96 24.51
Working Capital
47.65 28.72 11.47 (49.07) 12.94 0.26 36.82 44.78 66.29 67.16
Capital Expenditures
(0.35) — — (1.69) (0.27) (0.14) 38.23 — 12.41 3.16
Net Current Asset Value
(896.38) (1,322.33) (1,166.27) (1,352.16) (1,381.71) (1,902.59) (1,634.18) (1,504.49) (1,144.78) (1,041.42)
EV/EBIT
43.46 54.88 40.14 47.41 37.44 40.66 28.28 31.16 46.54 96.26
Capex to Sales
0.01 0.00 0.00 0.02 0.00 0.00 (0.36) 0.00 (0.18) (0.06)
Price to Operating Income
13.06 11.61 9.53 12.08 8.47 10.07 7.50 8.63 10.11 19.54
Other line items
Depreciation/Fixed assets
0.00 0.00 0.00 0.01 0.00 0.06 0.00 (0.03) 0.03 0.07
Cash ROIC
(0.34%) 1.75% 2.46% 1.80% 1.64% 1.85% 3.78% 2.08% 2.70% 1.51%
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 — — — — —
Average Days of Payables
0.00 0.00 0.00 0.00 0.00 — — — — —
Average Payables
0.35 0.15 0.23 0.07 (0.01) — — — — —
Average Assets
1,376.34 1,571.96 1,686.77 1,693.73 1,856.82 2,280.67 2,577.42 2,401.39 2,015.49 1,684.67
Average Common Equity
443.08 424.42 422.38 425.96 449.68 575.82 713.08 686.69 582.99 524.85

Fold the line items

Columns are period end dates